All stocks Β· NYKAA
FE

FSN E-Commerce Ventures Limited

NYKAA BSE Consumer Services Consumer Cyclical

FSN E-Commerce Ventures Limited, through its subsidiaries, manufactures, sells, and distributes beauty and lifestyle products in India and internationally. It operates through three segments: Beauty, Fashion, and Others…

ISIN INE388Y01029
Listed β€”
Quarters tracked 13
Filings 10 docs

About

FSN E-Commerce Ventures Limited, through its subsidiaries, manufactures, sells, and distributes beauty and lifestyle products in India and internationally. It operates through three segments: Beauty, Fashion, and Others. The company offers makeup for face, eyes, lips, and nails, as well as makeup palettes and tools and brushes; body, eye lip, sun, and hands and feet care products, as well as moisturizers, serums, cleansers, masks, toners, skin tools and supplements, neck creams, Korean beauty products, and specialized skincare; hair care and styling products, as well as tools and accessories; appliances; bath and shower, feminine hygiene, female and male grooming products, hygiene essentials, and oral care; and natural products. It also provides diaper essentials, baby accessories and hygiene, nursing and feeding items, and products for moms; health and wellness, including beauty boosters, daily nutrition, mind and mood, fitness and recovery, intimate wellness, herbal and ayurvedic, and women's health products; men essentials; fragrances; and lingerie, watches, sunglasses, bags, footwear, jewellery, and home essentials. In addition, the company offers marketing support services. It sells its products under various brand names through online portals or websites, such as e-commerce, m-commerce, internet, and intranet, as well as physical stores, stalls, and general and modern trade. The company was incorporated in 2012 and is based in Mumbai, India.

Key Metrics

as of Sep 2026
Market Cap96,123 Cr
P/E361.00
Div Yield0.00 %
Book Valueβ‚Ή5.02
52w Highβ‚Ή350.00
52w Lowβ‚Ή219.00
Face Valueβ‚Ή1.00

Quarterly Results

Rs. Crores Β· hover row for definition
Metric Jun 2026 Mar 2026 Dec 2025 Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023
Sales 75.42 102.03 95.67 76.97 81.83 88.57 119.14 109.41 102.83 102.41 80.19 66.24 63.68
Expenses 103.78 103.34 105.44 94.53 98.94 100.35 123.30 122.87 113.90 106.97 98.33 89.65 92.68
Operating Profit -28.36 -1.31 -9.77 -17.56 -17.11 -11.78 -4.16 -13.46 -11.07 -4.56 -18.14 -23.41 -29.00
OPM % -37.60 -1.28 -10.21 -22.81 -20.91 -13.30 -3.49 -12.30 -10.77 -4.45 -22.62 -35.34 -45.54
Other Income 52.27 61.13 45.40 40.56 40.10 37.34 41.01 39.81 39.18 61.45 45.12 39.16 38.92
Depreciation 6.34 5.43 3.71 3.98 3.20 3.38 2.87 3.00 2.32 2.29 2.23 2.06 2.14
Interest 4.79 4.65 2.67 2.50 2.35 1.98 2.50 1.56 1.86 1.66 1.71 1.75 1.77
Profit before tax 12.78 49.74 29.25 16.52 17.44 20.20 31.48 21.79 23.93 52.94 23.04 11.94 6.01
Tax % 25.12 17.49 25.88 25.85 25.92 27.62 22.30 25.84 -76.47 -63.03 18.23 10.64 13.31
Net Profit 9.57 41.04 21.68 12.25 12.92 14.62 24.46 16.16 42.23 86.31 18.84 10.67 5.21
EPS in Rs 0.03 0.14 0.08 0.04 0.05 0.05 0.09 0.06 0.15 0.30 0.07 0.04 0.02

