About
Pansari Developers Limited operates as a construction and real estate development company in India. The company constructs and develops residential and commercial properties; and sells residential units and land. Pansari Developers Limited was incorporated in 1996 and is based in Kolkata, India.
Key Metrics
as of Sep 2026Market Cap523 Cr
P/E26.50
Div Yield0.00 %
Book Value₹88.40
52w High₹389.00
52w Low₹233.00
Face Value₹10.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 14.65 | 13.58 | 37.21 | 27.57 | 17.74 | 18.68 | 21.30 | 7.63 | 12.22 | 30.22 | 6.01 | 8.04 | 4.55 |
| Expenses | 10.85 | 13.91 | 31.75 | 23.53 | 12.10 | 11.93 | 15.45 | 5.29 | 11.48 | 26.94 | 4.71 | 6.04 | 3.36 |
| Operating Profit | 3.80 | -0.33 | 5.46 | 4.04 | 5.64 | 6.75 | 5.85 | 2.34 | 0.74 | 3.28 | 1.30 | 2.00 | 1.19 |
| OPM % | 25.94 | -2.43 | 14.67 | 14.65 | 31.79 | 36.13 | 27.46 | 30.67 | 6.06 | 10.85 | 21.63 | 24.88 | 26.15 |
| Other Income | 2.49 | 13.41 | 1.51 | 2.10 | 1.17 | 2.29 | 2.58 | 0.84 | 2.17 | 1.09 | 1.33 | 0.60 | 0.54 |
| Depreciation | 0.55 | 0.57 | 0.56 | 0.59 | 0.71 | 0.21 | 2.97 | 0.99 | 0.59 | 0.45 | 0.45 | 0.44 | 0.50 |
| Interest | 0.53 | 2.39 | 0.68 | 0.59 | 0.85 | 1.47 | 2.79 | 1.00 | 0.80 | 1.26 | 1.22 | 1.11 | 0.55 |
| Profit before tax | 5.21 | 10.12 | 5.73 | 4.96 | 5.25 | 7.36 | 2.67 | 1.19 | 1.52 | 2.66 | 0.96 | 1.05 | 0.68 |
| Tax % | 23.61 | 18.38 | 26.00 | 34.48 | 20.95 | 26.90 | 21.35 | 21.01 | 1.97 | 22.56 | 14.58 | 20.95 | 29.41 |
| Net Profit | 3.98 | 8.25 | 4.24 | 3.26 | 4.14 | 5.39 | 2.11 | 0.94 | 1.49 | 2.07 | 0.82 | 0.83 | 0.48 |
| EPS in Rs | 2.28 | 4.73 | 2.43 | 1.87 | 2.37 | 3.09 | 1.21 | 0.54 | 0.85 | 1.19 | 0.47 | 0.48 | 0.28 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 96.00 | 40.00 | 56.00 | 23.00 | 60.00 | 36.00 | 35.00 | 10.00 | 6.00 | 3.00 | 7.00 | 10.00 |
| Expenses | 81.00 | 27.00 | 49.00 | 18.00 | 53.00 | 27.00 | 28.00 | 8.00 | 3.00 | 1.00 | 4.00 | 6.00 |
| Operating Profit | 15.00 | 13.00 | 7.00 | 5.00 | 8.00 | 9.00 | 7.00 | 2.00 | 3.00 | 2.00 | 3.00 | 4.00 |
| OPM % | 15.00 | 32.00 | 13.00 | 20.00 | 13.00 | 25.00 | 21.00 | 18.00 | 55.00 | 58.00 | 45.00 | 43.00 |
| Other Income | 18.00 | 5.00 | 5.00 | 1.00 | 0.00 | 1.00 | 1.00 | 4.00 | 3.00 | 1.00 | 1.00 | 2.00 |
| Interest | 5.00 | 4.00 | 4.00 | 1.00 | 1.00 | 4.00 | 3.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 |
| Depreciation | 2.00 | 3.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 26.00 | 10.00 | 6.00 | 3.00 | 5.00 | 5.00 | 4.00 | 2.00 | 4.00 | 2.00 | 3.00 | 6.00 |
| Tax % | 24.00 | 25.00 | 16.00 | 26.00 | 25.00 | 24.00 | 27.00 | 21.00 | 22.00 | 24.00 | 19.00 | 9.00 |
| Net Profit | 20.00 | 8.00 | 5.00 | 2.00 | 4.00 | 4.00 | 3.00 | 2.00 | 3.00 | 1.00 | 3.00 | 5.00 |
| EPS in Rs | 11.40 | 4.30 | 2.99 | 1.15 | 2.09 | 2.16 | 1.58 | 1.12 | 1.85 | 0.71 | 12.36 | 23.60 |
