About
ntc industries limited manufactures and sells cigarettes and tobacco products in India. The company offers matchboxes under the Regent brand name and incense sticks under the Agardeep brand name. The company sells tobacco products under the Loose Tabacco, GENERAL, Carlton, Derby, GOLDMANS, MACPOLE, Jaipur, Maypole, FX AMERICAN BLEND, Aadie, VALENTINO, PATRONCITO, El Patron, DOS, DOS II, and ROYAL KING brands. In addition, the company offers flue-cured virginia tobacco, a virginia tobacco or bright leaf. It also exports its products. The company was formerly known as RDB Industries Ltd and changed its name to ntc industries limited in March 2011. ntc industries limited was incorporated in 1931 and is headquartered in Kolkata, India.
Key Metrics
as of Sep 2026Market Cap191 Cr
P/E9.54
Div Yield0.00 %
Book Value₹145.00
52w High₹218.00
52w Low₹122.00
Face Value₹10.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 25.23 | 31.55 | 26.72 | 26.26 | 28.11 | 23.60 | 13.43 | 15.42 | 7.63 | 12.61 | 7.35 | 10.02 | 12.14 |
| Expenses | 18.62 | 24.65 | 22.46 | 21.82 | 22.38 | 17.81 | 10.20 | 12.79 | 5.18 | 10.95 | 5.71 | 7.84 | 9.29 |
| Operating Profit | 6.61 | 6.90 | 4.26 | 4.44 | 5.73 | 5.79 | 3.23 | 2.63 | 2.45 | 1.66 | 1.64 | 2.18 | 2.85 |
| OPM % | 26.20 | 21.87 | 15.94 | 16.91 | 20.38 | 24.53 | 24.05 | 17.06 | 32.11 | 13.16 | 22.31 | 21.76 | 23.48 |
| Other Income | 3.16 | 2.39 | 2.88 | 3.02 | 3.97 | 3.64 | 1.68 | 1.59 | 0.76 | -3.06 | 3.94 | 1.90 | 1.86 |
| Depreciation | 0.37 | 0.36 | 0.37 | 0.37 | 0.37 | 0.37 | 0.39 | 0.40 | 0.40 | 0.53 | 4.23 | 0.55 | 0.49 |
| Interest | 1.28 | 1.50 | 1.61 | 1.63 | 1.76 | 1.79 | 1.85 | 1.38 | 0.91 | 0.13 | 0.11 | 0.12 | 0.09 |
| Profit before tax | 8.12 | 7.43 | 5.16 | 5.46 | 7.57 | 7.27 | 2.67 | 2.44 | 1.90 | -2.06 | 1.24 | 3.41 | 4.13 |
| Tax % | 24.51 | 23.15 | 25.97 | 20.15 | 24.97 | 23.80 | 12.36 | 20.08 | 19.47 | 27.18 | -1.61 | 13.78 | 15.74 |
| Net Profit | 6.12 | 5.71 | 3.82 | 4.36 | 5.67 | 5.54 | 2.34 | 1.95 | 1.52 | -2.61 | 1.26 | 2.93 | 3.48 |
| EPS in Rs | 4.22 | 3.93 | 2.63 | 3.00 | 3.91 | 3.82 | 1.63 | 1.63 | 1.27 | -2.19 | 1.05 | 2.45 | 2.91 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 113.00 | 60.00 | 42.00 | 49.00 | 31.00 | 29.00 | 21.00 | 22.00 | 24.00 | 23.00 | 18.00 | 25.00 |
| Expenses | 91.00 | 46.00 | 37.00 | 43.00 | 23.00 | 19.00 | 20.00 | 17.00 | 18.00 | 16.00 | 13.00 | 22.00 |
| Operating Profit | 21.00 | 14.00 | 5.00 | 7.00 | 8.00 | 10.00 | 1.00 | 5.00 | 6.00 | 6.00 | 5.00 | 3.00 |
| OPM % | 19.00 | 24.00 | 12.00 | 13.00 | 26.00 | 36.00 | 6.00 | 22.00 | 26.00 | 28.00 | 30.00 | 10.00 |
| Other Income | 12.00 | 8.00 | 4.00 | 5.00 | 6.00 | 4.00 | 7.00 | 10.00 | 3.00 | 4.00 | 3.00 | 2.00 |
| Interest | 6.00 | 6.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 3.00 | 4.00 | 1.00 |
| Depreciation | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 |
| Profit before tax | 26.00 | 14.00 | 7.00 | 9.00 | 12.00 | 12.00 | 6.00 | 11.00 | 5.00 | 5.00 | 3.00 | 2.00 |
| Tax % | 24.00 | 20.00 | 25.00 | 28.00 | 22.00 | 33.00 | 21.00 | 22.00 | 21.00 | 25.00 | 32.00 | 5.00 |
