About
NDR Auto Components Limited manufactures, fabricates, assembles, sells, and trades in automotive components for passenger cars and utility vehicles in India. The company provides seat frames, and trims to be used in passenger cars, and utility vehicles; two-wheeler and four-wheeler vehicles, as well as other accessories relating to car seats; and spare parts and components for seats. NDR Auto Components Limited was founded in 1930 and is based in Gurugram, India.
Key Metrics
as of Sep 2026Market Cap1,719 Cr
P/E26.30
Div Yield0.55 %
Book Value₹150.00
52w High₹1,187.00
52w Low₹605.00
Face Value₹10.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 224.00 | 229.00 | 208.00 | 200.00 | 185.00 | 192.00 | 175.00 | 174.00 | 171.00 | 176.00 | 140.00 | 158.00 | 128.00 |
| Expenses | 198.00 | 203.00 | 186.00 | 178.00 | 165.00 | 171.00 | 157.00 | 157.00 | 155.00 | 160.00 | 127.00 | 142.00 | 116.00 |
| Operating Profit | 25.00 | 26.00 | 22.00 | 22.00 | 20.00 | 21.00 | 19.00 | 17.00 | 17.00 | 16.00 | 13.00 | 15.00 | 12.00 |
| OPM % | 11.00 | 12.00 | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 | 10.00 | 10.00 | 9.00 | 9.00 | 10.00 | 9.00 |
| Other Income | 1.00 | 1.00 | 1.00 | 3.00 | 1.00 | 1.00 | 1.00 | 3.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 |
| Depreciation | 6.00 | 6.00 | 6.00 | 5.00 | 5.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 3.00 |
| Interest | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Profit before tax | 20.00 | 21.00 | 16.00 | 19.00 | 15.00 | 17.00 | 15.00 | 15.00 | 13.00 | 13.00 | 9.00 | 13.00 | 9.00 |
| Tax % | 25.00 | 25.00 | 24.00 | 26.00 | 26.00 | 24.00 | 24.00 | 26.00 | 25.00 | 25.00 | 25.00 | 23.00 | 25.00 |
| Net Profit | 15.00 | 16.00 | 12.00 | 14.00 | 11.00 | 13.00 | 11.00 | 11.00 | 10.00 | 10.00 | 7.00 | 10.00 | 7.00 |
| EPS in Rs | 6.19 | 6.54 | 5.22 | 5.84 | 4.70 | 5.42 | 4.75 | 4.77 | 4.02 | 4.02 | 2.86 | 4.16 | 2.82 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Sales | 823.00 | 713.00 | 602.00 | 393.00 | 233.00 | 114.00 | 97.00 |
| Expenses | 732.00 | 639.00 | 545.00 | 360.00 | 218.00 | 108.00 | 97.00 |
| Operating Profit | 91.00 | 73.00 | 56.00 | 33.00 | 15.00 | 6.00 | -1.00 |
| OPM % | 11.00 | 10.00 | 9.00 | 8.00 | 6.00 | 6.00 | -0.70 |
| Other Income | 4.00 | 6.00 | 5.00 | 6.00 | 7.00 | 8.00 | 9.00 |
| Interest | 3.00 | 3.00 | 3.00 | 2.00 | 1.00 | 0.00 | 0.00 |
| Depreciation | 21.00 | 16.00 | 15.00 | 9.00 | 7.00 | 5.00 | 7.00 |
| Profit before tax | 71.00 | 60.00 | 44.00 | 28.00 | 14.00 | 10.00 | 1.00 |
| Tax % | 25.00 | 25.00 | 25.00 | 25.00 | 24.00 | 27.00 | -68.00 |
| Net Profit | 53.00 | 45.00 | 33.00 | 21.00 | 11.00 | 7.00 | 2.00 |
