About
Manomay Tex India Limited manufactures and sells denims and denim fabrics in India and internationally. It also offers cotton yarn/textured yarn. The company exports its products to Colombia, Mexico, Egypt, Chile, Venezuela, Paraguay, Guatemala, Peru, Ecuador, Lebanon, Bangladesh, Argentina, Bolivia, Morocco, the United States, and Zimbabwe. Manomay Tex India Limited was founded in 1978 and is based in Bhilwara, India.
Key Metrics
as of Sep 2026Market Cap424 Cr
P/E21.00
Div Yield0.00 %
Book Value₹94.70
52w High₹280.00
52w Low₹160.00
Face Value₹10.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 197.51 | 203.97 | 176.64 | 166.15 | 163.94 | 179.14 | 185.89 | 176.50 | 155.39 | 184.67 | 124.61 | 133.41 | 140.40 |
| Expenses | 177.74 | 182.05 | 157.08 | 143.57 | 143.62 | 160.89 | 161.35 | 153.32 | 135.76 | 167.21 | 111.79 | 123.11 | 132.46 |
| Operating Profit | 19.77 | 21.92 | 19.56 | 22.58 | 20.32 | 18.25 | 24.54 | 23.18 | 19.63 | 17.46 | 12.82 | 10.30 | 7.94 |
| OPM % | 10.01 | 10.75 | 11.07 | 13.59 | 12.39 | 10.19 | 13.20 | 13.13 | 12.63 | 9.45 | 10.29 | 7.72 | 5.66 |
| Other Income | 0.10 | 0.89 | 0.26 | 0.12 | 0.23 | 0.64 | 0.41 | 0.37 | 0.07 | 0.35 | 0.43 | 0.07 | 0.19 |
| Depreciation | 7.03 | 7.35 | 7.38 | 7.30 | 7.06 | 6.37 | 7.64 | 7.75 | 7.63 | 6.05 | 3.15 | 3.02 | 2.57 |
| Interest | 6.20 | 8.98 | 6.29 | 7.96 | 7.55 | 7.96 | 9.24 | 9.38 | 5.23 | 6.33 | 4.09 | 3.97 | 3.44 |
| Profit before tax | 6.64 | 6.48 | 6.15 | 7.44 | 5.94 | 4.56 | 8.07 | 6.42 | 6.84 | 5.43 | 6.01 | 3.38 | 2.12 |
| Tax % | 25.30 | 22.99 | 24.88 | 25.27 | 25.25 | 26.97 | 25.28 | 25.23 | 25.15 | 25.41 | 35.77 | 20.41 | -13.68 |
| Net Profit | 4.95 | 5.00 | 4.63 | 5.57 | 4.45 | 3.33 | 6.03 | 4.79 | 5.11 | 4.05 | 3.85 | 2.69 | 2.41 |
| EPS in Rs | 2.74 | 2.77 | 2.57 | 3.09 | 2.47 | 1.85 | 3.34 | 2.65 | 2.83 | 2.24 | 2.13 | 1.49 | 1.34 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 711.00 | 697.00 | 583.00 | 699.00 | 590.00 | 321.00 | 405.00 | 377.00 | 286.00 | 273.00 | 217.00 | 165.00 |
| Expenses | 626.00 | 611.00 | 535.00 | 657.00 | 560.00 | 304.00 | 380.00 | 351.00 | 268.00 | 260.00 | 209.00 | 161.00 |
| Operating Profit | 84.00 | 86.00 | 49.00 | 42.00 | 29.00 | 18.00 | 26.00 | 25.00 | 18.00 | 13.00 | 9.00 | 5.00 |
| OPM % | 12.00 | 12.00 | 8.00 | 6.00 | 4.90 | 5.00 | 6.00 | 7.00 | 6.00 | 4.80 | 4.00 | 2.80 |
| Other Income | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 |
| Interest | 31.00 | 32.00 | 18.00 | 14.00 | 9.00 | 7.00 | 9.00 | 7.00 | 6.00 | 5.00 | 3.00 | 3.00 |
| Depreciation | 29.00 | 29.00 | 15.00 | 11.00 | 9.00 | 7.00 | 10.00 | 10.00 | 6.00 | 5.00 | 3.00 | 2.00 |
| Profit before tax | 26.00 | 26.00 | 17.00 | 16.00 | 12.00 | 4.00 | 7.00 | 7.00 | 6.00 | 4.00 | 2.00 | 1.00 |
| Tax % | 24.00 | 26.00 | 23.00 | 20.00 | 35.00 | 31.00 | 9.00 | 45.00 | 47.00 | 37.00 | 41.00 | 75.00 |
| Net Profit | 20.00 | 19.00 | 13.00 | 13.00 | 8.00 | 3.00 | 7.00 | 4.00 | 3.00 | 2.00 | 1.00 | 0.00 |
| EPS in Rs | 10.88 | 10.67 | 7.20 | 7.18 | 5.25 | 1.87 | 4.62 | 3.18 | 2.62 | 1.84 | 7.04 | 1.60 |
| Dividend Payout % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 18.00 | 18.00 | 18.00 | 18.00 | 15.00 | 15.00 | 15.00 | 13.00 | 13.00 | 13.00 | 2.00 | 1.00 |
