About
Laxmi Organic Industries Limited, together with its subsidiaries, manufactures and trades acetyl intermediates and specialty chemicals in India and internationally. The company offers essential products, such as ethyl acetate, acetaldehyde, acetic anhydride, n-propyl acetate, n-butyl acetate, and other proprietary solvents; and specialty products, such as ketene and diketene derivatives, fluorospeciality intermediates, esters, amides, arylides, and various specialties chemicals. It serves various sectors, including pharmaceuticals, packaging, agrochemicals, dyes, paints and coatings, flame retardants and thermal fluids, electronics, automobiles and semiconductors, fragrances and flavours, and electrical equipment, as well as coating, adhesives, sealants, and elastomers. The company also exports its products. The company was incorporated in 1989 and is based in Mumbai, India. Laxmi Organic Industries Limited is a subsidiary of Yellow Stone Trust.
Key Metrics
as of Sep 2026Market Cap4,782 Cr
P/E38.00
Div Yield0.17 %
Book Value₹71.60
52w High₹241.00
52w Low₹107.00
Face Value₹2.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 958.00 | 723.00 | 707.00 | 706.00 | 672.00 | 714.00 | 768.00 | 744.00 | 717.00 | 811.00 | 686.00 | 636.00 | 694.00 |
| Expenses | 851.00 | 670.00 | 660.00 | 666.00 | 638.00 | 655.00 | 695.00 | 672.00 | 635.00 | 723.00 | 628.00 | 588.00 | 618.00 |
| Operating Profit | 107.00 | 53.00 | 47.00 | 40.00 | 34.00 | 59.00 | 72.00 | 72.00 | 82.00 | 88.00 | 58.00 | 48.00 | 76.00 |
| OPM % | 11.00 | 7.00 | 7.00 | 6.00 | 5.00 | 8.00 | 9.00 | 10.00 | 11.00 | 11.00 | 8.00 | 8.00 | 11.00 |
| Other Income | 3.00 | 3.00 | 3.00 | 4.00 | 6.00 | 5.00 | 6.00 | 6.00 | 12.00 | 9.00 | 13.00 | 12.00 | 6.00 |
| Depreciation | 21.00 | 19.00 | 20.00 | 19.00 | 17.00 | 39.00 | 31.00 | 27.00 | 21.00 | 30.00 | 22.00 | 22.00 | 21.00 |
| Interest | 4.00 | 5.00 | 7.00 | 6.00 | 5.00 | 7.00 | 2.00 | 7.00 | 3.00 | -1.00 | 6.00 | 4.00 | 7.00 |
| Profit before tax | 85.00 | 32.00 | 24.00 | 19.00 | 18.00 | 18.00 | 45.00 | 44.00 | 70.00 | 67.00 | 43.00 | 34.00 | 55.00 |
| Tax % | 25.00 | 30.00 | 16.00 | 26.00 | -29.00 | -59.00 | 38.00 | 40.00 | 34.00 | 30.00 | 8.00 | 31.00 | 31.00 |
| Net Profit | 63.00 | 23.00 | 20.00 | 14.00 | 23.00 | 28.00 | 28.00 | 27.00 | 46.00 | 47.00 | 39.00 | 23.00 | 38.00 |
| EPS in Rs | 2.28 | 0.81 | 0.72 | 0.50 | 0.83 | 1.03 | 1.00 | 0.96 | 1.68 | 1.72 | 1.42 | 0.88 | 1.43 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,809.00 | 2,945.00 | 2,824.00 | 2,691.00 | 2,877.00 | 1,606.00 | 1,359.00 | 1,429.00 | 1,273.00 | 1,008.00 | 902.00 |
| Expenses | 2,634.00 | 2,655.00 | 2,566.00 | 2,444.00 | 2,541.00 | 1,401.00 | 1,239.00 | 1,275.00 | 1,124.00 | 892.00 | 825.00 |
| Operating Profit | 175.00 | 289.00 | 258.00 | 247.00 | 337.00 | 205.00 | 120.00 | 154.00 | 149.00 | 116.00 | 76.00 |
| OPM % | 6.00 | 10.00 | 9.00 | 9.00 | 12.00 | 13.00 | 9.00 | 11.00 | 12.00 | 12.00 | 8.00 |
| Other Income | 14.00 | 19.00 | 29.00 | 29.00 | 21.00 | 9.00 | 33.00 | 6.00 | 4.00 | 2.00 | 3.00 |
| Interest | 22.00 | 20.00 | 6.00 | 22.00 | 17.00 | 18.00 | 15.00 | 16.00 | 10.00 | 11.00 | 18.00 |
| Depreciation | 75.00 | 122.00 | 105.00 | 70.00 | 47.00 | 45.00 | 48.00 | 41.00 | 29.00 | 27.00 | 28.00 |
| Profit before tax | 93.00 | 166.00 | 176.00 | 183.00 | 294.00 | 151.00 | 90.00 | 103.00 | 113.00 | 81.00 | 32.00 |
| Tax % | 14.00 | 29.00 | 28.00 | 27.00 | 18.00 | 19.00 | 13.00 | 24.00 | 32.00 | 12.00 | 23.00 |
