About
Medi Assist Healthcare Services Limited, together with its subsidiaries, provides third party administration services in India and internationally. The company offers business support, health management, consultancy, contact center support, and other allied services related to the healthcare and health insurance sector. It also provides; and policy administration services to governments to enable public health schemes. The company was incorporated in 2000 and is headquartered in Bengaluru, India.
Key Metrics
as of Sep 2026Market Cap2,545 Cr
P/E25.80
Div Yield0.59 %
Book Value₹112.00
52w High₹576.00
52w Low₹293.00
Face Value₹5.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 59.00 | 64.00 | 57.00 | 61.00 | 44.00 | 43.00 | 34.00 | 39.00 | 34.00 | 31.00 | 27.00 | 28.00 | 23.00 |
| Expenses | 42.00 | 40.00 | 40.00 | 36.00 | 29.00 | 22.00 | 27.00 | 22.00 | 20.00 | 16.00 | 19.00 | 18.00 | 18.00 |
| Operating Profit | 17.00 | 24.00 | 18.00 | 25.00 | 14.00 | 20.00 | 7.00 | 17.00 | 15.00 | 15.00 | 8.00 | 10.00 | 5.00 |
| OPM % | 28.00 | 38.00 | 31.00 | 41.00 | 33.00 | 47.00 | 21.00 | 44.00 | 42.00 | 48.00 | 29.00 | 35.00 | 22.00 |
| Other Income | 7.00 | 5.00 | 4.00 | 3.00 | 2.00 | 1.00 | 2.00 | 3.00 | 2.00 | 20.00 | 0.00 | -22.00 | 1.00 |
| Depreciation | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 4.00 | 3.00 | 2.00 | 4.00 | 2.00 |
| Interest | 1.00 | 5.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 18.00 | 19.00 | 16.00 | 23.00 | 11.00 | 15.00 | 4.00 | 15.00 | 11.00 | 32.00 | 6.00 | -16.00 | 4.00 |
| Tax % | 26.00 | 25.00 | 25.00 | 23.00 | 26.00 | 27.00 | -1.00 | 32.00 | 23.00 | 13.00 | 16.00 | 9.00 | -13.00 |
| Net Profit | 13.00 | 14.00 | 12.00 | 18.00 | 8.00 | 11.00 | 4.00 | 10.00 | 9.00 | 28.00 | 5.00 | -17.00 | 4.00 |
| EPS in Rs | 1.76 | 1.94 | 1.59 | 2.50 | 1.14 | 1.52 | 0.52 | 1.44 | 1.23 | 3.98 | 0.73 | -2.54 | 0.58 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|---|
| Sales | 225.00 | 151.00 | 108.00 | 64.00 | 55.00 | 54.00 | 62.00 | 53.00 |
| Expenses | 144.00 | 91.00 | 71.00 | 60.00 | 41.00 | 42.00 | 27.00 | 27.00 |
| Operating Profit | 81.00 | 59.00 | 38.00 | 3.00 | 13.00 | 12.00 | 35.00 | 25.00 |
| OPM % | 36.00 | 39.00 | 35.00 | 5.00 | 25.00 | 22.00 | 56.00 | 48.00 |
| Other Income | 15.00 | 8.00 | -1.00 | 22.00 | 14.00 | 45.00 | 25.00 | -11.00 |
| Interest | 7.00 | 4.00 | 0.00 | 0.00 | 0.00 | 3.00 | 1.00 | 0.00 |
| Depreciation | 20.00 | 19.00 | 12.00 | 6.00 | 8.00 | 11.00 | 10.00 | 6.00 |
| Profit before tax | 69.00 | 45.00 | 26.00 | 19.00 | 18.00 | 43.00 | 49.00 | 8.00 |
| Tax % | 24.00 | 25.00 | 24.00 | 12.00 | -2.00 | 18.00 | 24.00 | 49.00 |
| Net Profit | 52.00 | 33.00 | 19.00 | 17.00 | 18.00 | 35.00 | 37.00 | 4.00 |
| EPS in Rs | 6.97 | 4.71 | 2.77 | 2.41 | 2.69 | 9,413.98 | 10,246.54 | 1,127.42 |
| Dividend Payout % | 29.00 | 0.00 | 90.00 | 78.00 | 70.00 | 0.00 | 0.00 | 0.00 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 37.00 | 35.00 | 35.00 | 34.00 | 34.00 | 0.04 | 0.04 | 0.04 |
| Reserves | 452.00 | 194.00 | 181.00 | 133.00 | 133.00 | 164.00 | 76.00 | 79.00 |
| Borrowings | 5.00 | 15.00 | 1.00 | 3.00 | 5.00 | 6.00 | 78.00 | 52.00 |
| Other Liabilities | 56.00 | 86.00 | 35.00 | 27.00 | 23.00 | 38.00 | 61.00 | 61.00 |
| Total Liabilities | 550.00 | 331.00 | 252.00 | 198.00 | 195.00 | 208.00 | 215.00 | 192.00 |
| Fixed Assets | 72.00 | 64.00 | 17.00 | 23.00 | 10.00 | 16.00 | 23.00 | 21.00 |
| CWIP | 0.00 | 4.00 | 3.00 | 0.00 | 6.00 | 1.00 | 1.00 | 3.00 |
| Investments | 173.00 | 120.00 | 133.00 | 95.00 | 103.00 | 94.00 | 88.00 | 75.00 |
| Other Assets | 305.00 | 143.00 | 99.00 | 79.00 | 76.00 | 97.00 | 104.00 | 94.00 |
| Total Assets | 550.00 | 331.00 | 252.00 | 198.00 | 195.00 | 208.00 | 215.00 | 192.00 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 59.00 | 63.00 | 40.00 | 24.00 | -8.00 | 24.00 | -14.00 | 18.00 |
| Cash from Investing Activity | -253.00 | -49.00 | -49.00 | 7.00 | -4.00 | 28.00 | 0.00 | -21.00 |
| Cash from Financing Activity | 193.00 | -12.00 | 0.00 | -15.00 | -19.00 | -3.00 | -2.00 | 0.00 |
| Net Cash Flow | -1.00 | 2.00 | -9.00 | 16.00 | -32.00 | 50.00 | -16.00 | -2.00 |
| Free Cash Flow | 21.00 | 29.00 | 32.00 | 10.00 | -7.00 | 21.00 | -24.00 | 3.00 |
| CFO/OP % | 92.00 | 119.00 | 119.00 | 882.00 | -3.00 | 44.00 | -7.00 | 136.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 55.00 | 58.00 | 52.00 | 73.00 | 239.00 | 207.00 | 59.00 | 266.00 |
| Cash Conversion Cycle | 55.00 | 58.00 | 52.00 | 73.00 | 239.00 | 207.00 | 59.00 | 266.00 |
| Working Capital Days | 135.00 | 40.00 | 80.00 | 77.00 | 240.00 | 91.00 | -378.00 | -315.00 |
| ROCE % | 20.00 | 20.00 | 25.00 | 11.00 | 9.00 | 25.00 | 34.00 | — |
Corporate Actions
1 records| Action | Ex Date | Record Date | Ratio | Amount (₹) | Notes |
|---|---|---|---|---|---|
| Dividend | 06 Sep 2024 | 06 Sep 2024 | — | 4.00 |
Announcements
5 filingsShareholding Pattern
Open on BSEFinancial Results — Filings
Open on BSEBoard Filings
Open on BSEAnnual Reports
Credit Ratings
-
Rating update9 Feb from care
-
Rating update25 Mar 2025 from care