All stocks Β· KAYA
KL

Kaya Limited

KAYA BSE Household & Personal Products Consumer Defensive

Kaya Limited engages in the provision of skin and hair care solutions through scientific dermatological procedures and products in India. The company offers skin care products, such as facewash, cleansers, toners, moist…

ISIN INE587G01015
Listed β€”
Quarters tracked 13
Filings 17 docs

About

Kaya Limited engages in the provision of skin and hair care solutions through scientific dermatological procedures and products in India. The company offers skin care products, such as facewash, cleansers, toners, moisturizers, creams, face serums, sunscreen lotions, kits and regimes, wet wipes, and lip care; hair care products that include shampoos, hair serums, hair lotions, hair oils, and hair masques; bath and body products; and nutraceutical products. It also provides skin services comprising laser hair reduction, thermage, HIFU, dermal fillers, chemical peel, Q-switch laser, and skin brightening and lightening treatments, as well as ageing skin, acne scars, skin IV drips, dark circle, anti-wrinkle, and microneedling; hair services, such as hair loss concern management, PRP GF, hair thread, QR678, hair loss in men, hair loss and thinning for women, and hair IV drips solutions; and body contouring services consisting of CM slim, Venus legacy, CoolSculpting, weight loss IV drips, face fat reduction treatment, and Artiqa. The company sells its products through Kaya clinics, standalone stores, online, and third-party outlets. Kaya Limited was founded in 2002 and is headquartered in Mumbai, India.

Key Metrics

as of Sep 2026
Market Cap527 Cr
P/Eβ€”
Div Yield0.00 %
Book Valueβ‚Ή-101.00
52w Highβ‚Ή488.00
52w Lowβ‚Ή224.00
Face Valueβ‚Ή10.00

Quarterly Results

Rs. Crores Β· hover row for definition
Metric Jun 2026 Mar 2026 Dec 2025 Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023
Sales 60.00 56.00 60.00 54.00 53.00 55.00 58.00 52.00 52.00 53.00 56.00 52.00 50.00
Expenses 56.00 68.00 71.00 57.00 49.00 49.00 57.00 47.00 40.00 134.00 44.00 75.00 40.00
Operating Profit 4.00 -13.00 -11.00 -3.00 4.00 6.00 1.00 6.00 12.00 -81.00 12.00 -23.00 9.00
OPM % 6.00 -23.00 -19.00 -6.00 7.00 11.00 1.60 11.00 24.00 -152.00 21.00 -44.00 19.00
Other Income 1.00 6.00 -4.00 4.00 1.00 4.00 1.00 1.00 11.00 2.00 1.00 1.00 1.00
Depreciation 11.00 12.00 12.00 11.00 10.00 9.00 10.00 9.00 9.00 9.00 9.00 9.00 9.00
Interest 9.00 9.00 9.00 9.00 8.00 8.00 8.00 8.00 7.00 7.00 7.00 6.00 6.00
Profit before tax -15.00 -28.00 -36.00 -19.00 -14.00 -7.00 -15.00 -11.00 6.00 -95.00 -3.00 -37.00 -5.00
Tax % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit -15.00 -28.00 -36.00 -19.00 -14.00 -7.00 -15.00 -11.00 6.00 -95.00 -3.00 -37.00 -5.00
EPS in Rs -9.99 -18.28 -23.41 -12.35 -10.74 -5.32 -11.76 -8.12 4.97 -72.54 -2.20 -27.95 -3.48

Profit & Loss

Annual Β· Rs. Crores
Metric Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Sales 222.00217.00210.00178.00141.00117.00204.00210.00201.00194.00185.00174.00
Expenses 244.00189.00291.00205.00127.0099.00167.00206.00209.00211.00194.00166.00
Operating Profit -22.0028.00-81.00-26.0014.0018.0037.004.00-8.00-17.00-9.008.00
OPM % -10.0013.00-38.00-15.0010.0015.0018.001.70-4.00-9.00-4.804.40
Other Income 7.0015.005.004.009.0013.009.005.0010.0011.0012.0016.00
Interest 38.0032.0027.0033.0014.0012.0014.003.002.002.002.002.00
Depreciation 44.0038.0035.0030.0035.0032.0044.0015.0013.0011.0010.006.00
Profit before tax -96.00-27.00-139.00-85.00-25.00-14.00-13.00-10.00-14.00-18.00-9.0015.00
Tax % 0.000.000.000.000.000.00164.00-58.00-3.00-14.000.000.00
Net Profit -96.00-27.00-139.00-85.00-25.00-14.00-34.00-4.00-13.00-16.00-9.0015.00
EPS in Rs -63.30-20.24-106.18-65.44-19.50-10.81-25.98-3.03-10.24-12.05-6.68β€”
Dividend Payout % 0.000.000.000.000.000.000.000.000.000.000.000.00

Balance Sheet

Annual Β· Rs. Crores β€” latest first
Metric Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Equity Capital 15.0013.0013.0013.0013.0013.0013.0013.0013.0013.0013.000.00
Reserves -168.00-153.00-130.003.0077.0089.00102.00150.00175.00187.00179.00187.00
Borrowings 296.00256.00220.00168.00154.00103.00103.000.000.001.000.000.00
Other Liabilities 135.00120.00118.00119.0079.0072.0086.0097.0073.0084.0087.0097.00
Total Liabilities 278.00237.00221.00303.00323.00277.00303.00260.00261.00284.00278.00284.00
Fixed Assets 193.00158.00132.0095.0080.0092.00113.0043.0050.0048.0046.0032.00
CWIP 0.001.001.001.001.001.000.001.000.001.002.003.00
Investments 39.004.0031.00142.00187.00126.00118.00109.00115.00115.00132.00195.00
Other Assets 46.0073.0056.0065.0055.0059.0072.00107.0097.00120.0099.0053.00
Total Assets 278.00237.00221.00303.00323.00277.00303.00260.00261.00284.00278.00284.00

Cash Flows

Annual Β· Rs. Crores β€” latest first
Metric Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Cash from Operating Activity 21.0015.0040.0047.0034.0018.0032.00-2.0011.00-19.00-22.006.00
Cash from Investing Activity -62.0014.00-35.00-1.00-74.00-7.00-12.000.00-8.0014.0020.00-4.00
Cash from Financing Activity 37.00-30.00-13.00-32.0040.00-10.00-24.002.00-1.004.000.000.00
Net Cash Flow -5.00-2.00-7.0014.000.001.00-3.001.002.000.00-2.002.00
Free Cash Flow -17.003.0010.0033.0025.0017.0028.00-10.00-5.00-31.00-45.00-18.00
CFO/OP % -95.0052.00-50.00-180.00242.00101.0077.00-95.00-136.00111.00242.0087.00

Ratios

Annual Β· Days / % β€” latest first
Metric Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Debtor Days 1.004.008.0010.0013.0014.0011.0010.007.004.004.001.00
Inventory Days 644.00614.00533.00584.00β€”1,098.00976.00β€”β€”β€”1,164.00β€”
Days Payable 409.00335.00464.00356.00β€”462.00445.00β€”β€”β€”555.00β€”
Cash Conversion Cycle 235.00283.0078.00238.0013.00650.00542.0010.007.004.00613.001.00
Working Capital Days -230.00-147.00-173.00-200.00-165.00-151.00-92.00-63.00-42.00-48.00-1.00-101.00
ROCE % -46.00-6.00-79.00-25.00-5.00-1.000.00-5.00-8.00-11.00-3.002.00

Shareholding Pattern

% holding β€” latest first
Holder Jun 2026 Mar 2026 Dec 2025 Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023
Promoters 51.43 51.43 51.43 51.43 59.64 59.64 59.64 59.64 59.79 59.79 59.93 59.93
FIIs 0.71 0.68 0.63 0.63 0.95 1.49 1.27 1.27 1.25 0.74 0.73 0.81
DIIs 2.99 2.95 2.79 2.53 2.09 1.71 3.37 3.61 3.53 1.97 1.34 1.34
Public 44.88 44.93 45.15 45.40 37.32 37.17 35.72 35.48 35.44 37.49 38.01 37.91
No. of Shareholders 18,043 17,932 18,295 18,724 19,574 19,837 19,804 20,028 21,477 20,890 21,774 22,384

Corporate Actions

4 records
ActionEx DateRecord DateRatioAmount (β‚Ή)Notes
Other 25 Jul 2018 β€” β€” β€” Annual General Meeting
Other 25 Jul 2017 β€” β€” β€” Annual General Meeting
Other 27 Jul 2016 β€” β€” β€” Annual General Meeting
Other 15 Sep 2015 β€” β€” β€” Annual General Meeting

Announcements

5 filings