| Net Profit | 79.00 | 118.00 | 127.00 | 135.00 | 240.00 | 123.00 | 79.00 | 78.00 | 77.00 | 71.00 | 25.00 |
| EPS in Rs | 2.86 | 4.26 | 4.62 | 5.08 | 9.09 | 4.65 | 17.46 | 15.54 | 76.66 | 70.71 | 24.56 |
| Dividend Payout % | 10.00 | 12.00 | 13.00 | 10.00 | 8.00 | 11.00 | 10.00 | 2.00 | 0.00 | 0.00 | 4.00 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 55.00 | 55.00 | 55.00 | 53.00 | 53.00 | 53.00 | 45.00 | 50.00 | 10.00 | 10.00 | 10.00 |
| Reserves | 1,933.00 | 1,857.00 | 1,745.00 | 1,367.00 | 1,230.00 | 992.00 | 396.00 | 405.00 | 370.00 | 294.00 | 224.00 |
| Borrowings | 541.00 | 255.00 | 139.00 | 372.00 | 99.00 | 75.00 | 138.00 | 143.00 | 194.00 | 79.00 | 199.00 |
| Other Liabilities | 909.00 | 874.00 | 880.00 | 537.00 | 785.00 | 616.00 | 445.00 | 359.00 | 258.00 | 227.00 | 158.00 |
| Total Liabilities | 3,438.00 | 3,040.00 | 2,820.00 | 2,329.00 | 2,166.00 | 1,735.00 | 1,024.00 | 958.00 | 832.00 | 610.00 | 590.00 |
| Fixed Assets | 1,499.00 | 1,161.00 | 872.00 | 694.00 | 361.00 | 315.00 | 327.00 | 327.00 | 273.00 | 195.00 | 207.00 |
| CWIP | 652.00 | 419.00 | 459.00 | 88.00 | 177.00 | 60.00 | 23.00 | 31.00 | 30.00 | 48.00 | 33.00 |
| Investments | 56.00 | 167.00 | 149.00 | 287.00 | 32.00 | 25.00 | 21.00 | 20.00 | 20.00 | 23.00 | 19.00 |
| Other Assets | 1,232.00 | 1,294.00 | 1,341.00 | 1,259.00 | 1,597.00 | 1,335.00 | 653.00 | 579.00 | 509.00 | 344.00 | 332.00 |
| Total Assets | 3,438.00 | 3,040.00 | 2,820.00 | 2,329.00 | 2,166.00 | 1,735.00 | 1,024.00 | 958.00 | 832.00 | 610.00 | 590.00 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 173.00 | 114.00 | 521.00 | 161.00 | 61.00 | 110.00 | 135.00 |
| Cash from Investing Activity | -404.00 | -274.00 | -494.00 | -362.00 | 44.00 | -604.00 | -3.00 |
| Cash from Financing Activity | 248.00 | 91.00 | -10.00 | 241.00 | -87.00 | 485.00 | -115.00 |
| Net Cash Flow | 17.00 | -68.00 | 16.00 | 40.00 | 17.00 | -9.00 | 17.00 |
| Free Cash Flow | -430.00 | -286.00 | 269.00 | -150.00 | -116.00 | 22.00 | 102.00 |
| CFO/OP % | 104.00 | 48.00 | 218.00 | 82.00 | 33.00 | 66.00 | 125.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 69.00 | 67.00 | 78.00 | 73.00 | 79.00 | 87.00 | 85.00 | 78.00 | 83.00 | 78.00 | 61.00 |
| Inventory Days | 67.00 | 68.00 | 48.00 | 50.00 | 60.00 | 59.00 | 57.00 | 48.00 | 51.00 | 34.00 | 61.00 |
| Days Payable | 141.00 | 133.00 | 146.00 | 93.00 | 127.00 | 155.00 | 154.00 | 112.00 | 83.00 | 85.00 | 70.00 |
| Cash Conversion Cycle | -5.00 | 3.00 | -20.00 | 30.00 | 12.00 | -8.00 | -12.00 | 13.00 | 51.00 | 27.00 | 52.00 |
| Working Capital Days | 31.00 | 11.00 | 18.00 | 33.00 | 42.00 | 5.00 | 34.00 | 27.00 | 25.00 | 16.00 | 12.00 |
| ROCE % | 5.00 | 9.00 | 9.00 | 13.00 | 25.00 | 20.00 | 14.00 | 20.00 | 26.00 | 22.00 | — |
Corporate Actions
6 records| Action | Ex Date | Record Date | Ratio | Amount (₹) | Notes |
|---|---|---|---|---|---|
| Dividend | 21 Jul 2026 | 21 Jul 2026 | — | 0.30 | |
| Dividend | 18 Jul 2025 | 18 Jul 2025 | — | 0.50 | |
| Dividend | 19 Jul 2024 | 19 Jul 2024 | — | 0.60 | |
| Dividend | 21 Jul 2023 | 21 Jul 2023 | — | 0.50 | |
| Dividend | 18 Jul 2022 | 19 Jul 2022 | — | 0.70 | |
| Dividend | 14 Jul 2021 | 15 Jul 2021 | — | 0.50 |
Announcements
5 filingsShareholding Pattern
Open on BSEFinancial Results — Filings
Open on BSEBoard Filings
Open on BSEAnnual Reports
Credit Ratings
-
Rating update2 Mar from crisil
-
Rating update23 Dec 2025 from fitch
-
Rating update20 Nov 2025 from crisil
-
Rating update24 Dec 2024 from fitch
-
Rating update18 Dec 2024 from crisil
-
Rating update5 Jan 2024 from fitch