All stocks Β· MAXESTATES
ME

Max Estates Limited

MAXESTATES BSE Real Estate - Development Real Estate

Max Estates Limited engages in Construction and development of residential and commercial properties. The company also offers investment, facility management, managed office, and shared services. In addition, it engages…

ISIN INE03EI01018
Listed β€”
Quarters tracked 13
Filings 9 docs

About

Max Estates Limited engages in Construction and development of residential and commercial properties. The company also offers investment, facility management, managed office, and shared services. In addition, it engages in the real estate development, letting, and sub-letting; leasing, and selling and distribution of residential or commercial complex, houses, buildings, etc. The company was incorporated in 2016 and is based in Noida, India.

Key Metrics

as of Sep 2026
Market Cap8,886 Cr
P/E1,514.00
Div Yield0.00 %
Book Valueβ‚Ή148.00
52w Highβ‚Ή579.00
52w Lowβ‚Ή305.00
Face Valueβ‚Ή10.00

Quarterly Results

Rs. Crores Β· hover row for definition
Metric Jun 2026 Mar 2026 Dec 2025 Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023
Sales 19.00 14.00 13.00 14.00 14.00 11.00 8.00 7.00 15.00 6.00 6.00 10.00 7.00
Expenses 23.00 21.00 18.00 19.00 15.00 15.00 14.00 11.00 13.00 12.00 9.00 9.00 9.00
Operating Profit -4.00 -7.00 -4.00 -5.00 -1.00 -4.00 -6.00 -3.00 2.00 -6.00 -3.00 1.00 -2.00
OPM % -22.00 -49.00 -32.00 -35.00 -10.00 -35.00 -78.00 -42.00 14.00 -96.00 -58.00 5.00 -25.00
Other Income 27.00 27.00 29.00 27.00 44.00 29.00 31.00 292.00 14.00 14.00 10.00 12.00 12.00
Depreciation 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 1.00 1.00 1.00
Interest 3.00 2.00 1.00 1.00 1.00 1.00 1.00 2.00 5.00 4.00 4.00 3.00 3.00
Profit before tax 19.00 17.00 22.00 19.00 39.00 23.00 22.00 285.00 9.00 3.00 2.00 8.00 5.00
Tax % 35.00 52.00 32.00 39.00 25.00 33.00 24.00 15.00 20.00 -34.00 -23.00 26.00 -120.00
Net Profit 12.00 8.00 15.00 12.00 29.00 15.00 17.00 242.00 7.00 4.00 2.00 6.00 11.00
EPS in Rs 0.74 0.49 0.92 0.72 1.82 0.94 1.04 15.01 0.50 0.28 0.15 0.38 β€”

Profit & Loss

Annual Β· Rs. Crores
Metric Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Sales 55.0041.0029.0049.0039.0019.0011.0037.00
Expenses 73.0052.0039.0049.0035.0029.0018.0052.00
Operating Profit -17.00-11.00-10.000.004.00-11.00-7.00-15.00
OPM % -31.00-27.00-34.000.409.00-57.00-63.00-40.00
Other Income 126.00366.0047.0050.0010.0011.002.001.00
Interest 6.009.0014.0011.007.0012.008.005.00
Depreciation 7.007.005.005.001.001.000.000.00
Profit before tax 96.00339.0018.0033.005.00-12.00-12.00-19.00
Tax % 34.0017.00-32.002.000.000.000.000.00
Net Profit 64.00281.0023.0033.005.00-12.00-12.00-19.00
EPS in Rs 3.8917.451.58β€”β€”β€”β€”β€”
Dividend Payout % 0.000.000.000.000.000.000.000.00

Balance Sheet

Annual Β· Rs. Crores β€” latest first
Metric Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Equity Capital 163.00161.00147.000.0078.0078.0078.0068.00
Reserves 2,390.002,200.001,112.001,234.00528.00521.00331.00325.00
Borrowings 216.0052.00208.00205.0065.0071.00218.0098.00
Other Liabilities 42.0077.0062.0032.0018.0018.0016.0060.00
Total Liabilities 2,811.002,490.001,529.001,471.00688.00689.00643.00552.00
Fixed Assets 15.0016.0090.0093.0076.0075.0059.0044.00
CWIP 0.000.000.000.000.000.000.000.00
Investments 2,076.001,490.001,151.001,109.00500.00497.00473.00320.00
Other Assets 720.00984.00288.00269.00113.00116.00111.00188.00
Total Assets 2,811.002,490.001,529.001,471.00688.00689.00643.00552.00

Cash Flows

Annual Β· Rs. Crores β€” latest first
Metric Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Cash from Operating Activity -208.00-49.00-36.00-20.006.006.00-24.009.00
Cash from Investing Activity -62.00-606.0060.00-104.004.00-49.00-168.00-352.00
Cash from Financing Activity 269.00654.00-24.00125.00-13.0045.00243.00346.00
Net Cash Flow 0.00-1.000.001.00-2.002.0051.003.00
Free Cash Flow -212.0075.00-38.00-23.005.006.00-24.008.00
CFO/OP % 1,061.0060.00314.001,489.00211.00-64.00345.00-63.00

Ratios

Annual Β· Days / % β€” latest first
Metric Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Debtor Days 46.00187.00137.0029.0015.0010.006.004.00
Inventory Days β€”β€”β€”62.00265.00754.001,933.00469.00
Days Payable β€”β€”β€”313.0062.00167.00337.00363.00
Cash Conversion Cycle 46.00187.00137.00-221.00219.00597.001,601.00109.00
Working Capital Days 1,770.005,128.001,592.00777.00149.0069.00-5,325.00273.00
ROCE % 3.003.002.003.002.000.00-1.00β€”

Shareholding Pattern

% holding β€” latest first
Holder Jun 2026 Mar 2026 Dec 2025 Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023
Promoters 45.25 45.27 44.90 45.23 45.24 45.25 45.25 45.26 49.42 49.51 49.51
FIIs 25.84 25.88 25.67 26.60 27.13 27.43 27.78 27.55 27.54 27.61 29.53
DIIs 8.20 7.65 7.78 6.80 6.27 6.30 5.79 5.72 0.03 0.20 0.01
Public 20.69 21.19 21.65 21.37 21.36 21.01 21.18 21.47 23.02 22.69 20.96
No. of Shareholders 29,722 30,720 31,336 32,113 31,058 30,079 28,378 28,172 26,305 25,073 24,640

Corporate Actions

1 records
ActionEx DateRecord DateRatioAmount (β‚Ή)Notes
Other 15 Dec 2023 β€” β€” β€” Annual General Meeting

Announcements

5 filings