About
Kemp and Company Limited engages in the retail of luggage products and accessories in India. It operates in Trading and Real Estate segments. The Trading segment engages in retailing plastic molded suitcases, brief and vanity cases, and other travel goods. This segment also invests and trades in hard and soft luggage. The Real Estate segment is involved in letting out commercial properties. The company was incorporated in 1882 and is based in Mumbai, India. Kemp and Company Limited is a subsidiary of Piramal Vibhuti Investments Limited.
Key Metrics
as of Sep 2026Market Cap108 Cr
P/E—
Div Yield0.00 %
Book Value₹1,528.00
52w High₹1,517.00
52w Low₹868.00
Face Value₹10.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.29 | 0.83 | 0.74 | 0.67 | 0.75 | 0.76 | 0.75 | 0.69 | 0.71 | 0.74 | 0.73 | 0.72 | 0.76 |
| Expenses | 1.21 | 2.84 | 1.11 | 1.07 | 1.06 | 1.02 | 1.05 | 1.05 | 1.21 | 1.20 | 1.05 | 1.02 | 0.97 |
| Operating Profit | 0.08 | -2.01 | -0.37 | -0.40 | -0.31 | -0.26 | -0.30 | -0.36 | -0.50 | -0.46 | -0.32 | -0.30 | -0.21 |
| OPM % | 6.20 | -242.17 | -50.00 | -59.70 | -41.33 | -34.21 | -40.00 | -52.17 | -70.42 | -62.16 | -43.84 | -41.67 | -27.63 |
| Other Income | 1.37 | 1.27 | 0.06 | 0.03 | 0.01 | 0.00 | 0.04 | 0.17 | 0.05 | 0.79 | 0.05 | 0.22 | 0.06 |
| Depreciation | 0.37 | 0.36 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | -0.01 | 0.02 | 0.02 | 0.06 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 1.08 | -1.10 | -0.34 | -0.39 | -0.32 | -0.28 | -0.28 | -0.21 | -0.47 | 0.34 | -0.29 | -0.10 | -0.21 |
| Tax % | 30.56 | -8.18 | 100.00 | -28.21 | -25.00 | 32.14 | -25.00 | -23.81 | -23.40 | 32.35 | -44.83 | 0.00 | 0.00 |
| Net Profit | 0.75 | -1.01 | -0.67 | -0.28 | -0.25 | -0.37 | -0.22 | -0.16 | -0.35 | 0.22 | -0.16 | -0.11 | -0.20 |
| EPS in Rs | 6.94 | -9.35 | -6.20 | -2.59 | -2.31 | -3.43 | -2.04 | -1.48 | -3.24 | 2.04 | -1.48 | -1.02 | -1.85 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.00 | 2.91 | 2.95 | 2.98 | 2.75 | 2.33 | 3.07 | 3.26 | 3.11 | 3.08 | 4.82 | 7.23 |
| Expenses | 6.09 | 4.34 | 4.24 | 4.11 | 3.18 | 2.82 | 3.66 | 4.06 | 3.51 | 3.37 | 4.71 | 6.89 |
| Operating Profit | -3.09 | -1.43 | -1.29 | -1.13 | -0.43 | -0.49 | -0.59 | -0.80 | -0.40 | -0.29 | 0.11 | 0.34 |
| OPM % | -103.00 | -49.14 | -43.73 | -37.92 | -15.64 | -21.03 | -19.22 | -24.54 | -12.86 | -9.42 | 2.28 | 4.70 |
| Other Income | 1.37 | 0.27 | 1.12 | 2.66 | 1.67 | 0.07 | 1.73 | 1.17 | 1.95 | 2.26 | 0.56 | 0.68 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.04 | 0.00 |
| Depreciation | 0.43 | 0.09 | 0.09 | 0.23 | 0.25 | 0.26 | 0.26 | 0.25 | 0.26 | 0.26 | 0.33 | 0.21 |
| Profit before tax | -2.15 | -1.25 | -0.26 | 1.30 | 0.99 | -0.68 | 0.88 | 0.12 | 1.29 | 1.70 | 0.30 | 0.81 |
| Tax % | 2.79 | -11.20 | -3.85 | 9.23 | 14.14 | -8.82 | -20.45 | -333.33 | -40.31 | 17.65 | -3.33 | 8.64 |
| Net Profit | -2.21 | -1.10 | -0.25 | 1.17 | 0.84 | -0.62 | 1.05 | 0.52 | 1.82 | 1.41 | 0.31 | 0.73 |
| EPS in Rs | -20.46 | -10.18 | -2.31 | 10.83 | 7.78 | -5.74 | 9.72 | 4.81 | 16.85 | 13.05 | 2.87 | 6.76 |
| Dividend Payout % | 0.00 | 0.00 | 0.00 | 110.77 | 51.43 | 0.00 | 5.14 | 10.38 | 5.93 | 0.00 | 17.42 | 14.79 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 |
