About
Kopran Limited, an integrated pharmaceutical company, engages in the development, manufacture and marketing of active pharmaceutical ingredients and finished dosage forms in India and internationally. The company offers its products in various dosage forms, including tablets, capsules, syrups, dry powder, suspension, and injectables, as well as branded and generic formulations. It also provides drugs in the categories of macrolide, penicillin, quinolone, anti-protozoal, sulphonamides, respiratory, tetracycline, cardiovascular, anti-diabetic, urology, pain management and anti-inflammatory, gastrointestinal, erectile dysfunction, anthemintic, anti-allergic, central nervous system, anti-malarial, anti-thyroid, and carbapenems. In addition, the company offers drugs for anti-hypertensive, neuromodulator, anti-acne, anti-infective, antibiotic, anti-thrombotic, anti-diabetic, anti-asthamatic, antihyperlipidemic, anti-convulsants, anti-anxiety, pulmonary arterial hypertension, chronic heart failure, neuropathic pain, and erosive esophagitis. Kopran Limited was incorporated in 1958 and is based in Mumbai, India.
Key Metrics
as of Sep 2026Market Cap1,124 Cr
P/E45.00
Div Yield1.29 %
Book Value₹110.00
52w High₹243.00
52w Low₹107.00
Face Value₹10.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 153.99 | 234.02 | 194.28 | 117.91 | 135.22 | 172.36 | 166.24 | 151.56 | 139.44 | 186.08 | 158.92 | 152.59 | 117.00 |
| Expenses | 138.18 | 201.08 | 176.52 | 123.19 | 121.09 | 155.27 | 146.39 | 136.83 | 121.28 | 164.39 | 135.34 | 129.76 | 110.69 |
| Operating Profit | 15.81 | 32.94 | 17.76 | -5.28 | 14.13 | 17.09 | 19.85 | 14.73 | 18.16 | 21.69 | 23.58 | 22.83 | 6.31 |
| OPM % | 10.27 | 14.08 | 9.14 | -4.48 | 10.45 | 9.92 | 11.94 | 9.72 | 13.02 | 11.66 | 14.84 | 14.96 | 5.39 |
| Other Income | 2.05 | 0.09 | 0.07 | 0.03 | 2.56 | 3.26 | 0.17 | 1.00 | 2.63 | 9.67 | 2.43 | 0.13 | 2.39 |
| Depreciation | 5.77 | 4.52 | 4.42 | 4.28 | 4.26 | 3.87 | 4.00 | 3.85 | 3.87 | 3.59 | 3.27 | 2.77 | 3.26 |
| Interest | 3.28 | 3.17 | 2.67 | 2.09 | 2.54 | 2.77 | 2.16 | 2.23 | 2.18 | 2.59 | 2.24 | 1.94 | 1.83 |
| Profit before tax | 8.81 | 25.34 | 10.74 | -11.62 | 9.89 | 13.71 | 13.86 | 9.65 | 14.74 | 25.18 | 20.50 | 18.25 | 3.61 |
| Tax % | 23.84 | 25.57 | 13.04 | -14.63 | 24.67 | 29.39 | 24.96 | 23.42 | 24.69 | 26.01 | 23.02 | 24.55 | 22.99 |
| Net Profit | 6.70 | 18.87 | 9.34 | -9.92 | 7.45 | 9.68 | 10.40 | 7.38 | 11.10 | 18.62 | 15.79 | 13.77 | 2.77 |
| EPS in Rs | 1.39 | 3.91 | 1.94 | -2.06 | 1.54 | 2.01 | 2.16 | 1.53 | 2.30 | 3.86 | 3.28 | 2.86 | 0.57 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 681.00 | 630.00 | 615.00 | 551.00 | 478.00 | 492.00 | 360.00 | 358.00 | 313.00 | 310.00 | 296.00 | 326.00 |
| Expenses | 619.00 | 557.00 | 540.00 | 499.00 | 390.00 | 410.00 | 313.00 | 312.00 | 283.00 | 274.00 | 266.00 | 294.00 |
