About
PBM Polytex Limited manufactures and sells cotton yarns in India and internationally. It offers single and double count yarns; and gassed products. The company also operates windmills and solar power plants. It also exports its products. The company was formerly known as The Petlad Bulakhidas Mills Co. Ltd. and changed to PBM Polytex Limited in 1978. PBM Polytex Limited was incorporated in 1919 and is based in Vadodara, India.
Key Metrics
as of Sep 2026Market Cap42 Cr
P/E22.50
Div Yield0.00 %
Book Valueโน165.00
52w Highโน72.90
52w Lowโน44.20
Face Valueโน10.00
Quarterly Results
Rs. Crores ยท hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 38.85 | 47.96 | 37.13 | 34.96 | 46.47 | 49.76 | 42.65 | 42.57 | 41.23 | 52.12 | 43.86 | 50.72 | 44.87 |
| Expenses | 35.61 | 49.53 | 39.81 | 36.00 | 47.68 | 49.63 | 44.01 | 44.34 | 42.04 | 52.24 | 46.41 | 54.14 | 47.40 |
| Operating Profit | 3.24 | -1.57 | -2.68 | -1.04 | -1.21 | 0.13 | -1.36 | -1.77 | -0.81 | -0.12 | -2.55 | -3.42 | -2.53 |
| OPM % | 8.34 | -3.27 | -7.22 | -2.97 | -2.60 | 0.26 | -3.19 | -4.16 | -1.96 | -0.23 | -5.81 | -6.74 | -5.64 |
| Other Income | 0.40 | 0.86 | 6.94 | 0.35 | 0.37 | 0.34 | 0.63 | 0.63 | 0.38 | 1.63 | 1.73 | 0.50 | 0.37 |
| Depreciation | 0.90 | 0.89 | 0.87 | 0.91 | 0.90 | 0.94 | 0.91 | 0.92 | 0.90 | 0.96 | 0.89 | 0.91 | 0.90 |
| Interest | 0.13 | 0.17 | 0.10 | 0.08 | 0.16 | 0.11 | 0.09 | 0.09 | 0.18 | 0.20 | 0.09 | 0.09 | 0.17 |
| Profit before tax | 2.61 | -1.77 | 3.29 | -1.68 | -1.90 | -0.58 | -1.73 | -2.15 | -1.51 | 0.35 | -1.80 | -3.92 | -3.23 |
| Tax % | 25.29 | -22.03 | 24.32 | -27.38 | -22.63 | -25.86 | -23.70 | -25.12 | -29.14 | 17.14 | -25.00 | -23.21 | -26.32 |
| Net Profit | 1.95 | -1.37 | 2.49 | -1.23 | -1.47 | -0.42 | -1.32 | -1.62 | -1.08 | 0.28 | -1.35 | -3.00 | -2.38 |
| EPS in Rs | 2.83 | -1.99 | 3.62 | -1.79 | -2.14 | -0.61 | -1.92 | -2.35 | -1.57 | 0.41 | -1.96 | -4.36 | -3.46 |
Profit & Loss
Annual ยท Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 167.00 | 176.00 | 192.00 | 202.00 | 255.00 | 154.00 | 171.00 | 211.00 | 197.00 | 179.00 | 192.00 | 217.00 |
| Expenses | 173.00 | 180.00 | 200.00 | 201.00 | 223.00 | 149.00 | 174.00 | 204.00 | 192.00 | 170.00 | 178.00 | 196.00 |
| Operating Profit | -6.00 | -4.00 | -9.00 | 2.00 | 32.00 | 5.00 | -3.00 | 7.00 | 5.00 | 9.00 | 15.00 | 21.00 |
| OPM % | -3.90 | -2.20 | -4.50 | 0.80 | 13.00 | 3.40 | -1.70 | 3.20 | 2.40 | 4.90 | 8.00 | 10.00 |
| Other Income | 9.00 | 2.00 | 4.00 | 3.00 | 1.00 | 2.00 | 3.00 | 4.00 | 3.00 | 4.00 | 3.00 | 3.00 |
| Interest | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 3.00 | 3.00 |
| Depreciation | 4.00 | 4.00 | 4.00 | 3.00 | 3.00 | 4.00 | 4.00 | 3.00 | 3.00 | 4.00 | 4.00 | 4.00 |
| Profit before tax | -2.00 | -6.00 | -9.00 | 1.00 | 29.00 | 3.00 | -4.00 | 6.00 | 3.00 | 8.00 | 11.00 | 17.00 |
| Tax % | -23.00 | -26.00 | -25.00 | 46.00 | 26.00 | 28.00 | -38.00 | 51.00 | -20.00 | 28.00 | 39.00 | 37.00 |
| Net Profit | -2.00 | -4.00 | -6.00 | 0.00 | 22.00 | 2.00 | -3.00 | 3.00 | 4.00 | 5.00 | 5.00 | 10.00 |
| EPS in Rs | -2.28 | -6.45 | -9.38 | 0.49 | 31.89 | 3.15 | -3.84 | 3.94 | 4.69 | 6.74 | 6.63 | 12.02 |
| Dividend Payout % | 0.00 | 0.00 | 0.00 | 0.00 | 13.00 | 48.00 | 0.00 | 15.00 | 75.00 | 45.00 | 45.00 | 25.00 |
