Motherson Sumi Wiring India Limited

About

Motherson Sumi Wiring India Limited engages in the manufacture and sale of components to automotive original equipment manufacturers in India and internationally. The company provides wiring harness solutions to original equipment manufacturers; and manufactures, assembles, delivers integrated electrical and electronic distribution systems for power supply and data transfer across vehicle types. It also provides integrated electrification solutions for vehicles with alternative powertrains, including high-voltage wire harnesses; and develops solutions for internal combustion engine vehicles, as well as electric and hybrid vehicles. In addition, the company offers digital assembly boards, color detection systems, component presence sensors, and online work instructions. Further, it manufactures wiring harnesses products for passenger cars; two-wheelers and recreational vehicles; heavy, medium, and light-duty commercial vehicles; motorcycles and three-wheelers; multi-utility vehicles; farm and material-handling equipment; and off-highway vehicles. Additionally, the company offers specialized wiring harnesses for consumer durables, office automation equipment, medical diagnostic equipment, and other electrical and electronic equipment. Motherson Sumi Wiring India Limited was incorporated in 2020 and is headquartered in Noida, India.

Key Metrics

as of Sep 2026

Market Cap24,219 Cr

P/E38.60

Div Yield1.59 %

Book Value₹3.26

52w High₹53.60

52w Low₹35.70

Face Value₹1.00

Quarterly Results

Rs. Crores · hover row for definition

Metric	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023
Sales	3,407.00	3,335.00	2,887.00	2,762.00	2,494.00	2,510.00	2,300.00	2,326.00	2,185.00	2,233.00	2,115.00	2,109.00	1,859.00
Expenses	3,149.00	3,061.00	2,625.00	2,482.00	2,250.00	2,238.00	2,063.00	2,076.00	1,946.00	1,941.00	1,853.00	1,856.00	1,665.00
Operating Profit	258.00	274.00	262.00	280.00	244.00	271.00	238.00	250.00	239.00	291.00	262.00	253.00	194.00
OPM %	8.00	8.00	9.00	10.00	10.00	11.00	10.00	11.00	11.00	13.00	12.00	12.00	10.00
Other Income	5.00	1.00	1.00	1.00	1.00	2.00	1.00	5.00	5.00	4.00	1.00	1.00	14.00
Depreciation	60.00	57.00	56.00	53.00	49.00	48.00	47.00	44.00	40.00	39.00	38.00	36.00	34.00
Interest	8.00	6.00	7.00	6.00	6.00	6.00	7.00	7.00	5.00	6.00	6.00	7.00	8.00
Profit before tax	195.00	212.00	200.00	221.00	190.00	220.00	185.00	203.00	198.00	250.00	219.00	210.00	166.00
Tax %	26.00	21.00	25.00	25.00	25.00	25.00	24.00	25.00	25.00	24.00	23.00	26.00	26.00
Net Profit	145.00	167.00	149.00	165.00	143.00	165.00	140.00	152.00	149.00	191.00	168.00	156.00	123.00
EPS in Rs	0.22	0.25	0.23	0.25	0.22	0.25	0.21	0.23	0.22	0.29	0.25	0.24	0.19

Profit & Loss

Annual · Rs. Crores

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Sales	11,478.00	9,319.00	8,327.00	7,068.00	5,635.00	3,938.00
Expenses	10,417.00	8,323.00	7,315.00	6,276.00	4,905.00	3,385.00
Operating Profit	1,060.00	996.00	1,012.00	792.00	730.00	553.00
OPM %	9.00	11.00	12.00	11.00	13.00	14.00
Other Income	4.00	13.00	8.00	12.00	-35.00	24.00
Interest	26.00	25.00	27.00	28.00	28.00	7.00
Depreciation	216.00	179.00	147.00	124.00	106.00	37.00
Profit before tax	822.00	806.00	846.00	652.00	561.00	532.00
Tax %	24.00	25.00	25.00	25.00	27.00	26.00
Net Profit	625.00	606.00	638.00	487.00	411.00	396.00
EPS in Rs	0.94	0.91	0.96	0.73	0.62	—
Dividend Payout %	62.00	26.00	55.00	59.00	65.00	0.00

Balance Sheet

Annual · Rs. Crores — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Equity Capital	663.00	442.00	442.00	442.00	316.00	0.10
Reserves	1,498.00	1,256.00	1,235.00	888.00	799.00	0.00
Borrowings	233.00	269.00	259.00	373.00	283.00	96.00
Other Liabilities	2,351.00	1,761.00	1,203.00	1,195.00	1,164.00	1,693.00
Total Liabilities	4,746.00	3,729.00	3,139.00	2,898.00	2,562.00	1,789.00
Fixed Assets	779.00	691.00	600.00	579.00	432.00	170.00
CWIP	2.00	37.00	24.00	27.00	32.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	3,965.00	3,002.00	2,516.00	2,292.00	2,097.00	1,620.00
Total Assets	4,746.00	3,729.00	3,139.00	2,898.00	2,562.00	1,789.00

Cash Flows

Annual · Rs. Crores — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Cash from Operating Activity	761.00	365.00	791.00	224.00	501.00	11.00
Cash from Investing Activity	-200.00	-60.00	-208.00	-194.00	-101.00	-28.00
Cash from Financing Activity	-510.00	-457.00	-452.00	-287.00	-144.00	25.00
Net Cash Flow	52.00	-153.00	131.00	-257.00	256.00	8.00
Free Cash Flow	561.00	194.00	680.00	26.00	400.00	-17.00
CFO/OP %	92.00	56.00	100.00	51.00	95.00	23.00

Ratios

Annual · Days / % — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debtor Days	60.00	49.00	39.00	41.00	43.00	63.00
Inventory Days	82.00	77.00	76.00	95.00	97.00	116.00
Days Payable	93.00	71.00	62.00	73.00	92.00	109.00
Cash Conversion Cycle	48.00	55.00	54.00	64.00	47.00	69.00
Working Capital Days	44.00	32.00	39.00	42.00	31.00	49.00
ROCE %	39.00	43.00	48.00	44.00	88.00	—

Shareholding Pattern

% holding — latest first

Holder	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023
Promoters	61.72	61.72	61.72	61.72	61.72	61.72	61.73	61.73	61.73	61.73	61.73	61.75
FIIs	8.91	9.74	10.14	10.27	10.37	10.16	9.86	10.52	10.78	10.96	11.01	11.08
DIIs	17.85	17.41	17.17	16.59	16.24	16.21	16.74	16.34	16.23	16.22	17.12	17.56
Public	11.48	11.08	10.93	11.40	11.65	11.92	11.67	11.41	11.26	11.11	9.93	9.41
No. of Shareholders	874,956	857,987	877,308	915,956	928,406	954,433	939,882	920,343	889,943	888,941	775,566	721,760

Corporate Actions

9 records

Action	Ex Date	Record Date	Ratio	Amount (₹)	Notes
Dividend	14 Jul 2026	14 Jul 2026	—	0.58
Bonus	18 Jul 2025	18 Jul 2025	1:2	—
Dividend	23 Jun 2025	23 Jun 2025	—	0.35
Dividend	28 Mar 2025	28 Mar 2025	—	0.50
Dividend	14 Aug 2024	—	—	0.80
Dividend	09 Aug 2023	—	—	0.65
Bonus	16 Nov 2022	17 Nov 2022	2:5	—
Dividend	12 Aug 2022	—	—	0.85
Other	12 Aug 2022	—	—	—	Annual General Meeting/Dividend - Rs Per Share