| Operating Profit | 62.00 | 73.00 | 74.00 | 52.00 | 87.00 | 82.00 | 47.00 | 46.00 | 31.00 | 36.00 | 30.00 | 31.00 |
| OPM % | 9.00 | 12.00 | 12.00 | 9.00 | 18.00 | 17.00 | 13.00 | 13.00 | 10.00 | 12.00 | 10.00 | 10.00 |
| Other Income | 0.00 | 4.00 | 15.00 | 3.00 | 11.00 | 18.00 | 0.00 | 3.00 | 9.00 | 11.00 | 1.00 | -48.00 |
| Interest | 10.00 | 9.00 | 9.00 | 6.00 | 5.00 | 6.00 | 9.00 | 9.00 | 9.00 | 14.00 | 13.00 | 13.00 |
| Depreciation | 17.00 | 16.00 | 13.00 | 13.00 | 11.00 | 10.00 | 10.00 | 9.00 | 9.00 | 8.00 | 8.00 | 10.00 |
| Profit before tax | 34.00 | 52.00 | 68.00 | 36.00 | 82.00 | 83.00 | 28.00 | 32.00 | 23.00 | 25.00 | 11.00 | -39.00 |
| Tax % | 25.00 | 26.00 | 25.00 | 24.00 | 25.00 | 26.00 | 26.00 | 24.00 | 10.00 | 20.00 | 0.00 | 0.00 |
| Net Profit | 26.00 | 39.00 | 51.00 | 27.00 | 61.00 | 62.00 | 21.00 | 24.00 | 20.00 | 20.00 | 11.00 | -39.00 |
| EPS in Rs | 5.33 | 7.99 | 10.57 | 5.65 | 12.66 | 14.24 | 4.86 | 5.55 | 4.74 | 4.60 | 2.48 | -9.52 |
| Dividend Payout % | 56.00 | 38.00 | 28.00 | 53.00 | 24.00 | 21.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 48.00 | 48.00 | 48.00 | 48.00 | 48.00 | 43.00 | 43.00 | 43.00 | 43.00 | 43.00 | 43.00 | 41.00 |
| Reserves | 482.00 | 470.00 | 443.00 | 391.00 | 378.00 | 202.00 | 146.00 | 125.00 | 101.00 | 81.00 | 57.00 | 49.00 |
| Borrowings | 153.00 | 148.00 | 99.00 | 75.00 | 75.00 | 66.00 | 88.00 | 97.00 | 89.00 | 95.00 | 80.00 | 86.00 |
| Other Liabilities | 225.00 | 178.00 | 153.00 | 135.00 | 110.00 | 128.00 | 92.00 | 85.00 | 82.00 | 78.00 | 84.00 | 99.00 |
| Total Liabilities | 908.00 | 844.00 | 743.00 | 650.00 | 611.00 | 439.00 | 370.00 | 351.00 | 315.00 | 298.00 | 264.00 | 275.00 |
| Fixed Assets | 346.00 | 208.00 | 182.00 | 165.00 | 151.00 | 112.00 | 111.00 | 113.00 | 104.00 | 104.00 | 101.00 | 102.00 |
| CWIP | 25.00 | 113.00 | 97.00 | 70.00 | 36.00 | 43.00 | 30.00 | 24.00 | 10.00 | 6.00 | 3.00 | 1.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 537.00 | 522.00 | 465.00 | 415.00 | 425.00 | 284.00 | 229.00 | 214.00 | 201.00 | 187.00 | 160.00 | 172.00 |
| Total Assets | 908.00 | 844.00 | 743.00 | 650.00 | 611.00 | 439.00 | 370.00 | 351.00 | 315.00 | 298.00 | 264.00 | 275.00 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 67.00 | 42.00 | 43.00 | 34.00 | -33.00 | 60.00 | 31.00 | 25.00 | 26.00 | 16.00 | 29.00 | 46.00 |
| Cash from Investing Activity | -65.00 | -56.00 | -44.00 | -13.00 | -84.00 | -25.00 | -13.00 | -25.00 | -11.00 | -18.00 | -9.00 | -10.00 |
| Cash from Financing Activity | -21.00 | 26.00 | 1.00 | -20.00 | 123.00 | -35.00 | -18.00 | -1.00 | -15.00 | 2.00 | -19.00 | -37.00 |
| Net Cash Flow | -19.00 | 11.00 | 1.00 | 2.00 | 5.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free Cash Flow | 0.00 | -17.00 | -13.00 | -27.00 | -76.00 | 43.00 | 17.00 | -6.00 | 14.00 | 0.00 | 18.00 | 35.00 |
