All stocks Β· MOTHERSON
SM

Samvardhana Motherson International Limited

MOTHERSON BSE Automobile and Auto Components Consumer Cyclical

Samvardhana Motherson International Limited, together with its subsidiaries, manufactures and sells components to automotive original equipment manufacturers in India, Germany, the United States, and internationally. It…

ISIN INE775A01035
Listed β€”
Quarters tracked 13
Filings 20 docs

About

Samvardhana Motherson International Limited, together with its subsidiaries, manufactures and sells components to automotive original equipment manufacturers in India, Germany, the United States, and internationally. It operates through Wiring Harness, Modules and Polymer Products, Vision Systems, Integrated Assemblies, and Emerging Businesses segments. The company offers wiring harness components, power modules, electrical cabinets and power packs, and electrical distribution systems; and exterior and interior rearview mirrors, and camera monitoring systems. It also provides plastic parts and system modules for vehicle interiors and exteriors, under-bonnet products, upholstery, sunroofs, and fuel tanks; cockpit modules, centre consoles, headliners, door panels, and exterior front-end modules, as well as value-added module assemblies; and full module service and system integration, and logistic services. In addition, the company engages in emerging businesses, including elastomers and extruded rubber components, lighting and electronics, precision metals and modules, technology and industrial, aerospace, and health and medical solutions; provision of HVAC and compressors, body control modules, struts, shock absorbers, and backward integration products; and other support services, such as engineering, consultation, project management, and turnkey solutions, as well as operation of an industrial park; and OEM-certified products, such as vehicle lighting and accessories, plastic components, safety systems, wiring harnesses, and body electronics. Further, it offers enterprise resource planning system; waste recycling; and product engineering, in-house application tooling, and testing and validation services. The company was formerly known as Motherson Sumi Systems Limited and changed its name to Samvardhana Motherson International Limited in May 2022. The company was founded in 1975 and is headquartered in Noida, India.

Key Metrics

as of Sep 2026
Market Cap169,140 Cr
P/E37.00
Div Yield0.37 %
Book Valueβ‚Ή38.80
52w Highβ‚Ή173.00
52w Lowβ‚Ή93.50
Face Valueβ‚Ή1.00

Quarterly Results

Rs. Crores Β· hover row for definition
Metric Jun 2026 Mar 2026 Dec 2025 Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023
Sales 35,244.00 34,309.00 31,409.00 30,173.00 30,212.00 29,317.00 27,666.00 27,812.00 28,868.00 27,058.00 25,644.00 23,474.00 22,462.00
Expenses 32,148.00 30,519.00 28,366.00 27,562.00 27,754.00 26,674.00 24,980.00 25,364.00 26,093.00 24,124.00 23,273.00 21,585.00 20,538.00
Operating Profit 3,096.00 3,791.00 3,043.00 2,611.00 2,458.00 2,643.00 2,686.00 2,448.00 2,775.00 2,935.00 2,370.00 1,889.00 1,925.00
OPM % 9.00 11.00 10.00 9.00 8.00 9.00 10.00 9.00 10.00 11.00 9.00 8.00 9.00
Other Income 254.00 36.00 145.00 231.00 68.00 248.00 214.00 443.00 179.00 161.00 117.00 -10.00 76.00
Depreciation 1,358.00 1,365.00 1,321.00 1,218.00 1,230.00 1,214.00 1,112.00 1,103.00 1,065.00 1,088.00 1,016.00 867.00 839.00
Interest 459.00 472.00 341.00 387.00 425.00 426.00 466.00 546.00 444.00 450.00 620.00 488.00 253.00
Profit before tax 1,533.00 1,989.00 1,527.00 1,237.00 872.00 1,252.00 1,322.00 1,242.00 1,445.00 1,557.00 851.00 523.00 909.00
Tax % 30.00 22.00 30.00 32.00 30.00 11.00 26.00 24.00 24.00 7.00 26.00 44.00 29.00
Net Profit 1,076.00 1,562.00 1,072.00 846.00 606.00 1,115.00 984.00 949.00 1,097.00 1,444.00 633.00 294.00 648.00
EPS in Rs 0.98 1.42 0.97 0.78 0.48 1.00 0.83 0.83 0.98 1.35 0.53 0.20 0.59

