About
Khadim India Limited manufactures, wholesales, and retails footwear in India. The company offers formal, casual, sports, school, and labour shoes; sandals and floaters, slippers and flip-flops, flats, heels, and ballerina, as well as accessories that include backpack, crossbody bag, handbag, laptop bag, minaudiere, mini bag, portfolio bag, purse, school and sling bags It offers its products under the Khadim's, British Walkers, Lazard, Turk, Pro, Sharon, Cleo, Waves, Softouch, Adrianna, Pedro, and Bonito brands for men, women, and children. The company also sells its products online. It also exports its products. The company was formerly known as Khadim Chain Stores Limited and changed its name to Khadim India Limited in August 2005. Khadim India Limited was incorporated in 1981 and is based in Kolkata, India.
Key Metrics
as of Sep 2026Market Cap217 Cr
P/E48.60
Div Yield0.00 %
Book Value₹90.70
52w High₹296.00
52w Low₹77.50
Face Value₹10.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 77.84 | 83.56 | 86.24 | 101.60 | 95.70 | 93.80 | 110.24 | 160.58 | 104.10 | 93.55 | 156.20 | 157.09 | 157.98 |
| Expenses | 70.02 | 71.65 | 75.17 | 87.81 | 83.37 | 77.80 | 94.18 | 141.26 | 86.66 | 73.40 | 137.99 | 139.43 | 139.70 |
| Operating Profit | 7.82 | 11.91 | 11.07 | 13.79 | 12.33 | 16.00 | 16.06 | 19.32 | 17.44 | 20.15 | 18.21 | 17.66 | 18.28 |
| OPM % | 10.05 | 14.25 | 12.84 | 13.57 | 12.88 | 17.06 | 14.57 | 12.03 | 16.75 | 21.54 | 11.66 | 11.24 | 11.57 |
| Other Income | 5.83 | 2.61 | 1.97 | 1.86 | 2.52 | -1.54 | -0.79 | 1.84 | -2.63 | -3.96 | 1.78 | 2.60 | 1.53 |
| Depreciation | 6.58 | 6.57 | 6.75 | 6.71 | 6.77 | 6.82 | 7.28 | 10.37 | 7.28 | 6.98 | 9.98 | 10.29 | 10.10 |
| Interest | 6.36 | 6.48 | 6.47 | 6.69 | 6.60 | 6.03 | 6.15 | 7.58 | 6.42 | 7.01 | 7.54 | 7.82 | 7.49 |
| Profit before tax | 0.71 | 1.47 | -0.18 | 2.25 | 1.48 | 1.61 | 1.84 | 3.21 | 1.11 | 2.20 | 2.47 | 2.15 | 2.22 |
| Tax % | 26.76 | 47.62 | -5.56 | 25.78 | 41.89 | 37.27 | 36.41 | 26.48 | 41.44 | 52.27 | 26.32 | 16.74 | 25.68 |
| Net Profit | 0.52 | 0.77 | -0.17 | 1.68 | 0.86 | 1.01 | 1.17 | 2.36 | 0.66 | 1.05 | 1.83 | 1.79 | 1.65 |
| EPS in Rs | 0.28 | 0.42 | -0.09 | 0.91 | 0.47 | 0.55 | 0.64 | 1.28 | 0.36 | 0.58 | 1.02 | 0.99 | 0.92 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 367.00 | 418.00 | 426.00 | 660.00 | 591.00 | 626.00 | 772.00 | 799.00 | 749.00 | 611.00 | 535.00 | 460.00 |
| Expenses | 318.00 | 348.00 | 351.00 | 586.00 | 540.00 | 619.00 | 737.00 | 740.00 | 670.00 | 544.00 | 482.00 | 448.00 |
| Operating Profit | 49.00 | 70.00 | 75.00 | 75.00 | 51.00 | 7.00 | 35.00 | 59.00 | 79.00 | 67.00 | 53.00 | 12.00 |
| OPM % | 13.00 | 17.00 | 18.00 | 11.00 | 9.00 | 1.10 | 4.50 | 7.00 | 10.00 | 11.00 | 10.00 | 2.60 |
| Other Income | 9.00 | -4.00 | -9.00 | 17.00 | 14.00 | 16.00 | 6.00 | 6.00 | 8.00 | 4.00 | 4.00 | 7.00 |
| Interest | 26.00 | 29.00 | 28.00 | 31.00 | 24.00 | 27.00 | 33.00 | 14.00 | 14.00 | 15.00 | 15.00 | 19.00 |
| Depreciation | 27.00 | 29.00 | 28.00 | 38.00 | 34.00 | 39.00 | 42.00 | 18.00 | 16.00 | 16.00 | 16.00 | 19.00 |
| Profit before tax | 5.00 | 8.00 | 10.00 | 23.00 | 8.00 | -43.00 | -34.00 | 33.00 | 57.00 | 41.00 | 26.00 | -19.00 |
| Tax % | 38.00 | 34.00 | 38.00 | 22.00 | 17.00 | -24.00 | -8.00 | 36.00 | 33.00 | 24.00 | 2.00 | -2.00 |
| Net Profit | 3.00 | 5.00 | 6.00 | 18.00 | 6.00 | -33.00 | -31.00 | 21.00 | 38.00 | 31.00 | 25.00 | -19.00 |
| EPS in Rs | 1.71 | 2.83 | 3.49 | 9.73 | 3.59 | -18.29 | -17.34 | 11.76 | 21.06 | 17.71 | 14.59 | -10.79 |
| Dividend Payout % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.00 | 5.00 | 0.00 | 0.00 | 0.00 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 18.00 | 18.00 | 18.00 | 18.00 | 18.00 | 18.00 | 18.00 | 18.00 | 18.00 | 17.00 | 17.00 | 17.00 |
