Overview
Key Metrics Quarterly
P&L
Balance Sheet
Cash Flows
Ratios
Shareholding
Documents
About
Mazagon Dock Shipbuilders Limited engages in the building and repairing of ships, submarines, vessels, and related engineering products in India and internationally. The company operates in two segments, Shipbuilding, and Submarine and Heavy Engineering. The company offers cargo ships, passenger ships, supply vessels, multipurpose support vessels, water tankers, tugs, dredgers, fishing trawlers, barges, and border outposts. It also provides services, including repairs and refit, designing of ships, know how provider, training, tug support, supply chain management, and self-propeller modular transporter. In addition, it offers offshore patrol vessels, fast patrol vessels, and floating boarder outposts. Further, the company provides AI products, including remotely operated vehicles, AI-enabled phased array ultrasonic testing, and AI-enabled computerized radiography. The company was formerly known as Mazagon Dock Limited and changed its name to Mazagon Dock Shipbuilders Limited in May 2015. Mazagon Dock Shipbuilders Limited was founded in 1774 and is based in Mumbai, India.
Key Metrics
as of Sep 2026
Market Cap 99,877 Cr
P/E 35.00
Div Yield 0.73 %
Book Value โน242.00
52w High โน3,061.00
52w Low โน2,057.00
Face Value โน5.00
Quarterly Results
Rs. Crores ยท hover row for definition
Metric
Jun 2026
Mar 2026
Dec 2025
Sep 2025
Jun 2025
Mar 2025
Dec 2024
Sep 2024
Jun 2024
Mar 2024
Dec 2023
Sep 2023
Jun 2023
Sales
2,771.00
3,684.00
3,601.00
2,929.00
2,626.00
3,174.00
3,144.00
2,757.00
2,357.00
3,104.00
2,362.00
1,828.00
2,173.00
Expenses
2,338.00
3,308.00
2,714.00
2,235.00
2,324.00
3,055.00
2,327.00
2,246.00
1,715.00
2,580.00
1,823.00
1,651.00
2,001.00
Operating Profit
433.00
376.00
887.00
695.00
302.00
119.00
817.00
511.00
642.00
524.00
539.00
177.00
172.00
OPM %
16.00
10.00
25.00
24.00
11.00
3.80
26.00
19.00
27.00
17.00
23.00
10.00
8.00
Other Income
310.00
281.00
262.00
276.00
324.00
323.00
291.00
269.00
271.00
376.00
269.00
261.00
233.00
Depreciation
23.00
23.00
23.00
24.00
23.00
29.00
40.00
23.00
23.00
23.00
20.00
20.00
20.00
Interest
36.00
10.00
6.00
8.00
35.00
8.00
5.00
5.00
1.00
1.00
1.00
1.00
1.00
Profit before tax
684.00
625.00
1,120.00
939.00
567.00
406.00
1,063.00
751.00
889.00
876.00
786.00
416.00
383.00
Tax %
25.00
26.00
25.00
24.00
26.00
20.00
28.00
25.00
25.00
25.00
25.00
25.00
25.00
Net Profit
510.00
464.00
837.00
715.00
419.00
327.00
768.00
564.00
666.00
654.00
592.00
313.00
287.00
EPS in Rs
12.64
11.50
20.75
17.73
10.39
8.11
19.04
13.97
16.51
16.22
14.66
7.76
7.11
Profit & Loss
Annual ยท Rs. Crores
Metric
Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015
Sales
12,840.00 11,432.00 9,467.00 7,827.00 5,733.00 4,048.00 4,905.00 4,614.00 4,475.00 3,530.00 4,127.00 3,619.00
Expenses
10,578.00 9,339.00 8,051.00 7,027.00 5,291.00 3,822.00 4,642.00 4,353.00 4,325.00 3,403.00 3,910.00 3,405.00
Operating Profit
2,262.00 2,093.00 1,416.00 801.00 442.00 226.00 263.00 261.00 149.00 126.00 217.00 214.00
OPM %
18.00 18.00 15.00 10.00 8.00 6.00 5.00 6.00 3.30 3.60 5.00 6.00
Other Income
1,143.00 1,159.00 1,138.00 713.00 420.00 474.00 600.00 664.00 612.00 765.00 760.00 563.00
Interest
61.00 28.00 9.00 9.00 15.00 11.00 36.00 36.00 14.00 4.00 4.00 0.00
Depreciation
93.00 115.00 83.00 76.00 75.00 60.00 69.00 64.00 50.00 39.00 44.00 31.00
Profit before tax
3,250.00 3,109.00 2,461.00 1,429.00 773.00 630.00 758.00 825.00 697.00 848.00 929.00 746.00
Tax %
25.00 25.00 25.00 25.00 24.00 24.00 46.00 37.00 37.00 37.00 39.00 34.00
