About
M. K. Proteins Limited engages in the manufactures and trades in vegetable refined oil and by-products in India. It offers rice bran, sunflower, cotton seed, soya bean, palm, canola, and rice bran bleached oils. The company also provides by-products, including rice bran fatty acid oils, rice bran waxes, gums, and spent earth; imports, processes, and sells crude oils; and trades in edible and non-edible oils. M. K. Proteins Limited was incorporated in 2012 and is based in Ambala, India.
Key Metrics
as of Sep 2026Market Cap151 Cr
P/E32.10
Div Yield0.00 %
Book Value₹2.03
52w High₹8.85
52w Low₹3.56
Face Value₹1.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 115.16 | 145.94 | 89.56 | 32.43 | 114.95 | 137.20 | 39.48 | 33.69 | 57.33 | 86.87 | 68.86 | 13.64 | 76.20 |
| Expenses | 112.64 | 143.44 | 87.19 | 31.39 | 109.44 | 132.55 | 37.69 | 31.46 | 53.59 | 78.44 | 65.30 | 13.00 | 72.21 |
| Operating Profit | 2.52 | 2.50 | 2.37 | 1.04 | 5.51 | 4.65 | 1.79 | 2.23 | 3.74 | 8.43 | 3.56 | 0.64 | 3.99 |
| OPM % | 2.19 | 1.71 | 2.65 | 3.21 | 4.79 | 3.39 | 4.53 | 6.62 | 6.52 | 9.70 | 5.17 | 4.69 | 5.24 |
| Other Income | 0.00 | 0.12 | 0.02 | 0.12 | 0.00 | 0.02 | 0.25 | 0.21 | 0.00 | 0.41 | 0.01 | 0.03 | 0.00 |
| Depreciation | 0.15 | 0.11 | 0.12 | 0.11 | 0.10 | 0.09 | 0.11 | 0.07 | 0.07 | 0.18 | 0.12 | 0.12 | 0.12 |
| Interest | 0.52 | 0.79 | 0.30 | 0.06 | 0.70 | 0.67 | 0.07 | 0.03 | 0.33 | 0.40 | 0.11 | 0.04 | 0.52 |
| Profit before tax | 1.85 | 1.72 | 1.97 | 0.99 | 4.71 | 3.91 | 1.86 | 2.34 | 3.34 | 8.26 | 3.34 | 0.51 | 3.35 |
| Tax % | 25.41 | 33.72 | 26.90 | 25.25 | 25.27 | 28.64 | 25.81 | 25.21 | 25.45 | 29.42 | 25.75 | 21.57 | 25.67 |
| Net Profit | 1.38 | 1.14 | 1.43 | 0.75 | 3.51 | 2.80 | 1.38 | 1.74 | 2.48 | 5.83 | 2.48 | 0.41 | 2.49 |
| EPS in Rs | 0.04 | 0.03 | 0.04 | 0.02 | 0.09 | 0.07 | 0.04 | 0.05 | 0.07 | 0.16 | 0.07 | 0.01 | 0.07 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 383.00 | 268.00 | 245.00 | 315.00 | 256.00 | 311.00 | 194.00 | 157.00 | 172.00 | 165.00 | 145.00 | 123.00 |
| Expenses | 371.00 | 255.00 | 229.00 | 298.00 | 240.00 | 295.00 | 189.00 | 152.00 | 166.00 | 160.00 | 141.00 | 119.00 |
| Operating Profit | 11.00 | 13.00 | 17.00 | 17.00 | 16.00 | 16.00 | 5.00 | 5.00 | 6.00 | 5.00 | 4.00 | 4.00 |
| OPM % | 3.00 | 4.70 | 7.00 | 5.00 | 6.00 | 5.00 | 2.50 | 3.20 | 3.20 | 3.00 | 2.90 | 3.40 |
| Other Income | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 2.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Depreciation | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Profit before tax | 9.00 | 11.00 | 15.00 | 15.00 | 14.00 | 14.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 |
| Tax % | 27.00 | 27.00 | 28.00 | 27.00 | 27.00 | 27.00 | 26.00 | 28.00 | 35.00 | 35.00 | 31.00 | 32.00 |
| Net Profit | 7.00 | 8.00 | 11.00 | 11.00 | 10.00 | 10.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EPS in Rs | 0.18 | 0.22 | 0.30 | 0.29 | 0.27 | 0.28 | 0.05 | 0.04 | 0.04 | 0.04 | 1.20 | 1.40 |