Profit & Loss

Annual Β· Rs. Crores
Metric Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Sales 357.00420.00313.00275.00188.00146.00204.00102.0027.00
Expenses 402.00460.00388.00313.00171.00149.00201.00113.0042.00
Operating Profit -46.00-40.00-75.00-38.0017.00-3.004.00-11.00-16.00
OPM % -13.00-10.00-24.00-14.009.00-1.901.70-11.00-58.00
Other Income 187.00157.00185.00129.00116.0060.0030.0017.006.00
Interest 12.008.007.008.006.004.005.003.000.00
Depreciation 16.0012.009.007.005.008.007.004.001.00
Profit before tax 113.0097.0094.0076.00122.0045.0022.000.00-11.00
Tax % 22.000.00-29.0025.0015.0019.0031.00-286.00-26.00
Net Profit 88.0097.00121.0057.00104.0036.0015.001.00-8.00
EPS in Rs 0.310.340.420.200.364.011.730.09-0.97
Dividend Payout % 0.000.000.000.000.000.000.000.000.00

Balance Sheet

Annual Β· Rs. Crores β€” latest first
Metric Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Equity Capital 286.00286.00286.00285.0047.0015.0015.0014.0014.00
Reserves 1,517.001,374.001,249.001,170.001,503.00546.00404.00279.00130.00
Borrowings 208.0086.0087.0055.0051.0046.0040.0030.008.00
Other Liabilities 151.00144.00245.00325.0089.0040.0039.0030.0013.00
Total Liabilities 2,162.001,890.001,868.001,836.001,690.00647.00498.00354.00165.00
Fixed Assets 82.0039.0030.0029.0016.0013.0018.0014.006.00
CWIP 0.0019.009.001.000.000.001.000.000.00
Investments 944.00935.00641.00461.00379.0070.0052.00169.0022.00
Other Assets 1,137.00897.001,187.001,345.001,294.00564.00427.00171.00137.00
Total Assets 2,162.001,890.001,868.001,836.001,690.00647.00498.00354.00165.00

Cash Flows

Annual Β· Rs. Crores β€” latest first
Metric Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Cash from Operating Activity 63.00143.00-31.000.0072.00-84.00-90.00-56.00-62.00
Cash from Investing Activity -194.00-146.00-26.00-41.00-944.00-67.0069.00-91.0055.00
Cash from Financing Activity 130.008.0047.0021.00873.0087.00102.00134.0040.00
Net Cash Flow -1.004.00-10.00-21.000.00-64.0081.00-13.0032.00
Free Cash Flow 25.00124.00-46.00-16.0067.00-86.00-96.00-63.00-67.00
CFO/OP % -152.00-412.006.00-37.00474.002,905.00-2,473.00516.00401.00

Ratios

Annual Β· Days / % β€” latest first
Metric Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Debtor Days 98.0041.00135.0095.0040.00160.0046.0025.0022.00
Inventory Days 186.00164.00287.00251.00450.00188.00203.00265.00167.00
Days Payable 47.0080.0084.0050.00103.0064.0075.00168.00137.00
Cash Conversion Cycle 237.00125.00338.00295.00387.00283.00173.00123.0052.00
Working Capital Days 194.00151.00444.00950.001,227.00136.0029.00-17.00-9.00
ROCE % 7.006.006.005.0012.009.007.001.00β€”

Shareholding Pattern

% holding β€” latest first
Holder Jun 2026 Mar 2026 Dec 2025 Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023
Promoters 52.07 52.09 52.10 52.12 52.14 52.16 52.16 52.18 52.20 52.22 52.24 52.26
FIIs 13.73 12.40 12.15 12.54 11.63 8.83 9.05 10.13 10.48 10.32 10.65 9.84
DIIs 24.08 25.35 25.36 24.99 23.64 25.20 23.56 21.83 18.29 17.16 15.25 14.31
Public 10.12 10.15 10.41 10.36 12.58 13.81 15.23 15.86 19.02 20.31 21.87 23.60
No. of Shareholders 383,806 395,677 416,760 415,723 436,359 472,462 484,256 473,213 479,394 520,788 508,936 565,191

Corporate Actions

1 records
ActionEx DateRecord DateRatioAmount (β‚Ή)Notes
Bonus 10 Nov 2022 11 Nov 2022 5:1 β€”

Announcements

5 filings