Profit & Loss

Annual Β· Rs. Crores
Metric Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Sales 126,104.00113,663.0098,692.0078,701.0063,536.0057,370.0060,729.0063,523.0056,303.0042,376.0037,216.0034,661.00
Expenses 113,980.00102,903.0089,370.0072,537.0059,060.0053,000.0056,075.0058,174.0051,174.0038,204.0033,668.0031,817.00
Operating Profit 12,124.0010,760.009,322.006,164.004,476.004,370.004,654.005,348.005,128.004,171.003,548.002,844.00
OPM % 10.009.009.008.007.008.008.008.009.0010.0010.008.00
Other Income 259.00877.00140.00158.00813.00568.00642.00333.00125.00346.00177.00212.00
Interest 1,624.001,882.001,811.00781.00543.00512.00593.00423.00411.00375.00345.00318.00
Depreciation 5,134.004,493.003,810.003,136.002,958.002,926.002,721.002,058.001,575.001,059.001,087.00921.00
Profit before tax 5,625.005,261.003,840.002,405.001,788.001,500.001,983.003,200.003,267.003,083.002,293.001,817.00
Tax % 27.0021.0021.0031.0034.00-5.0035.0034.0031.0030.0023.0029.00
Net Profit 4,086.004,146.003,020.001,670.001,182.001,569.001,294.002,098.002,260.002,172.001,774.001,292.00
EPS in Rs 3.663.602.671.470.861.461.652.272.252.191.931.29
Dividend Payout % 16.0016.0020.0029.0034.0046.0040.0029.0030.0018.0026.0031.00

Balance Sheet

Annual Β· Rs. Crores β€” latest first
Metric Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Equity Capital 1,055.00704.00678.00678.00452.00316.00316.00316.00210.00140.00132.0088.00
Reserves 39,924.0034,177.0025,477.0021,774.0020,136.0012,245.0010,945.0010,647.009,674.008,132.004,265.003,236.00
Borrowings 19,170.0017,222.0019,922.0013,792.0014,130.0011,930.0013,136.0011,534.0010,374.0010,349.006,069.005,131.00
Other Liabilities 49,276.0039,768.0038,101.0025,086.0021,008.0023,258.0020,636.0020,257.0016,716.0013,322.009,199.008,971.00
Total Liabilities 109,426.0091,870.0084,178.0061,330.0055,726.0047,749.0045,033.0042,754.0036,974.0031,944.0019,665.0017,425.00
Fixed Assets 38,498.0033,181.0030,122.0023,147.0021,411.0020,099.0020,750.0018,423.0014,712.0012,193.007,147.006,129.00
CWIP 4,094.002,646.002,498.001,478.001,310.00877.00852.001,067.002,585.001,935.001,397.00956.00
Investments 7,238.006,600.006,521.006,290.006,462.00846.00796.00855.00792.00474.00590.0065.00
Other Assets 59,596.0049,444.0045,037.0030,415.0026,543.0025,926.0022,635.0022,409.0018,885.0017,343.0010,531.0010,276.00
Total Assets 109,426.0091,870.0084,178.0061,330.0055,726.0047,749.0045,033.0042,754.0036,974.0031,944.0019,665.0017,425.00

Cash Flows

Annual Β· Rs. Crores β€” latest first
Metric Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Cash from Operating Activity 11,284.006,286.007,569.004,643.002,463.005,051.006,352.004,312.003,264.003,800.002,188.003,390.00
Cash from Investing Activity -6,136.00-4,836.00-6,644.00-2,248.00-2,304.00-1,886.00-2,220.00-3,318.00-3,194.00-6,145.00-1,906.00-2,844.00
Cash from Financing Activity -3,275.00-2,551.001,281.00-2,734.00-1,217.00-2,098.00-2,803.00-225.00-2,221.005,518.00-263.00494.00
Net Cash Flow 1,873.00-1,101.002,205.00-339.00-1,059.001,068.001,329.00769.00-2,152.003,172.0019.001,040.00
Free Cash Flow 5,373.001,853.003,559.002,460.0026.003,119.004,158.001,627.00233.001,021.00258.001,551.00
CFO/OP % 107.0075.0097.0089.0074.00128.00160.00100.0083.00111.0081.00141.00

