Mauria Udyog Limited manufactures and sells liquefied petroleum gas (LPG) cylinders and related accessories in India. It operates through Manufacturing and Trading segments. The company offers disposable cylinders, methyl bromide cylinders, and refillable cylinders; regulators and valves; and LPG cylinder accessories, including cylinder guards, neck rings, burner set, and cooker ring and adopter. It also manufactures terry towels; and trades in steel plates, steam coal, and cotton masks. The company exports its products to approximately 75 countries worldwide. Mauria Udyog Limited was incorporated in 1980 and is headquartered in New Delhi, India.
Rs. Crores · hover row for definition
Metric
Jun 2026
Mar 2026
Dec 2025
Sep 2025
Jun 2025
Mar 2025
Dec 2024
Sep 2024
Jun 2024
Mar 2024
Dec 2023
Sep 2023
Jun 2023
Sales 109.37
70.54
81.80
137.91
133.80
97.01
129.57
98.98
83.15
89.86
84.17
82.33
78.73
Expenses 100.79
69.88
75.37
121.86
122.26
90.84
120.16
94.52
77.73
88.42
73.04
78.17
75.36
Operating Profit 8.58
0.66
6.43
16.05
11.54
6.17
9.41
4.46
5.42
1.44
11.13
4.16
3.37
OPM % 7.84
0.94
7.86
11.64
8.62
6.36
7.26
4.51
6.52
1.60
13.22
5.05
4.28
Other Income 0.89
4.38
3.39
1.95
0.49
9.32
0.92
7.36
3.54
-1.51
2.54
2.50
4.46
Depreciation 1.15
0.68
0.99
1.37
0.85
0.85
0.84
0.72
0.84
0.87
0.90
0.65
0.83
Interest 1.45
1.12
1.74
2.01
2.38
2.03
1.91
1.77
2.31
-3.34
7.74
2.30
4.51
Profit before tax 6.87
3.24
7.09
14.62
8.80
12.61
7.58
9.33
5.81
2.40
5.03
3.71
2.49
Tax % 29.11
32.72
35.97
27.50
24.55
65.19
32.19
49.84
31.33
-45.00
28.83
4.31
-146.59
Net Profit 4.87
2.18
4.55
10.60
6.65
4.39
5.14
4.69
3.99
3.48
3.58
3.55
6.14
EPS in Rs 0.37
0.16
0.34
0.80
0.50
0.33
0.39
0.35
0.30
0.26
0.27
0.27
0.46
Annual · Rs. Crores
Metric
Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015
Sales
424.00 409.00 335.00 232.00 241.00 131.00 569.00 1,189.00 1,358.00 1,237.00 1,136.00 1,008.00
Expenses
389.00 383.00 315.00 231.00 245.00 208.00 587.00 1,128.00 1,300.00 1,191.00 1,093.00 971.00
Operating Profit
35.00 25.00 21.00 1.00 -4.00 -77.00 -18.00 60.00 58.00 46.00 44.00 37.00
OPM %
8.00 6.00 6.00 0.40 -1.70 -59.00 -3.20 5.00 4.30 3.80 3.80 3.70
Other Income
10.00 21.00 8.00 25.00 5.00 7.00 -13.00 0.00 0.00 3.00 2.00 2.00
Interest
7.00 8.00 12.00 26.00 6.00 8.00 30.00 48.00 39.00 30.00 26.00 18.00
Depreciation
4.00 3.00 3.00 3.00 3.00 4.00 4.00 5.00 5.00 5.00 6.00 6.00
Profit before tax
34.00 35.00 14.00 -3.00 -8.00 -81.00 -65.00 7.00 15.00 14.00 14.00 15.00
Tax %
29.00 48.00 -23.00 216.00 -73.00 -19.00 -26.00 37.00 40.00 35.00 35.00 31.00
Net Profit
24.00 18.00 17.00 -9.00 -2.00 -66.00 -48.00 4.00 9.00 9.00 9.00 10.00
EPS in Rs
1.80 1.37 1.26 -0.69 -0.17 -4.93 -3.62 0.32 0.69 0.70 0.68 0.77
Dividend Payout %