| Net Profit | 20.00 | 11.00 | 5.00 | 6.00 | 9.00 | 8.00 | 4.00 | 9.00 | 4.00 | 4.00 | 2.00 | 2.00 |
| EPS in Rs | 13.47 | 7.83 | 4.24 | 5.29 | 7.54 | 6.73 | 4.08 | 7.98 | 3.41 | 3.54 | 1.59 | 2.16 |
| Dividend Payout % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 15.00 | 15.00 | 12.00 | 12.00 | 12.00 | 12.00 | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 |
| Reserves | 195.00 | 196.00 | 91.00 | 77.00 | 71.00 | 59.00 | 46.00 | 43.00 | 35.00 | 31.00 | 24.00 | 22.00 |
| Borrowings | 77.00 | 80.00 | 46.00 | 7.00 | 6.00 | 4.00 | 7.00 | 12.00 | 17.00 | 24.00 | 29.00 | 30.00 |
| Other Liabilities | 33.00 | 38.00 | 20.00 | 18.00 | 16.00 | 28.00 | 20.00 | 17.00 | 18.00 | 16.00 | 16.00 | 19.00 |
| Total Liabilities | 320.00 | 329.00 | 169.00 | 113.00 | 105.00 | 103.00 | 84.00 | 83.00 | 81.00 | 82.00 | 80.00 | 82.00 |
| Fixed Assets | 127.00 | 128.00 | 129.00 | 29.00 | 29.00 | 28.00 | 30.00 | 31.00 | 34.00 | 35.00 | 34.00 | 30.00 |
| CWIP | 2.00 | 1.00 | 1.00 | 6.00 | 2.00 | 4.00 | 2.00 | 1.00 | 1.00 | 1.00 | 3.00 | 6.00 |
| Investments | 87.00 | 108.00 | 16.00 | 5.00 | 4.00 | 2.00 | 2.00 | 4.00 | 4.00 | 5.00 | 1.00 | 1.00 |
| Other Assets | 104.00 | 92.00 | 23.00 | 74.00 | 69.00 | 68.00 | 50.00 | 47.00 | 42.00 | 41.00 | 42.00 | 45.00 |
| Total Assets | 320.00 | 329.00 | 169.00 | 113.00 | 105.00 | 103.00 | 84.00 | 83.00 | 81.00 | 82.00 | 80.00 | 82.00 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -8.00 | -2.00 | 90.00 | 4.00 | 3.00 | 2.00 | 1.00 | -4.00 | 2.00 | 6.00 | 4.00 | -15.00 |
| Cash from Investing Activity | 16.00 | -29.00 | -90.00 | -3.00 | -6.00 | 1.00 | 5.00 | 11.00 | 4.00 | 2.00 | 0.00 | -5.00 |
| Cash from Financing Activity | -8.00 | 30.00 | -1.00 | -1.00 | -3.00 | 3.00 | -6.00 | -7.00 | -5.00 | -8.00 | -5.00 | 21.00 |
| Net Cash Flow | 0.00 | -1.00 | 0.00 | 0.00 | -5.00 | 6.00 | 0.00 | -1.00 | 1.00 | 0.00 | -1.00 | 1.00 |
| Free Cash Flow | -10.00 | -2.00 | -7.00 | -2.00 | 2.00 | -1.00 | 1.00 | 1.00 | 2.00 | 5.00 | 1.00 | -21.00 |
| CFO/OP % | -22.00 | 6.00 | 1,884.00 | 84.00 | 57.00 | 30.00 | 264.00 | -70.00 | 50.00 | 106.00 | 74.00 | -598.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 35.00 | 71.00 | 68.00 | 38.00 | 73.00 | 95.00 | 64.00 | 50.00 | 60.00 | 27.00 | 27.00 | 55.00 |
| Inventory Days | 51.00 | 104.00 | 125.00 | 93.00 | 144.00 | 374.00 | 222.00 | 131.00 | 121.00 | 184.00 | 509.00 | 129.00 |
| Days Payable | 43.00 | 88.00 | 66.00 | 25.00 | 56.00 | 353.00 | 209.00 | 43.00 | 92.00 | 168.00 | 223.00 | 70.00 |
| Cash Conversion Cycle | 43.00 | 87.00 | 126.00 | 107.00 | 162.00 | 116.00 | 76.00 | 138.00 | 89.00 | 43.00 | 314.00 | 114.00 |
| Working Capital Days | 219.00 | 333.00 | -380.00 | 357.00 | 547.00 | 380.00 | 443.00 | 464.00 | 306.00 | 242.00 | 65.00 | -100.00 |
| ROCE % | 11.00 | 9.00 | 8.00 | 10.00 | 14.00 | 18.00 | 8.00 | 13.00 | 14.00 | 13.00 | 11.00 | 5.00 |
Corporate Actions
4 records| Action | Ex Date | Record Date | Ratio | Amount (₹) | Notes |
|---|---|---|---|---|---|
| Other | 22 Jun 2010 | 23 Jun 2010 | — | — | Scheme of Arrangement |
| Dividend | 10 Sep 2009 | — | — | 0.50 | |
| Dividend | 11 Sep 2008 | — | — | 0.50 | |
| Dividend | 13 Sep 2007 | — | — | 0.50 |