| Dividend Payout % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 38.00 | 38.00 | 38.00 | 13.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 3.00 | 0.68 | 0.68 |
| Reserves | 39.00 | 32.00 | 24.00 | 37.00 | 35.00 | 25.00 | 15.00 | 13.00 | 11.00 | 2.00 | 3.00 | 2.00 |
| Borrowings | 37.00 | 39.00 | 20.00 | 46.00 | 37.00 | 25.00 | 31.00 | 26.00 | 33.00 | 31.00 | 26.00 | 20.00 |
| Other Liabilities | 18.00 | 22.00 | 15.00 | 8.00 | 10.00 | 13.00 | 7.00 | 4.00 | 8.00 | 12.00 | 10.00 | 13.00 |
| Total Liabilities | 131.00 | 131.00 | 96.00 | 103.00 | 86.00 | 67.00 | 57.00 | 47.00 | 56.00 | 47.00 | 39.00 | 35.00 |
| Fixed Assets | 5.00 | 4.00 | 3.00 | 3.00 | 3.00 | 2.00 | 3.00 | 4.00 | 6.00 | 7.00 | 7.00 | 6.00 |
| CWIP | 7.00 | 7.00 | 6.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 119.00 | 120.00 | 88.00 | 100.00 | 83.00 | 65.00 | 53.00 | 43.00 | 50.00 | 40.00 | 32.00 | 29.00 |
| Total Assets | 131.00 | 131.00 | 96.00 | 103.00 | 86.00 | 67.00 | 57.00 | 47.00 | 56.00 | 47.00 | 39.00 | 35.00 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 5.00 | -16.00 | 32.00 | -6.00 | -10.00 | 6.00 | -4.00 | 6.00 | -12.00 | -4.00 | -4.00 | 11.00 |
| Cash from Investing Activity | -2.00 | -1.00 | -6.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | 0.00 |
| Cash from Financing Activity | -3.00 | 18.00 | -27.00 | 6.00 | 12.00 | -5.00 | 4.00 | -7.00 | 12.00 | 5.00 | 6.00 | -10.00 |
| Net Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free Cash Flow | 4.00 | -18.00 | 27.00 | -6.00 | -12.00 | 5.00 | -4.00 | 6.00 | -12.00 | -5.00 | -6.00 | 10.00 |
| CFO/OP % | 70.00 | -95.00 | 216.00 | -6.00 | -39.00 | 44.00 | -77.00 | 150.00 | -202.00 | -65.00 | -92.00 | 267.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 2.00 | 2.00 | 5.00 | 19.00 | 42.00 | 24.00 | 18.00 | 25.00 | 39.00 | 10.00 | 27.00 | 16.00 |
| Inventory Days | 114.00 | 170.00 | 134.00 | 91.00 | 80.00 | 48.00 | 79.00 | 75.00 | 69.00 | 83.00 | 57.00 | 70.00 |
| Days Payable | 5.00 | 29.00 | 19.00 | 6.00 | 8.00 | 10.00 | 8.00 | 6.00 | 12.00 | 23.00 | 22.00 | 39.00 |
| Cash Conversion Cycle | 110.00 | 142.00 | 120.00 | 104.00 | 114.00 | 62.00 | 89.00 | 94.00 | 97.00 | 70.00 | 62.00 | 47.00 |
| Working Capital Days | 62.00 | 81.00 | 77.00 | 57.00 | 55.00 | 36.00 | 36.00 | 32.00 | 44.00 | 20.00 | 9.00 | 11.00 |
| ROCE % | 10.00 | 13.00 | 19.00 | 20.00 | 23.00 | 29.00 | 8.00 | 8.00 | 11.00 | 12.00 | 13.00 | 14.00 |
Corporate Actions
4 records| Action | Ex Date | Record Date | Ratio | Amount (₹) | Notes |
|---|---|---|---|---|---|
| Other | 23 Sep 2024 | — | — | — | Annual General Meeting |
| Bonus | 15 Mar 2024 | 15 Mar 2024 | 2:1 | — | |
| Split | 10 Nov 2023 | 10 Nov 2023 | 10:1 | — | |
| Other | 22 Sep 2023 | — | — | — | Annual General Meeting |
Announcements
5 filingsShareholding Pattern
Open on BSEFinancial Results — Filings
Open on BSEBoard Filings
Open on BSEAnnual Reports
Credit Ratings
-
Rating update10 Apr from care
-
Rating update5 Mar from crisil
-
Rating update29 Apr 2025 from crisil
-
Rating update4 Apr 2025 from care
-
Rating update14 Mar 2024 from care
-
Rating update19 Feb 2024 from care