| Reserves | 149.00 | 233.00 | 222.00 | 207.00 | 190.00 | 183.00 | 216.00 | 270.00 | 251.00 | 167.00 | 137.00 | 112.00 |
| Borrowings | 249.00 | 295.00 | 321.00 | 310.00 | 242.00 | 244.00 | 287.00 | 109.00 | 68.00 | 109.00 | 114.00 | 133.00 |
| Other Liabilities | 130.00 | 214.00 | 171.00 | 200.00 | 201.00 | 185.00 | 178.00 | 153.00 | 153.00 | 112.00 | 84.00 | 83.00 |
| Total Liabilities | 547.00 | 761.00 | 732.00 | 735.00 | 651.00 | 630.00 | 698.00 | 550.00 | 490.00 | 405.00 | 352.00 | 346.00 |
| Fixed Assets | 155.00 | 226.00 | 244.00 | 244.00 | 201.00 | 230.00 | 277.00 | 132.00 | 126.00 | 121.00 | 144.00 | 149.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 3.00 | 1.00 | 2.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 |
| Other Assets | 392.00 | 535.00 | 488.00 | 491.00 | 449.00 | 400.00 | 421.00 | 416.00 | 362.00 | 281.00 | 207.00 | 195.00 |
| Total Assets | 547.00 | 761.00 | 732.00 | 735.00 | 651.00 | 630.00 | 698.00 | 550.00 | 490.00 | 405.00 | 352.00 | 346.00 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 26.00 | 67.00 | 52.00 | 39.00 | 31.00 | 48.00 | 57.00 | -11.00 | 14.00 | 31.00 | 50.00 | 50.00 |
| Cash from Investing Activity | -9.00 | -9.00 | -10.00 | 20.00 | -14.00 | -2.00 | -15.00 | -15.00 | -6.00 | -19.00 | -11.00 | -11.00 |
| Cash from Financing Activity | -43.00 | -42.00 | -51.00 | -63.00 | -42.00 | -45.00 | -26.00 | -17.00 | 40.00 | -13.00 | -34.00 | -34.00 |
| Net Cash Flow | -26.00 | 17.00 | -9.00 | -4.00 | -25.00 | 1.00 | 16.00 | -43.00 | 48.00 | -1.00 | 5.00 | 5.00 |
| Free Cash Flow | 16.00 | 55.00 | 42.00 | 49.00 | 22.00 | 45.00 | 41.00 | -35.00 | 5.00 | 13.00 | 41.00 | 41.00 |
| CFO/OP % | 57.00 | 96.00 | 70.00 | 51.00 | 58.00 | 671.00 | 171.00 | 11.00 | 38.00 | 60.00 | 100.00 | 446.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 185.00 | 193.00 | 158.00 | 104.00 | 82.00 | 70.00 | 56.00 | 61.00 | 62.00 | 46.00 | 24.00 | 19.00 |
| Inventory Days | 251.00 | 415.00 | 341.00 | 172.00 | 165.00 | 169.00 | 126.00 | 114.00 | 99.00 | 112.00 | 110.00 | 133.00 |
| Days Payable | 220.00 | 377.00 | 275.00 | 172.00 | 177.00 | 200.00 | 118.00 | 97.00 | 102.00 | 88.00 | 62.00 | 67.00 |
| Cash Conversion Cycle | 216.00 | 231.00 | 225.00 | 103.00 | 70.00 | 39.00 | 65.00 | 78.00 | 60.00 | 70.00 | 72.00 | 85.00 |
| Working Capital Days | 87.00 | 118.00 | 99.00 | 56.00 | 38.00 | 30.00 | 25.00 | 49.00 | 43.00 | 7.00 | -12.00 | -23.00 |
| ROCE % | 7.00 | 9.00 | 10.00 | 10.00 | 8.00 | -3.00 | 0.00 | 13.00 | 22.00 | 20.00 | 15.00 | — |
Corporate Actions
9 records| Action | Ex Date | Record Date | Ratio | Amount (₹) | Notes |
|---|---|---|---|---|---|
| Other | 06 Jun 2025 | 07 Jun 2025 | — | — | Spin Off |
| Other | 06 Jun 2025 | 07 Jun 2025 | — | — | Demerger |
| Other | 17 Sep 2024 | — | — | — | Annual General Meeting |
| Other | 14 Sep 2023 | — | — | — | Annual General Meeting |
| Other | 15 Sep 2022 | — | — | — | Annual General Meeting |
| Other | 20 Sep 2021 | — | — | — | Annual General Meeting |
| Other | 15 Sep 2020 | — | — | — | Annual General Meeting |
| Dividend | 31 Jul 2019 | — | — | 1.00 | |
| Dividend | 29 Aug 2018 | — | — | 1.00 |
Announcements
5 filingsShareholding Pattern
Open on BSEFinancial Results — Filings
Open on BSEBoard Filings
Open on BSEAnnual Reports
Credit Ratings
-
Rating update13 Jan from care
-
Rating update3 Jul 2025 from care
-
Rating update5 Jul 2024 from care
-
Rating update11 Oct 2023 from care
-
Rating update6 Jul 2023 from care
-
Rating update15 Dec 2022 from crisil
Conference Calls
- PPT
- PPT
- PPT
- PPT
- PPT
- PPT
- PPT
- PPT
- PPT
- PPT
- PPT
- PPT
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript