About
Master Trust Limited provides financial services in India. It offers equity trading, derivatives trading, wealth management, currency trading, insurance, commodity trading, research and advisory, algo trading systems, merchant banking, depository services, and NBFC related services. The company also offers lending, broking, and portfolio management services, as well as engages in sale and purchase of securities and lands. Master Trust Limited was incorporated in 1985 and is based in New Delhi, India.
Key Metrics
as of Sep 2026Market Cap1,106 Cr
P/E8.27
Div Yield0.00 %
Book Value₹66.40
52w High₹165.00
52w Low₹55.60
Face Value₹1.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 150.00 | 181.00 | 137.00 | 127.00 | 132.00 | 122.00 | 148.00 | 154.00 | 160.00 | 164.00 | 124.00 | 120.00 | 92.00 |
| Expenses | 88.00 | 117.00 | 76.00 | 68.00 | 80.00 | 69.00 | 84.00 | 90.00 | 98.00 | 95.00 | 71.00 | 75.00 | 55.00 |
| Operating Profit | 62.00 | 64.00 | 61.00 | 59.00 | 52.00 | 53.00 | 64.00 | 64.00 | 62.00 | 69.00 | 53.00 | 46.00 | 37.00 |
| OPM % | 41.00 | 35.00 | 45.00 | 47.00 | 39.00 | 43.00 | 43.00 | 42.00 | 39.00 | 42.00 | 42.00 | 38.00 | 40.00 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Interest | 15.00 | 14.00 | 15.00 | 15.00 | 15.00 | 15.00 | 16.00 | 15.00 | 15.00 | 16.00 | 15.00 | 14.00 | 12.00 |
| Profit before tax | 46.00 | 49.00 | 45.00 | 43.00 | 36.00 | 37.00 | 47.00 | 49.00 | 45.00 | 52.00 | 37.00 | 31.00 | 25.00 |
| Tax % | 25.00 | 26.00 | 29.00 | 27.00 | 24.00 | 34.00 | 26.00 | 24.00 | 24.00 | 27.00 | 24.00 | 24.00 | 23.00 |
| Net Profit | 35.00 | 36.00 | 32.00 | 31.00 | 27.00 | 25.00 | 35.00 | 37.00 | 35.00 | 38.00 | 28.00 | 23.00 | 19.00 |
| EPS in Rs | 2.82 | 2.93 | 2.56 | 2.55 | 2.41 | 2.19 | 3.13 | 3.28 | 3.14 | 3.48 | 2.55 | 2.14 | 1.76 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 576.00 | 584.00 | 500.00 | 339.00 | 331.00 | 225.00 | 136.00 | 134.00 | 150.00 | 109.00 | 104.00 | 115.00 |
| Expenses | 340.00 | 341.00 | 297.00 | 219.00 | 222.00 | 161.00 | 103.00 | 100.00 | 122.00 | 85.00 | 82.00 | 81.00 |
| Operating Profit | 236.00 | 243.00 | 204.00 | 120.00 | 109.00 | 63.00 | 33.00 | 34.00 | 28.00 | 25.00 | 22.00 | 33.00 |
| OPM % | 41.00 | 42.00 | 41.00 | 35.00 | 33.00 | 28.00 | 24.00 | 25.00 | 19.00 | 23.00 | 21.00 | 29.00 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.00 | 1.00 | 0.00 | 0.00 |
| Interest | 59.00 | 61.00 | 56.00 | 33.00 | 35.00 | 19.00 | 18.00 | 13.00 | 19.00 | 15.00 | 14.00 | 19.00 |
| Depreciation | 4.00 | 4.00 | 4.00 | 3.00 | 2.00 | 1.00 | 2.00 | 1.00 | 3.00 | 2.00 | 2.00 | 4.00 |
| Profit before tax | 172.00 | 179.00 | 144.00 | 85.00 | 72.00 | 43.00 | 13.00 | 20.00 | 13.00 | 9.00 | 5.00 | 10.00 |
| Tax % | 27.00 | 27.00 | 25.00 | 22.00 | 23.00 | 20.00 | 8.00 | 14.00 | 23.00 | 33.00 | 32.00 | 3.00 |
| Net Profit | 126.00 | 131.00 | 108.00 | 66.00 | 55.00 | 34.00 | 12.00 | 17.00 | 10.00 | 6.00 | 4.00 | 9.00 |
| EPS in Rs | 10.25 | 11.69 | 9.93 | 6.06 | 5.07 | 3.16 | 1.13 | 1.53 | 0.92 | 0.54 | 0.33 | 0.86 |