| EPS in Rs | 22.30 | 18.95 | 13.86 | 8.97 | 4.54 | 2.92 | 0.70 |
| Dividend Payout % | 18.00 | 15.00 | 14.00 | 14.00 | 14.00 | 9.00 | 0.00 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Equity Capital | 24.00 | 24.00 | 12.00 | 6.00 | 6.00 | 6.00 | 6.00 |
| Reserves | 263.00 | 217.00 | 188.00 | 164.00 | 144.00 | 134.00 | 127.00 |
| Borrowings | 33.00 | 32.00 | 31.00 | 34.00 | 13.00 | 4.00 | 0.00 |
| Other Liabilities | 142.00 | 151.00 | 112.00 | 92.00 | 46.00 | 40.00 | 19.00 |
| Total Liabilities | 462.00 | 424.00 | 343.00 | 296.00 | 209.00 | 184.00 | 152.00 |
| Fixed Assets | 241.00 | 153.00 | 147.00 | 133.00 | 47.00 | 41.00 | 33.00 |
| CWIP | 8.00 | 28.00 | 12.00 | 13.00 | 32.00 | 3.00 | 0.00 |
| Investments | 25.00 | 2.00 | 3.00 | 3.00 | 2.00 | 2.00 | 2.00 |
| Other Assets | 189.00 | 242.00 | 181.00 | 146.00 | 128.00 | 138.00 | 117.00 |
| Total Assets | 462.00 | 424.00 | 343.00 | 296.00 | 209.00 | 184.00 | 152.00 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 38.00 | 84.00 | 27.00 | 48.00 | 1.00 | -2.00 | 3.00 |
| Cash from Investing Activity | -61.00 | -42.00 | -6.00 | -35.00 | -4.00 | 1.00 | -10.00 |
| Cash from Financing Activity | -14.00 | -12.00 | -8.00 | -5.00 | 0.00 | -1.00 | -1.00 |
| Net Cash Flow | -37.00 | 29.00 | 13.00 | 8.00 | -3.00 | -1.00 | -7.00 |
| Free Cash Flow | -24.00 | 36.00 | -7.00 | 2.00 | -28.00 | -16.00 | 3.00 |
| CFO/OP % | 61.00 | 135.00 | 67.00 | 163.00 | 32.00 | 12.00 | -590.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Debtor Days | 45.00 | 48.00 | 53.00 | 29.00 | 48.00 | 99.00 | 23.00 |
| Inventory Days | 28.00 | 30.00 | 23.00 | 48.00 | 44.00 | 53.00 | 35.00 |
| Days Payable | 74.00 | 88.00 | 80.00 | 91.00 | 84.00 | 154.00 | 80.00 |
| Cash Conversion Cycle | -1.00 | -11.00 | -4.00 | -14.00 | 8.00 | -1.00 | -22.00 |
| Working Capital Days | 7.00 | -1.00 | 12.00 | -15.00 | 41.00 | 25.00 | 1.00 |
| ROCE % | 25.00 | 25.00 | 21.00 | 17.00 | 10.00 | 7.00 | — |
Corporate Actions
8 records| Action | Ex Date | Record Date | Ratio | Amount (₹) | Notes |
|---|---|---|---|---|---|
| Dividend | 20 Jul 2026 | 20 Jul 2026 | — | 4.00 | |
| Dividend | 03 Jul 2025 | 03 Jul 2025 | — | 2.75 | |
| Bonus | 25 Sep 2024 | 25 Sep 2024 | 1:1 | — | |
| Dividend | 15 Jul 2024 | — | — | 3.75 | |
| Bonus | 24 Jul 2023 | 24 Jul 2023 | 1:1 | — | |
| Dividend | 12 Jul 2023 | — | — | 5.00 | |
| Dividend | 22 Jun 2022 | — | — | 2.50 | |
| Dividend | 14 Sep 2021 | — | — | 1.00 |
Announcements
5 filingsShareholding Pattern
Open on BSEFinancial Results — Filings
Open on BSEBoard Filings
Open on BSEAnnual Reports
Credit Ratings
-
Rating update7 Jul 2025 from icra