| Reserves | 164.02 | 128.46 | 210.72 | 244.16 | 271.90 | 141.58 | 100.65 | 174.99 | 123.90 | 79.93 | 15.44 | 15.19 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 | 0.00 |
| Other Liabilities | 5.50 | 0.80 | 15.98 | 23.99 | 23.50 | 4.22 | 2.83 | 8.06 | 2.81 | 2.53 | 0.90 | 1.38 |
| Total Liabilities | 170.60 | 130.34 | 227.78 | 269.23 | 296.48 | 146.88 | 104.56 | 184.13 | 127.79 | 83.54 | 17.62 | 17.65 |
| Fixed Assets | 45.51 | 1.98 | 2.05 | 2.13 | 2.36 | 2.61 | 2.86 | 3.09 | 3.35 | 3.61 | 3.81 | 3.11 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 121.85 | 124.84 | 223.17 | 264.72 | 290.78 | 141.70 | 91.95 | 176.16 | 120.83 | 78.57 | 12.52 | 12.52 |
| Other Assets | 3.24 | 3.52 | 2.56 | 2.38 | 3.34 | 2.57 | 9.75 | 4.88 | 3.61 | 1.36 | 1.29 | 2.02 |
| Total Assets | 170.60 | 130.34 | 227.78 | 269.23 | 296.48 | 146.88 | 104.56 | 184.13 | 127.79 | 83.54 | 17.62 | 17.65 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -4.11 | -1.70 | -2.42 | -1.36 | 0.70 | -0.66 | -1.28 | -0.87 | -0.22 | -0.32 | -0.02 | -0.27 |
| Cash from Investing Activity | 4.17 | 1.77 | 3.35 | 0.57 | 0.68 | -0.31 | 1.85 | -0.62 | 2.51 | 0.68 | -0.48 | 0.41 |
| Cash from Financing Activity | 0.00 | -0.01 | -1.28 | -0.43 | 0.00 | -0.05 | -0.07 | -0.13 | 0.00 | -0.28 | 0.07 | -0.13 |
| Net Cash Flow | 0.06 | 0.07 | -0.35 | -1.22 | 1.38 | -1.03 | 0.50 | -1.61 | 2.28 | 0.08 | -0.43 | 0.01 |
| Free Cash Flow | -4.11 | -1.72 | -2.41 | -1.37 | 0.69 | 5.75 | -4.92 | -3.67 | -0.23 | -0.37 | -1.05 | -0.28 |
| CFO/OP % | 85.00 | 124.00 | 173.00 | 119.00 | -172.00 | 129.00 | 195.00 | 109.00 | 28.00 | 124.00 | 91.00 | -24.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 83.95 | 107.87 | 152.19 | 118.81 | 88.93 | 206.78 | 108.19 | 42.55 | 22.30 | 41.48 | 17.42 | 8.58 |
| Inventory Days | 134.47 | 111.09 | 176.80 | 154.85 | 131.64 | 166.63 | 162.22 | 88.87 | 125.47 | 110.19 | 48.11 | 65.06 |
| Days Payable | 307.37 | 201.01 | 188.20 | 337.35 | 562.46 | 412.61 | 211.79 | 123.78 | 186.30 | 168.73 | 56.41 | 42.25 |
| Cash Conversion Cycle | -88.94 | 17.94 | 140.78 | -63.69 | -341.89 | -39.20 | 58.62 | 7.63 | -38.53 | -17.06 | 9.12 | 31.39 |
| Working Capital Days | 146.00 | 170.58 | 108.88 | -14.70 | -29.20 | 145.69 | 838.19 | 21.27 | 1.17 | 17.78 | -18.93 | -8.58 |
| ROCE % | -1.46 | -0.73 | -0.25 | 0.49 | 0.48 | -0.58 | 0.63 | 0.05 | 1.26 | 3.50 | 2.06 | 4.76 |
Corporate Actions
15 records| Action | Ex Date | Record Date | Ratio | Amount (₹) | Notes |
|---|---|---|---|---|---|
| Dividend | 07 Sep 2023 | — | — | 12.00 | |
| Dividend | 10 Aug 2022 | — | — | 4.00 | |
| Dividend | 21 Sep 2020 | — | — | 0.50 | |
| Dividend | 20 Sep 2019 | — | — | 0.50 | |
| Dividend | 18 Sep 2018 | — | — | 1.00 | |
| Dividend | 02 Sep 2016 | — | — | 0.50 | |
| Dividend | 18 Sep 2015 | — | — | 1.00 | |
| Dividend | 12 Sep 2014 | — | — | 1.00 | |
| Dividend | 14 Jun 2013 | — | — | 1.00 | |
| Dividend | 31 Aug 2012 | — | — | 1.00 | |
| Dividend | 16 Sep 2011 | — | — | 1.00 | |
| Dividend | 06 Aug 2010 | — | — | 1.00 | |
| Dividend | 28 Aug 2009 | — | — | 1.00 | |
| Dividend | 12 Sep 2008 | — | — | 1.00 | |
| Dividend | 14 Sep 2007 | — | — | 1.00 |