LADDU GOPAL ONLINE SERVICES LIMITED

About

Laddu Gopal Online Services Limited offers property development and infrastructure project services in India. It is involved in the development and management of software technology centers, multimedia houses, information technology parks, and other related activities. The company was formerly known as ETT Limited and changed its name to Laddu Gopal Online Services Limited in February 2025. Laddu Gopal Online Services Limited was incorporated in 1993 and is headquartered in Noida, India.

Quarterly Results

Rs. Crores · hover row for definition

Metric	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022
Sales	13.21	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.06	0.00
Expenses	13.23	0.07	0.19	1.22	0.25	0.07	0.03	0.16	0.11	0.07	0.05	0.10	0.11
Operating Profit	-0.02	-0.07	-0.19	-1.22	-0.25	-0.07	-0.03	-0.16	-0.11	-0.07	-0.05	-0.04	-0.11
OPM %	-0.15	—	—	—	—	—	—	—	—	—	—	-66.67	—
Other Income	0.00	0.85	0.83	0.80	0.84	0.81	0.78	0.72	0.71	0.69	0.63	0.71	0.91
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest	0.00	0.00	0.00	0.04	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	-0.02	0.78	0.64	-0.46	0.59	0.74	0.75	0.56	0.60	0.62	0.58	0.67	0.80
Tax %	0.00	25.64	34.38	28.26	10.17	12.16	25.33	30.36	28.33	22.58	25.86	17.91	23.75
Net Profit	-0.01	0.58	0.42	-0.59	0.53	0.65	0.56	0.40	0.43	0.48	0.43	0.55	0.61
EPS in Rs	0.00	0.04	0.03	-0.04	0.04	0.05	0.04	0.03	0.03	0.04	0.03	0.04	0.05

Profit & Loss

Annual · Rs. Crores

Metric	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
Sales	0.00	0.00	0.80	3.00	2.89	3.03	2.92	2.81	3.11	4.03	3.61	3.31
Expenses	1.56	0.38	0.97	1.75	1.50	2.60	1.89	3.84	1.94	2.52	2.32	2.57
Operating Profit	-1.56	-0.38	-0.17	1.25	1.39	0.43	1.03	-1.03	1.17	1.51	1.29	0.74
OPM %	—	—	-21.25	41.67	48.10	14.19	35.27	-36.65	37.62	37.47	35.73	22.36
Other Income	3.22	2.74	10.37	0.03	0.63	0.58	0.04	0.17	1.23	-0.70	0.12	0.24
Interest	0.05	0.00	0.01	0.10	0.48	0.71	0.81	0.82	0.08	0.09	0.53	0.49
Depreciation	0.00	0.00	0.23	1.40	1.51	1.63	1.78	1.96	2.16	2.40	2.74	2.52
Profit before tax	1.61	2.36	9.96	-0.22	0.03	-1.33	-1.52	-3.64	0.16	-1.68	-1.86	-2.03
Tax %	24.84	26.27	14.56	-22.73	-33.33	-18.80	113.16	-14.56	125.00	-22.62	-24.73	-30.54
Net Profit	1.20	1.73	8.50	-0.17	0.04	-1.08	-3.24	-3.12	-0.04	-1.30	-1.41	-1.41
EPS in Rs	0.09	0.13	0.63	-0.01	0.00	-0.08	-0.24	-0.23	0.00	-0.10	-0.10	-0.10
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Balance Sheet

Annual · Rs. Crores — latest first

Metric	Sep 2025	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
Equity Capital	26.96	26.96	10.37	10.37	10.37	10.37	10.37	10.37	10.37	10.37	10.37	10.37	10.37
Reserves	36.24	35.23	25.73	24.00	15.51	15.67	15.62	16.71	19.95	23.07	23.04	24.34	25.75
Borrowings	1.88	1.88	0.00	0.00	0.00	4.38	7.37	7.84	8.26	8.38	15.03	15.10	32.12
Other Liabilities	0.62	0.38	0.04	0.05	6.46	1.24	2.23	1.20	1.22	1.33	1.82	1.93	2.08
Total Liabilities	65.70	64.45	36.14	34.42	32.34	31.66	35.59	36.12	39.80	43.15	50.26	51.74	70.32
Fixed Assets	0.00	0.00	0.00	0.00	27.14	28.50	30.01	31.64	33.42	35.37	37.47	39.87	42.62
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	1.05	1.86	0.00	1.40	0.00	0.12	0.34	1.53	0.26	0.74
Other Assets	65.70	64.45	36.14	33.37	3.34	3.16	4.18	4.48	6.26	7.44	11.26	11.61	26.96
Total Assets	65.70	64.45	36.14	34.42	32.34	31.66	35.59	36.12	39.80	43.15	50.26	51.74	70.32

Cash Flows

Annual · Rs. Crores — latest first

Metric	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
Cash from Operating Activity	-16.21	1.63	-7.25	5.72	2.36	2.16	1.11	0.70	2.69	1.74	0.93	1.18
Cash from Investing Activity	-0.67	-1.72	7.83	-1.95	1.76	-1.57	0.11	0.09	4.08	-1.70	16.65	-18.99
Cash from Financing Activity	26.72	0.00	-0.48	-4.00	-4.40	-0.12	-1.21	-0.88	-6.68	-0.10	-17.54	16.57
Net Cash Flow	9.85	-0.09	0.09	-0.23	-0.28	0.47	0.01	-0.09	0.09	-0.05	0.05	-1.24
Free Cash Flow	-16.21	1.63	-6.99	5.68	2.36	2.16	1.11	0.69	2.63	1.74	0.93	-1.23
CFO/OP %	1,042.00	-337.00	4,271.00	477.00	115.00	270.00	105.00	-85.00	203.00	75.00	74.00	78.00

Ratios

Annual · Days / % — latest first

Metric	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
Debtor Days	—	—	0.00	18.25	8.84	8.43	8.75	1.30	1.17	13.59	14.16	11.03
Cash Conversion Cycle	—	—	0.00	18.25	8.84	8.43	8.75	1.30	1.17	13.59	14.16	11.03
Working Capital Days	—	—	7,026.25	15.82	-548.13	-22.89	238.75	253.29	180.74	253.60	324.56	206.21
ROCE %	3.31	6.64	5.08	-0.46	0.44	-1.82	-1.93	-7.01	0.53	-1.63	-2.20	-2.71

Shareholding Pattern

% holding — latest first

Holder	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023
Promoters	0.00	0.00	0.00	0.00	0.00	0.00	0.10	1.35	1.35	27.39	27.39	26.04
Public	100.01	100.01	100.01	100.01	100.00	99.99	99.90	98.65	98.66	72.60	72.62	73.97
No. of Shareholders	21,410	21,410	21,305	20,729	18,692	17,421	17,571	18,502	21,187	8,729	9,721	7,373