KMF Builders & Developers Ltd.

About

KMF Builders and Developers Limited engages in the construction and real estate businesses in India. It operates through two segments, Real Estate, and Contractual and Manufacturing. The company develops, operates, manages, and sells real estate properties, such as townships and housing projects; and leases self-owned commercial premises. It also manufactures concrete products; and undertakes interior, glazing, and metal works. KMF Builders and Developers Limited was incorporated in 1995 and is based in New Delhi, India.

Quarterly Results

Rs. Crores · hover row for definition

Metric	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023
Sales	0.00	0.00	0.00	0.00	0.00	2.80	0.00	0.00	0.00	0.04	8.51	11.56	0.00
Expenses	0.23	0.11	0.17	0.23	0.32	2.80	1.47	0.29	0.47	0.23	0.10	19.47	-0.03
Operating Profit	-0.23	-0.11	-0.17	-0.23	-0.32	0.00	-1.47	-0.29	-0.47	-0.19	8.41	-7.91	0.03
OPM %	—	—	—	—	—	0.00	—	—	—	-475.00	98.82	-68.43	—
Other Income	0.11	0.13	0.13	0.21	0.03	0.32	0.17	0.12	0.10	0.40	0.05	0.00	0.00
Depreciation	0.02	0.02	0.03	0.02	0.02	0.02	0.02	0.02	0.02	0.01	0.05	0.02	0.02
Interest	0.00	0.06	0.01	0.00	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Profit before tax	-0.14	-0.06	-0.08	-0.04	-0.32	0.29	-1.33	-0.20	-0.40	0.19	8.40	-7.94	0.00
Tax %	0.00	-16.67	0.00	0.00	0.00	-3.45	0.00	0.00	0.00	36.84	1.43	0.00	—
Net Profit	-0.14	-0.05	-0.08	-0.04	-0.32	0.29	-1.33	-0.20	-0.40	0.12	8.29	-7.94	0.01
EPS in Rs	-0.11	-0.04	-0.07	-0.03	-0.26	0.24	-1.09	-0.16	-0.33	0.10	6.81	-6.52	0.01

Profit & Loss

Annual · Rs. Crores

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Sales	0.00	2.70	20.03	2.23	3.19	4.62	1.76	3.91	1.61	2.14	5.63	3.37
Expenses	0.83	3.76	19.71	1.94	2.87	4.11	1.52	3.60	1.46	1.87	4.95	2.99
Operating Profit	-0.83	-1.06	0.32	0.29	0.32	0.51	0.24	0.31	0.15	0.27	0.68	0.38
OPM %	—	-39.26	1.60	13.00	10.03	11.04	13.64	7.93	9.32	12.62	12.08	11.28
Other Income	0.50	0.66	0.45	0.08	0.21	0.02	0.07	0.10	0.04	0.24	0.04	0.05
Interest	0.07	0.03	0.03	-0.17	0.04	0.03	0.01	0.01	0.01	0.01	0.05	0.05
Depreciation	0.09	0.08	0.09	0.07	0.07	0.08	0.09	0.02	0.05	0.13	0.12	0.10
Profit before tax	-0.49	-0.51	0.65	0.47	0.42	0.42	0.21	0.38	0.13	0.37	0.55	0.28
Tax %	-2.04	-1.96	26.15	34.04	26.19	16.67	33.33	23.68	-15.38	35.14	27.27	50.00
Net Profit	-0.49	-0.51	0.48	0.31	0.32	0.35	0.15	0.30	0.16	0.24	0.40	0.14
EPS in Rs	-0.40	-0.42	0.39	0.25	0.26	0.29	0.12	0.25	0.13	0.20	0.33	0.11
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Balance Sheet

Annual · Rs. Crores — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Equity Capital	6.09	6.09	6.09	6.09	6.09	6.09	6.09	6.09	6.09	6.09	6.09	6.09
Reserves	5.59	6.08	6.59	6.12	5.80	5.49	5.14	4.99	5.09	4.93	4.69	4.40
Borrowings	0.11	0.27	0.30	0.31	0.48	0.53	0.70	0.28	0.41	0.15	0.07	0.33
Other Liabilities	0.22	0.26	0.51	9.38	8.42	8.92	8.60	8.50	2.88	3.46	4.47	6.43
Total Liabilities	12.01	12.70	13.49	21.90	20.79	21.03	20.53	19.86	14.47	14.63	15.32	17.25
Fixed Assets	0.06	0.16	0.24	0.33	0.34	0.40	0.53	0.14	0.06	0.11	0.25	0.47
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.22	0.22	0.00	0.00	0.00	0.25	0.62	0.62
Other Assets	11.95	12.54	13.25	21.57	20.23	20.41	20.00	19.72	14.41	14.27	14.45	16.16
Total Assets	12.01	12.70	13.49	21.90	20.79	21.03	20.53	19.86	14.47	14.63	15.32	17.25

Cash Flows

Annual · Rs. Crores — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Cash from Operating Activity	-2.39	-0.82	0.74	-1.92	0.62	3.20	-0.37	1.45	0.10	-0.93	0.30	-0.40
Cash from Investing Activity	0.50	0.66	0.44	0.22	0.15	0.08	-0.40	-0.06	0.07	0.60	0.05	0.04
Cash from Financing Activity	-0.24	-0.06	-0.11	-0.09	-0.09	-0.20	0.42	0.08	-0.05	-0.01	-0.28	0.17
Net Cash Flow	-2.13	-0.23	1.08	-1.80	0.69	3.08	-0.36	1.47	0.13	-0.33	0.07	-0.19
Free Cash Flow	-2.39	-0.82	0.74	-1.98	0.61	3.22	-0.84	1.35	0.10	-0.93	0.30	-0.40
CFO/OP %	288.00	77.00	284.00	-607.00	225.00	643.00	-125.00	497.00	53.00	-285.00	75.00	-68.00

Ratios

Annual · Days / % — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Debtor Days	—	0.00	0.00	0.00	0.00	0.00	60.14	27.07	65.75	49.46	3.24	5.42
Inventory Days	—	267.67	76.82	5,013.58	2,930.31	1,753.18	—	2,611.64	9,311.22	—	2,712.03	27,759.21
Days Payable	—	2.70	2.53	51.65	35.06	90.66	—	119.57	618.27	—	267.38	2,458.95
Cash Conversion Cycle	—	264.96	74.29	4,961.93	2,895.25	1,662.52	60.14	2,519.14	8,758.70	49.46	2,447.89	25,305.68
Working Capital Days	—	1,122.04	155.80	1,514.01	789.50	552.24	2,078.01	869.09	2,391.77	1,787.48	612.01	1,002.94
ROCE %	-3.47	-3.78	5.33	1.85	3.76	3.99	1.89	3.40	1.23	3.45	5.54	3.10

Shareholding Pattern

% holding — latest first

Holder	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023
Promoters	48.23	48.23	48.23	48.23	48.23	48.23	48.23	48.23	48.23	48.23	48.23	48.23
Public	51.77	51.77	51.78	51.78	51.77	51.78	51.76	51.76	51.78	51.76	51.77	51.77
No. of Shareholders	2,859	2,907	2,983	3,011	2,862	2,922	2,747	2,473	2,144	2,056	1,884	1,806