| Dividend Payout % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11.00 | 0.00 | 0.00 | 0.00 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12.00 | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 |
| Reserves | 805.00 | 627.00 | 493.00 | 354.00 | 289.00 | 245.00 | 203.00 | 196.00 | 174.00 | 166.00 | 160.00 | 156.00 |
| Borrowings | 228.00 | 258.00 | 187.00 | 162.00 | 97.00 | 95.00 | 104.00 | 69.00 | 69.00 | 75.00 | 85.00 | 139.00 |
| Other Liabilities | 1,200.00 | 1,057.00 | 1,174.00 | 706.00 | 631.00 | 435.00 | 240.00 | 298.00 | 237.00 | 213.00 | 172.00 | 111.00 |
| Total Liabilities | 2,244.00 | 1,953.00 | 1,866.00 | 1,233.00 | 1,028.00 | 786.00 | 557.00 | 574.00 | 491.00 | 464.00 | 428.00 | 418.00 |
| Fixed Assets | 20.00 | 21.00 | 22.00 | 22.00 | 21.00 | 18.00 | 18.00 | 18.00 | 15.00 | 16.00 | 10.00 | 11.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 33.00 | 19.00 | 15.00 | 6.00 | 7.00 | 15.00 | 19.00 | 32.00 | 14.00 | 17.00 | 23.00 | 18.00 |
| Other Assets | 2,191.00 | 1,913.00 | 1,829.00 | 1,204.00 | 1,000.00 | 753.00 | 520.00 | 524.00 | 462.00 | 430.00 | 395.00 | 388.00 |
| Total Assets | 2,244.00 | 1,953.00 | 1,866.00 | 1,233.00 | 1,028.00 | 786.00 | 557.00 | 574.00 | 491.00 | 464.00 | 428.00 | 418.00 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 311.00 | -37.00 | 458.00 | 177.00 | -15.00 | -24.00 | 14.00 | 82.00 | -2.00 | 52.00 | 54.00 | -8.00 |
| Cash from Investing Activity | -325.00 | 54.00 | -493.00 | -164.00 | 6.00 | 12.00 | 19.00 | -18.00 | 7.00 | 2.00 | 1.00 | 29.00 |
| Cash from Financing Activity | 56.00 | 18.00 | 25.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 |
| Net Cash Flow | 43.00 | 35.00 | -10.00 | 13.00 | -9.00 | -13.00 | 33.00 | 62.00 | 5.00 | 54.00 | 54.00 | 21.00 |
| Free Cash Flow | 308.00 | -40.00 | 453.00 | 172.00 | -19.00 | -26.00 | 13.00 | 78.00 | -4.00 | 51.00 | 53.00 | -10.00 |
| CFO/OP % | 150.00 | 5.00 | 241.00 | 164.00 | 1.00 | -29.00 | 47.00 | 247.00 | 3.00 | 222.00 | 258.00 | -19.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 117.00 | 100.00 | 91.00 | 53.00 | 61.00 | 107.00 | 94.00 | 248.00 | 278.00 | 288.00 | 306.00 | 321.00 |
| Cash Conversion Cycle | 117.00 | 100.00 | 91.00 | 53.00 | 61.00 | 107.00 | 94.00 | 248.00 | 278.00 | 288.00 | 306.00 | 321.00 |
| Working Capital Days | -542.00 | -473.00 | -664.00 | -645.00 | -575.00 | -529.00 | -442.00 | -432.00 | -85.00 | -107.00 | 8.00 | 157.00 |
| ROCE % | 24.00 | 30.00 | 33.00 | 25.00 | 29.00 | 19.00 | 10.00 | 12.00 | 13.00 | 9.00 | 7.00 | 10.00 |
Corporate Actions
7 records| Action | Ex Date | Record Date | Ratio | Amount (₹) | Notes |
|---|---|---|---|---|---|
| Split | 30 Oct 2024 | 30 Oct 2024 | 5:1 | — | |
| Other | 01 Mar 2023 | — | — | — | E.G.M. |
| Split | 26 Aug 2019 | 27 Aug 2019 | 10:5 | — | |
| Dividend | 21 Sep 2018 | — | — | 1.00 | |
| Dividend | 03 Oct 2013 | 05 Oct 2013 | — | 1.00 | |
| Dividend | 22 Sep 2011 | — | — | 1.00 | |
| Dividend | 23 Sep 2010 | — | — | 1.00 |