Kranti Industries Limited

About

Kranti Industries Limited, together with its subsidiaries, manufactures and supplies precision machined components for the automobile manufacturing industry in India. The company offers differential housing components, axle components, transmission components, engine assemblies and chassis elements, automotive components, and other components. It serves original equipment manufacturers and suppliers; and the passenger car, two-wheeler, tractor, construction machinery, electric vehicle, railway, light vehicle, off-highway vehicle, heavy truck, and other industries. Kranti Industries Limited was founded in 1981 and is based in Pune, India.

Quarterly Results

Rs. Crores · hover row for definition

Metric	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023
Sales	25.47	29.31	22.87	21.62	20.08	18.30	17.30	17.97	18.64	21.75	19.14	19.20	23.25
Expenses	22.59	27.65	19.32	17.58	16.89	16.09	16.12	15.79	16.61	18.90	17.18	16.07	20.84
Operating Profit	2.88	1.66	3.55	4.04	3.19	2.21	1.18	2.18	2.03	2.85	1.96	3.13	2.41
OPM %	11.31	5.66	15.52	18.69	15.89	12.08	6.82	12.13	10.89	13.10	10.24	16.30	10.37
Other Income	0.25	0.83	0.32	0.29	0.28	0.40	0.18	0.17	0.11	0.14	0.04	-0.12	0.17
Depreciation	1.99	1.89	1.76	1.70	1.60	1.69	1.61	1.52	1.43	1.77	1.57	1.50	1.30
Interest	1.28	1.09	0.91	0.88	0.86	0.91	0.80	0.81	0.82	0.79	0.73	0.78	0.74
Profit before tax	-0.14	-0.49	1.20	1.75	1.01	0.01	-1.05	0.02	-0.11	0.43	-0.30	0.73	0.54
Tax %	-57.14	-79.59	37.50	26.29	33.66	0.00	-31.43	-100.00	-36.36	-6.98	30.00	8.22	29.63
Net Profit	-0.06	-0.11	0.74	1.30	0.67	0.01	-0.73	0.03	-0.07	0.47	-0.39	0.66	0.38
EPS in Rs	-0.05	-0.09	0.58	1.02	0.53	0.01	-0.64	0.03	-0.06	0.41	-0.34	0.58	0.36

Profit & Loss

Annual · Rs. Crores

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Sales	93.88	72.21	83.33	91.40	91.77	54.01	47.55	57.88	42.10	24.26	25.54	34.43
Expenses	81.44	64.59	72.95	82.27	83.34	49.41	44.39	50.60	36.80	20.38	20.85	28.16
Operating Profit	12.44	7.62	10.38	9.13	8.43	4.60	3.16	7.28	5.30	3.88	4.69	6.27
OPM %	13.25	10.55	12.46	9.99	9.19	8.52	6.65	12.58	12.59	15.99	18.36	18.21
Other Income	1.71	0.87	0.21	0.13	0.17	0.42	0.24	0.45	0.09	0.45	0.35	0.88
Interest	3.74	3.37	3.05	2.26	2.00	1.65	1.56	2.16	2.02	2.17	2.20	3.24
Depreciation	6.95	6.26	6.15	3.92	3.90	3.49	2.82	2.66	2.53	2.83	3.08	3.61
Profit before tax	3.46	-1.14	1.39	3.08	2.70	-0.12	-0.98	2.91	0.84	-0.67	-0.24	0.30
Tax %	25.14	-34.21	20.14	32.79	21.85	-50.00	-26.53	30.58	-30.95	-5.97	20.83	30.00
Net Profit	2.59	-0.75	1.11	2.06	2.10	-0.06	-0.72	2.02	1.10	-0.63	-0.29	0.20
EPS in Rs	2.03	-0.60	0.97	1.95	1.99	-0.06	-0.68	1.91	1.29	-0.74	-0.34	3.33
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Balance Sheet

Annual · Rs. Crores — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Equity Capital	12.76	12.51	11.41	10.56	10.56	8.80	8.80	8.80	7.05	7.05	7.05	4.70
Reserves	33.15	30.93	21.89	13.75	11.66	11.37	10.85	11.57	6.12	5.01	5.72	8.36
Borrowings	47.78	39.07	34.66	32.44	24.77	23.43	20.63	16.63	18.35	19.91	21.81	22.48
Other Liabilities	29.03	11.31	12.99	13.60	12.15	13.45	8.37	6.87	8.80	6.60	4.10	5.37
Total Liabilities	122.72	93.82	80.95	70.35	59.14	57.05	48.65	43.87	40.32	38.57	38.68	40.91
Fixed Assets	54.90	53.98	47.80	44.65	36.17	33.40	31.73	21.85	19.27	20.80	22.64	23.92
CWIP	0.00	0.00	0.07	2.77	4.29	0.98	0.01	0.55	0.06	0.00	0.00	0.00
Investments	3.14	1.62	1.62	3.35	3.36	3.14	3.59	3.00	2.85	2.85	2.85	2.85
Other Assets	64.68	38.22	31.46	19.58	15.32	19.53	13.32	18.47	18.14	14.92	13.19	14.14
Total Assets	122.72	93.82	80.95	70.35	59.14	57.05	48.65	43.87	40.32	38.57	38.68	40.91

Cash Flows

Annual · Rs. Crores — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Cash from Operating Activity	2.74	-0.41	-2.36	5.37	8.20	4.07	6.83	5.45	4.57	3.95	5.49	4.35
Cash from Investing Activity	-7.76	-11.73	-7.29	-10.77	-5.54	-4.10	-11.63	-5.91	-0.94	0.08	-2.85	0.07
Cash from Financing Activity	5.01	12.20	7.01	5.41	-4.24	0.96	3.41	1.82	-3.58	-4.07	-2.87	-5.22
Net Cash Flow	-0.01	0.06	-2.63	0.00	-1.58	0.93	-1.40	1.37	0.05	-0.04	-0.22	-0.79
Free Cash Flow	-4.87	-12.78	-8.84	-5.43	2.71	-0.07	-5.13	0.10	3.53	3.04	3.78	6.23
CFO/OP %	23.00	-4.00	-24.00	64.00	102.00	90.00	216.00	82.00	86.00	102.00	117.00	72.00

Ratios

Annual · Days / % — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Debtor Days	70.33	52.67	59.18	33.43	24.22	57.85	26.18	45.66	74.56	90.72	65.60	86.72
Inventory Days	203.21	147.87	86.62	55.31	49.40	86.20	88.96	57.64	96.26	167.67	107.15	36.86
Days Payable	159.07	67.30	63.30	60.10	50.30	115.01	82.91	41.03	104.45	146.14	59.84	40.51
Cash Conversion Cycle	114.47	133.24	82.50	28.64	23.32	29.04	32.23	62.27	66.37	112.26	112.91	83.07
Working Capital Days	2.53	11.32	13.45	-28.31	-34.48	-14.39	-13.74	4.73	-11.96	-42.28	-30.44	-1.48
ROCE %	8.17	2.96	7.15	10.12	10.38	2.86	0.98	13.72	8.91	4.27	5.33	8.29

Shareholding Pattern

% holding — latest first

Holder	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023
Promoters	62.28	62.28	61.95	61.94	61.93	63.14	69.18	69.12	69.10	69.03	68.89	68.86
Public	37.73	37.74	38.05	38.07	38.06	36.87	30.82	30.88	30.90	30.98	31.10	31.14
No. of Shareholders	3,314	3,343	3,347	3,347	3,167	3,356	3,740	3,902	3,802	3,757	3,640	3,630