Ratios

Annual Β· Days / % β€” latest first
Metric Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Debtor Days 58.0056.0058.0039.0038.0036.0031.0035.0036.0040.0046.0032.00
Inventory Days 68.0064.0061.0063.0064.0053.0052.0046.0043.0044.0037.0063.00
Days Payable 152.00142.00152.00114.00113.00118.00104.00106.0096.00103.0084.0082.00
Cash Conversion Cycle -26.00-21.00-33.00-11.00-11.00-29.00-21.00-24.00-17.00-20.00-1.0013.00
Working Capital Days -16.00-16.00-32.00-25.00-27.00-32.00-30.00-14.00-7.00-2.00-6.00-10.00
ROCE % 13.0014.0014.009.006.006.008.0015.0018.0021.0024.0025.00

Shareholding Pattern

% holding β€” latest first
Holder Jun 2026 Mar 2026 Dec 2025 Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023
Promoters 48.60 48.60 48.60 48.58 48.60 58.13 58.12 58.12 60.35 60.36 64.79 64.77
FIIs 12.87 12.45 11.75 11.99 12.63 12.42 14.31 13.47 12.88 12.44 10.78 11.41
DIIs 20.59 21.08 21.57 20.98 20.69 20.96 19.20 19.82 18.04 18.15 15.27 14.92
Public 17.67 17.60 17.89 18.40 18.05 8.44 8.31 8.55 8.68 8.98 9.10 8.84
No. of Shareholders 1,193,976 1,220,691 1,255,307 1,340,450 1,303,287 1,306,219 1,264,328 1,218,776 1,083,236 1,039,407 1,034,246 993,291

Corporate Actions

39 records
ActionEx DateRecord DateRatioAmount (β‚Ή)Notes
Dividend 14 Jul 2026 14 Jul 2026 β€” 0.25
Dividend 27 Mar 2026 27 Mar 2026 β€” 0.35
Bonus 18 Jul 2025 18 Jul 2025 1:2 β€”
Dividend 23 Jun 2025 23 Jun 2025 β€” 0.35
Dividend 28 Mar 2025 28 Mar 2025 β€” 0.50
Dividend 14 Aug 2024 β€” β€” 0.80
Dividend 11 Aug 2023 β€” β€” 0.65
Bonus 03 Oct 2022 05 Oct 2022 1:2 β€”
Dividend 12 Aug 2022 β€” β€” 0.65
Other 14 Jan 2022 17 Jan 2022 β€” β€” Spin Off
Other 14 Jan 2022 17 Jan 2022 β€” β€” Demerger
Dividend 03 Sep 2021 β€” β€” 1.50
Other 23 Sep 2020 β€” β€” β€” Annual General Meeting
Dividend 12 Mar 2020 14 Mar 2020 β€” 1.50
Dividend 08 Aug 2019 β€” β€” 1.50
Bonus 30 Oct 2018 31 Oct 2018 1:2 β€”
Dividend 08 Aug 2018 β€” β€” 2.25
Dividend 14 Aug 2017 β€” β€” 2.00
Bonus 05 Jul 2017 β€” 1:2 β€”
Other 25 Aug 2016 β€” β€” β€” Annual General Meeting
Dividend 22 Mar 2016 25 Mar 2016 β€” 2.50
Bonus 23 Jul 2015 β€” 1:2 β€”
Dividend 23 Jul 2015 β€” β€” 3.00
Dividend 19 Aug 2014 β€” β€” 2.50
Bonus 20 Dec 2013 β€” 1:2 β€”
Dividend 21 Aug 2013 β€” β€” 2.00
Bonus 03 Oct 2012 β€” 1:2 β€”
Dividend 04 Sep 2012 β€” β€” 2.25
Dividend 31 Aug 2012 β€” β€” 2.25
Dividend 25 Aug 2011 β€” β€” 2.75
Dividend 18 Aug 2010 β€” β€” 1.75
Dividend 16 Sep 2009 β€” β€” 1.35
Dividend 01 Aug 2008 β€” β€” 1.35
Bonus 30 Aug 2007 31 Aug 2007 1:2 β€”
Dividend 23 Jul 2007 β€” β€” 1.50
Dividend 28 Jul 2006 β€” β€” 1.15
Dividend 11 Aug 2005 β€” β€” 1.00
Dividend 07 Aug 2001 β€” β€” 4.00
Bonus 15 Nov 2000 30 Nov 2000 1:2 β€”

Announcements

5 filings