| CFO/OP % | 117.00 | 76.00 | 77.00 | 90.00 | -17.00 | 93.00 | 82.00 | 63.00 | 94.00 | 47.00 | 95.00 | 147.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 141.00 | 125.00 | 126.00 | 108.00 | 97.00 | 89.00 | 94.00 | 88.00 | 75.00 | 86.00 | 70.00 | 91.00 |
| Inventory Days | 137.00 | 153.00 | 126.00 | 133.00 | 202.00 | 121.00 | 154.00 | 129.00 | 138.00 | 122.00 | 119.00 | 78.00 |
| Days Payable | 131.00 | 108.00 | 103.00 | 89.00 | 84.00 | 104.00 | 95.00 | 90.00 | 118.00 | 95.00 | 115.00 | 119.00 |
| Cash Conversion Cycle | 146.00 | 170.00 | 149.00 | 152.00 | 215.00 | 106.00 | 153.00 | 127.00 | 96.00 | 113.00 | 74.00 | 50.00 |
| Working Capital Days | 91.00 | 113.00 | 131.00 | 139.00 | 158.00 | 81.00 | 79.00 | 70.00 | 60.00 | 43.00 | 34.00 | 9.00 |
| ROCE % | 7.00 | 10.00 | 14.00 | 8.00 | 21.00 | 30.00 | 14.00 | 16.00 | 14.00 | 19.00 | 14.00 | 14.00 |
Corporate Actions
25 records| Action | Ex Date | Record Date | Ratio | Amount (₹) | Notes |
|---|---|---|---|---|---|
| Dividend | 11 Aug 2026 | 11 Aug 2026 | — | 3.00 | |
| Dividend | 04 Sep 2025 | 04 Sep 2025 | — | 3.00 | |
| Dividend | 02 Sep 2024 | — | — | 3.00 | |
| Dividend | 07 Sep 2023 | — | — | 3.00 | |
| Dividend | 04 Aug 2022 | — | — | 3.00 | |
| Dividend | 05 Aug 2021 | — | — | 1.50 | |
| Dividend | 05 Nov 2020 | 07 Nov 2020 | — | 1.50 | |
| Other | 03 Sep 2020 | — | — | — | Annual General Meeting |
| Other | 08 Jul 2019 | — | — | — | Annual General Meeting |
| Other | 27 Aug 2018 | — | — | — | Annual General Meeting |
| Other | 29 Aug 2017 | — | — | — | Annual General Meeting |
| Other | 06 Sep 2016 | — | — | — | Annual General Meeting |
| Other | 15 Sep 2015 | — | — | — | Annual General Meeting |
| Other | 04 Sep 2014 | — | — | — | Annual General Meeting |
| Other | 06 Sep 2013 | — | — | — | Annual General Meeting |
| Other | 10 Sep 2012 | — | — | — | Annual General Meeting |
| Other | 19 Sep 2011 | — | — | — | Annual General Meeting |
| Other | 20 Sep 2010 | — | — | — | Annual General Meeting |
| Other | 18 Sep 2009 | — | — | — | Annual General Meeting |
| Other | 22 Sep 2008 | — | — | — | Annual General Meeting |
| Other | 18 Mar 2008 | — | — | — | Annual General Meeting |
| Other | 22 Sep 2006 | — | — | — | Agm |
| Other | 20 Sep 2005 | — | — | — | Agm |
| Other | 13 Mar 2002 | 28 Mar 2002 | — | — | Right Issue of Equity Shares |
| Dividend | 11 Sep 2000 | — | — | 1.80 |
Announcements
5 filingsShareholding Pattern
Open on BSEFinancial Results — Filings
Open on BSEBoard Filings
Open on BSEAnnual Reports
Credit Ratings
-
Rating update22 Jun from crisil
-
Rating update24 Mar from crisil
-
Rating update24 Dec 2025 from crisil
-
Rating update26 Sep 2025 from crisil
-
Rating update30 Jun 2025 from crisil
-
Rating update1 Apr 2025 from crisil