Net Profit
2,436.00 2,325.00 1,845.00 1,073.00 586.00 480.00 408.00 517.00 440.00 533.00 568.00 492.00
EPS in Rs
60.38 57.63 45.75 26.59 14.54 11.89 10.13 11.54 9.82 107.13 142.83 123.52
Dividend Payout %
30.00 30.00 30.00 30.00 30.00 30.00 53.00 19.00 56.00 37.00 18.00 20.00
Balance Sheet
Annual ยท Rs. Crores โ latest first
Metric
Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015
Equity Capital
202.00 202.00 202.00 202.00 202.00 202.00 202.00 224.00 224.00 249.00 199.00 199.00
Reserves
8,641.00 6,979.00 5,369.00 3,976.00 3,120.00 2,717.00 2,380.00 2,568.00 2,198.00 2,360.00 2,124.00 2,261.00
Borrowings
0.00 20.00 17.00 6.00 12.00 30.00 0.00 0.00 0.00 0.00 0.00 79.00
Other Liabilities
16,803.00 20,844.00 23,203.00 24,709.00 25,904.00 21,679.00 17,883.00 17,633.00 16,502.00 16,363.00 16,384.00 28,401.00
Total Liabilities
25,646.00 28,045.00 28,791.00 28,893.00 29,237.00 24,628.00 20,465.00 20,425.00 18,925.00 18,971.00 18,707.00 30,940.00
Fixed Assets
1,432.00 1,466.00 838.00 1,024.00 965.00 807.00 836.00 810.00 646.00 546.00 368.00 266.00
CWIP
245.00 133.00 72.00 62.00 87.00 80.00 80.00 89.00 85.00 98.00 170.00 40.00
Investments
243.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00
Other Assets
23,726.00 26,440.00 27,875.00 27,801.00 28,179.00 23,735.00 19,542.00 19,520.00 18,187.00 18,321.00 18,164.00 30,629.00
Total Assets
25,646.00 28,045.00 28,791.00 28,893.00 29,237.00 24,628.00 20,465.00 20,425.00 18,925.00 18,971.00 18,707.00 30,940.00
Cash Flows
Annual ยท Rs. Crores โ latest first
Metric
Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016
Cash from Operating Activity
-2,761.00 2,102.00 684.00 1,516.00 -163.00 68.00 -96.00 65.00 442.00 -1,009.00 288.00
Cash from Investing Activity
975.00 -1,299.00 3,115.00 -150.00 326.00 348.00 454.00 417.00 392.00 494.00 516.00
Cash from Financing Activity
-834.00 -736.00 -448.00 -218.00 -183.00 -160.00 -605.00 -126.00 -603.00 -240.00 -120.00
Net Cash Flow
-2,620.00 67.00 3,350.00 1,148.00 -19.00 257.00 -246.00 356.00 231.00 -755.00 683.00
Free Cash Flow
-2,930.00 1,298.00 347.00 1,407.00 -200.00 26.00 -197.00 -110.00 304.00 -1,156.00 123.00
CFO/OP %
-79.00 145.00 96.00 228.00 32.00 99.00 43.00 146.00 501.00 -524.00 275.00
Ratios
Annual ยท Days / % โ latest first
Metric
Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015
Debtor Days
73.00 34.00 71.00 47.00 64.00 87.00 107.00 117.00 90.00 77.00 81.00 76.00
Inventory Days
129.00 298.00 411.00 605.00 1,044.00 1,142.00 688.00 541.00 514.00 687.00 586.00 3,239.00
Days Payable
225.00 240.00 318.00 366.00 836.00 1,234.00 704.00 416.00 324.00 153.00 151.00 124.00
Cash Conversion Cycle
-24.00 92.00 164.00 285.00 272.00 -4.00 91.00 241.00 280.00 611.00 516.00 3,190.00
Working Capital Days
-182.00 -356.00 -425.00 -528.00 -645.00 -607.00 -311.00 -445.00 -428.00 -604.00 -571.00 -573.00
ROCE %
41.00 49.00 51.00 38.00 25.00 28.00 30.00 33.00 28.00 35.00 38.00 โ
Shareholding Pattern
% holding โ latest first
Quarterly
Yearly
Holder
Jun 2026
Mar 2026
Dec 2025
Sep 2025
Jun 2025
Mar 2025
Dec 2024
Sep 2024
Jun 2024
Mar 2024
Dec 2023
Sep 2023
Promoters
81.22
81.22
81.22
81.22
81.22
84.83
84.83
84.83
84.83
84.83
84.83
84.83
FIIs
1.72
1.73
1.80
1.97
2.57
2.26
1.55
1.45
2.44
2.38
3.32
3.69
DIIs
5.02
5.09
5.37
5.65
5.21
1.69
1.46
1.00
0.83
0.66
0.43
0.39
Public
12.04
11.95
11.61
11.15
11.00
11.21
12.16
12.72
11.89
12.12
11.42
11.10
No. of Shareholders
805,823
808,455
762,652
741,680
719,743
676,957
689,605
672,404
477,478
386,330
345,328
308,372
Corporate Actions
15 records
Back to all stocks