| Reserves | 153.00 | 130.00 | 111.00 | 98.00 | 53.00 | 45.00 | 44.00 | 32.00 | 26.00 | 23.00 | 20.00 | 13.00 |
| Borrowings | 348.00 | 328.00 | 300.00 | 145.00 | 141.00 | 94.00 | 87.00 | 94.00 | 80.00 | 51.00 | 53.00 | 21.00 |
| Other Liabilities | 157.00 | 141.00 | 155.00 | 132.00 | 113.00 | 65.00 | 54.00 | 68.00 | 39.00 | 29.00 | 21.00 | 13.00 |
| Total Liabilities | 676.00 | 618.00 | 584.00 | 393.00 | 322.00 | 219.00 | 200.00 | 207.00 | 158.00 | 115.00 | 96.00 | 48.00 |
| Fixed Assets | 201.00 | 200.00 | 218.00 | 67.00 | 57.00 | 56.00 | 62.00 | 69.00 | 49.00 | 54.00 | 52.00 | 23.00 |
| CWIP | 0.00 | 9.00 | 0.00 | 12.00 | 19.00 | 0.00 | 0.00 | 1.00 | 24.00 | 0.00 | 0.00 | 1.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 475.00 | 408.00 | 366.00 | 314.00 | 246.00 | 163.00 | 138.00 | 137.00 | 84.00 | 62.00 | 44.00 | 24.00 |
| Total Assets | 676.00 | 618.00 | 584.00 | 393.00 | 322.00 | 219.00 | 200.00 | 207.00 | 158.00 | 115.00 | 96.00 | 48.00 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 26.00 | 4.00 | 13.00 | 12.00 | -9.00 | -1.00 | 19.00 | 11.00 | 8.00 | 5.00 | 7.00 | 5.00 |
| Cash from Investing Activity | -16.00 | -3.00 | -163.00 | -23.00 | -30.00 | -1.00 | -1.00 | -5.00 | -25.00 | -7.00 | -31.00 | -2.00 |
| Cash from Financing Activity | -10.00 | -2.00 | 138.00 | 25.00 | 39.00 | 2.00 | -16.00 | -6.00 | 16.00 | 3.00 | 25.00 | -1.00 |
| Net Cash Flow | 0.00 | -1.00 | -13.00 | 14.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 1.00 | 1.00 | 2.00 |
| Free Cash Flow | 5.00 | -17.00 | -141.00 | -4.00 | -38.00 | -2.00 | 17.00 | 5.00 | -17.00 | -3.00 | -24.00 | 4.00 |
| CFO/OP % | 39.00 | 11.00 | 36.00 | 42.00 | -19.00 | -6.00 | 74.00 | 45.00 | 46.00 | 34.00 | 95.00 | 114.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 92.00 | 74.00 | 88.00 | 76.00 | 75.00 | 88.00 | 50.00 | 64.00 | 58.00 | 42.00 | 40.00 | 24.00 |
| Inventory Days | 203.00 | 190.00 | 167.00 | 86.00 | 91.00 | 116.00 | 82.00 | 73.00 | 44.00 | 43.00 | 32.00 | 21.00 |
| Days Payable | 119.00 | 110.00 | 129.00 | 87.00 | 93.00 | 92.00 | 67.00 | 94.00 | 64.00 | 48.00 | 48.00 | 32.00 |
| Cash Conversion Cycle | 176.00 | 153.00 | 126.00 | 75.00 | 72.00 | 112.00 | 66.00 | 42.00 | 38.00 | 37.00 | 25.00 | 13.00 |
| Working Capital Days | 62.00 | 57.00 | 54.00 | 41.00 | 35.00 | 62.00 | 30.00 | 27.00 | 21.00 | 14.00 | 4.00 | 4.00 |
| ROCE % | 11.00 | 13.00 | 10.00 | 13.00 | 11.00 | 7.00 | 11.00 | 12.00 | 12.00 | 10.00 | 10.00 | 11.00 |
Corporate Actions
4 records| Action | Ex Date | Record Date | Ratio | Amount (₹) | Notes |
|---|---|---|---|---|---|
| Other | 20 Sep 2024 | — | — | — | Annual General Meeting |
| Other | 18 Sep 2023 | — | — | — | Annual General Meeting |
| Other | 06 Feb 2023 | 06 Feb 2023 | — | — | Extra Ordinary General Meeting |
| Other | 24 Dec 2021 | — | — | — | E.G.M. |
Announcements
5 filingsShareholding Pattern
Open on BSEFinancial Results — Filings
Open on BSEBoard Filings
Open on BSEAnnual Reports
Credit Ratings
-
Rating update23 Jun from fitch
-
Rating update10 Apr 2025 from fitch
-
Rating update22 Sep 2023 from fitch
-
Rating update1 Feb 2023 from fitch