| Dividend Payout % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17.00 | 17.00 | 17.00 | 17.00 | 17.00 | 17.00 | 17.00 | 17.00 | 17.00 | 17.00 | 2.00 | 2.00 |
| Reserves | 137.00 | 117.00 | 109.00 | 104.00 | 102.00 | 93.00 | 42.00 | 40.00 | 38.00 | 35.00 | 38.00 | 38.00 |
| Borrowings | 100.00 | 101.00 | 86.00 | 81.00 | 54.00 | 62.00 | 74.00 | 70.00 | 64.00 | 59.00 | 17.00 | 10.00 |
| Other Liabilities | 230.00 | 175.00 | 114.00 | 84.00 | 47.00 | 73.00 | 74.00 | 96.00 | 82.00 | 74.00 | 71.00 | 54.00 |
| Total Liabilities | 484.00 | 411.00 | 327.00 | 287.00 | 220.00 | 246.00 | 208.00 | 223.00 | 201.00 | 185.00 | 129.00 | 104.00 |
| Fixed Assets | 86.00 | 92.00 | 93.00 | 74.00 | 75.00 | 77.00 | 32.00 | 25.00 | 23.00 | 12.00 | 1.00 | 1.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 13.00 | 9.00 | 9.00 | 9.00 | 9.00 | 3.00 | 1.00 | 0.00 | 0.00 | 0.00 | 11.00 | 11.00 |
| Other Assets | 385.00 | 310.00 | 225.00 | 203.00 | 137.00 | 166.00 | 175.00 | 198.00 | 178.00 | 173.00 | 116.00 | 92.00 |
| Total Assets | 484.00 | 411.00 | 327.00 | 287.00 | 220.00 | 246.00 | 208.00 | 223.00 | 201.00 | 185.00 | 129.00 | 104.00 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -9.00 | -16.00 | 11.00 | -22.00 | 10.00 | 20.00 | 5.00 | 4.00 | 9.00 | -29.00 | -15.00 | 1.00 |
| Cash from Investing Activity | 15.00 | 5.00 | -10.00 | -5.00 | 0.00 | -4.00 | -5.00 | -4.00 | -11.00 | -22.00 | 9.00 | 0.00 |
| Cash from Financing Activity | -5.00 | 11.00 | 0.00 | 27.00 | -11.00 | -15.00 | 0.00 | -1.00 | 2.00 | 51.00 | 7.00 | -1.00 |
| Net Cash Flow | 1.00 | 0.00 | 2.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 |
| Free Cash Flow | -13.00 | -18.00 | 0.00 | -23.00 | 10.00 | 19.00 | -6.00 | 4.00 | -5.00 | -29.00 | -16.00 | 1.00 |
| CFO/OP % | -21.00 | -110.00 | 167.00 | -438.00 | 144.00 | 228.00 | 79.00 | 283.00 | 286.00 | -1,686.00 | -510.00 | 109.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 17.00 | 65.00 | 93.00 | 59.00 | 14.00 | 59.00 | 39.00 | 248.00 | 242.00 | 963.00 | 217.00 | 76.00 |
| Inventory Days | — | — | — | — | 764.00 | 1,917.00 | — | — | — | — | — | — |
| Days Payable | — | — | — | — | 10.00 | 24.00 | — | — | — | — | — | — |
| Cash Conversion Cycle | 17.00 | 65.00 | 93.00 | 59.00 | 768.00 | 1,952.00 | 39.00 | 248.00 | 242.00 | 963.00 | 217.00 | 76.00 |
| Working Capital Days | 178.00 | 299.00 | 133.00 | 584.00 | 240.00 | 502.00 | 553.00 | 2,086.00 | 2,451.00 | 5,096.00 | 2,873.00 | 1,953.00 |
| ROCE % | 12.00 | 6.00 | 5.00 | 2.00 | 4.00 | 6.00 | 5.00 | 4.00 | 5.00 | 3.00 | 7.00 | — |
Corporate Actions
3 records| Action | Ex Date | Record Date | Ratio | Amount (₹) | Notes |
|---|---|---|---|---|---|
| Other | 20 Sep 2024 | — | — | — | Annual General Meeting |
| Other | 20 Sep 2023 | — | — | — | Annual General Meeting |
| Other | 19 Sep 2022 | — | — | — | Annual General Meeting |