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11.00 0.00 0.00 0.00
Annual · Rs. Crores — latest first
Metric
Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015
Equity Capital
13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00
Reserves
63.00 39.00 31.00 4.00 14.00 16.00 82.00 128.00 123.00 115.00 105.00 97.00
Borrowings
126.00 138.00 157.00 190.00 343.00 233.00 367.00 297.00 350.00 305.00 380.00 285.00
Other Liabilities
229.00 218.00 243.00 187.00 105.00 212.00 108.00 236.00 253.00 305.00 106.00 104.00
Total Liabilities
431.00 408.00 445.00 394.00 476.00 474.00 571.00 675.00 740.00 739.00 604.00 500.00
Fixed Assets
54.00 52.00 53.00 55.00 52.00 49.00 50.00 55.00 58.00 61.00 68.00 72.00
CWIP
0.00 0.00 0.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments
1.00 1.00 3.00 3.00 3.00 3.00 3.00 4.00 4.00 3.00 3.00 3.00
Other Assets
376.00 355.00 389.00 335.00 421.00 422.00 517.00 616.00 678.00 674.00 533.00 425.00
Total Assets
431.00 408.00 445.00 394.00 476.00 474.00 571.00 675.00 740.00 739.00 604.00 500.00
Annual · Rs. Crores — latest first
Metric
Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015
Cash from Operating Activity
31.00 51.00 20.00 153.00 16.00 158.00 -48.00 52.00 -51.00 -101.00 -93.00 -33.00
Cash from Investing Activity
1.00 -5.00 25.00 -7.00 -6.00 1.00 3.00 2.00 6.00 13.00 5.00 1.00
Cash from Financing Activity
-33.00 -46.00 -42.00 -147.00 -14.00 -155.00 44.00 -53.00 44.00 81.00 95.00 25.00
Net Cash Flow
-2.00 0.00 3.00 0.00 -3.00 4.00 -1.00 0.00 0.00 -7.00 7.00 -6.00
Free Cash Flow
25.00 43.00 9.00 145.00 10.00 155.00 -47.00 50.00 -53.00 -98.00 -95.00 -37.00
CFO/OP %
86.00 203.00 102.00 18,461.00 -395.00 -206.00 259.00 92.00 -77.00 -209.00 -199.00 -77.00
Annual · Days / % — latest first
Metric
Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015
Debtor Days
57.00 27.00 24.00 33.00 30.00 481.00 190.00 112.00 119.00 119.00 113.00 87.00
Inventory Days
176.00 154.00 180.00 208.00 170.00 331.00 45.00 41.00 33.00 36.00 37.00 50.00
Days Payable
161.00 146.00 133.00 218.00 239.00 411.00 68.00 77.00 75.00 93.00 18.00 22.00
Cash Conversion Cycle
72.00 35.00 71.00 23.00 -39.00 401.00 168.00 76.00 77.00 62.00 133.00 115.00
Working Capital Days
-62.00 -10.00 -119.00 -245.00 -344.00 63.00 5.00 56.00 48.00 45.00 34.00 28.00
ROCE %
21.00 15.00 12.00 6.00 -1.00 -21.00 -5.00 12.00 12.00 9.00 9.00 9.00
% holding — latest first
Quarterly
Yearly
Holder
Jun 2026
Mar 2026
Dec 2025
Sep 2025
Jun 2025
Mar 2025
Dec 2024
Sep 2024
Jun 2024
Mar 2024
Dec 2023
Sep 2023
Promoters
74.54
74.08
74.08
72.06
73.93
73.93
73.93
73.93
73.93
73.93
73.93
73.93
Public
25.47
25.92
25.92
27.95
26.08
26.08
26.08
26.08
26.08
26.07
26.08
26.08
No. of Shareholders
11,720
11,716
11,770
11,937
12,011
12,268
12,374
12,330
10,978
10,844
8,942
8,697
3 records