Balance Sheet
Annual ยท Rs. Crores โ latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 |
| Reserves | 107.00 | 108.00 | 111.00 | 117.00 | 119.00 | 98.00 | 95.00 | 107.00 | 105.00 | 103.00 | 104.00 | 102.00 |
| Borrowings | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 15.00 | 8.00 | 16.00 | 12.00 | 21.00 |
| Other Liabilities | 16.00 | 15.00 | 24.00 | 19.00 | 32.00 | 30.00 | 22.00 | 21.00 | 19.00 | 25.00 | 29.00 | 28.00 |
| Total Liabilities | 131.00 | 130.00 | 144.00 | 144.00 | 158.00 | 135.00 | 125.00 | 150.00 | 139.00 | 152.00 | 154.00 | 159.00 |
| Fixed Assets | 50.00 | 52.00 | 54.00 | 52.00 | 50.00 | 48.00 | 51.00 | 53.00 | 54.00 | 55.00 | 58.00 | 60.00 |
| CWIP | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 7.00 | 2.00 | 8.00 | 2.00 | 1.00 | 1.00 | 12.00 | 36.00 | 15.00 | 25.00 | 36.00 | 38.00 |
| Other Assets | 73.00 | 75.00 | 80.00 | 91.00 | 106.00 | 85.00 | 62.00 | 61.00 | 70.00 | 72.00 | 59.00 | 60.00 |
| Total Assets | 131.00 | 130.00 | 144.00 | 144.00 | 158.00 | 135.00 | 125.00 | 150.00 | 139.00 | 152.00 | 154.00 | 159.00 |
Cash Flows
Annual ยท Rs. Crores โ latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 4.00 | -6.00 | -11.00 | 23.00 | 4.00 | -2.00 | 2.00 | 23.00 | 4.00 | -1.00 | 16.00 | 32.00 |
| Cash from Investing Activity | 2.00 | 7.00 | -9.00 | -3.00 | -5.00 | 10.00 | 19.00 | -24.00 | 6.00 | 5.00 | -1.00 | -21.00 |
| Cash from Financing Activity | 0.00 | -2.00 | 0.00 | -3.00 | -2.00 | -1.00 | -26.00 | 3.00 | -12.00 | -1.00 | -15.00 | -9.00 |
| Net Cash Flow | 6.00 | 0.00 | -20.00 | 17.00 | -2.00 | 7.00 | -5.00 | 2.00 | -2.00 | 3.00 | 0.00 | 2.00 |
| Free Cash Flow | 9.00 | -7.00 | -15.00 | 19.00 | -2.00 | -3.00 | 2.00 | 20.00 | 2.00 | -2.00 | 14.00 | 30.00 |
| CFO/OP % | -67.00 | 148.00 | 134.00 | 1,536.00 | 40.00 | -18.00 | -122.00 | 379.00 | 147.00 | 26.00 | 138.00 | 183.00 |
Ratios
Annual ยท Days / % โ latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 21.00 | 30.00 | 18.00 | 32.00 | 20.00 | 24.00 | 21.00 | 24.00 | 14.00 | 18.00 | 11.00 | 13.00 |
| Inventory Days | 153.00 | 142.00 | 148.00 | 96.00 | 175.00 | 236.00 | 153.00 | 102.00 | 155.00 | 177.00 | 143.00 | 118.00 |
| Days Payable | 16.00 | 11.00 | 6.00 | 10.00 | 33.00 | 10.00 | 26.00 | 11.00 | 11.00 | 22.00 | 21.00 | 15.00 |
| Cash Conversion Cycle | 157.00 | 161.00 | 160.00 | 119.00 | 163.00 | 249.00 | 148.00 | 115.00 | 158.00 | 173.00 | 133.00 | 116.00 |
| Working Capital Days | 115.00 | 120.00 | 103.00 | 90.00 | 101.00 | 120.00 | 92.00 | 47.00 | 88.00 | 76.00 | 58.00 | 46.00 |
| ROCE % | -1.00 | -6.00 | -9.00 | -1.00 | 26.00 | 3.00 | -4.00 | 4.00 | 2.00 | 5.00 | 9.00 | โ |
Corporate Actions
17 records| Action | Ex Date | Record Date | Ratio | Amount (โน) | Notes |
|---|---|---|---|---|---|
| Dividend | 15 Sep 2022 | โ | โ | 4.00 | |
| Dividend | 15 Sep 2021 | โ | โ | 1.50 | |
| Dividend | 20 Sep 2019 | โ | โ | 0.60 | |
| Other | 07 Mar 2019 | 08 Mar 2019 | โ | โ | Buy Back of Shares |
| Dividend | 10 Sep 2018 | 11 Sep 2018 | โ | 3.50 | |
| Dividend | 14 Sep 2017 | โ | โ | 3.00 | |
| Dividend | 15 Sep 2016 | โ | โ | 3.00 | |
| Dividend | 16 Sep 2015 | โ | โ | 6.00 | |
| Dividend | 07 Aug 2014 | โ | โ | 2.50 | |
| Dividend | 18 Jul 2013 | โ | โ | 2.00 | |
| Dividend | 13 Sep 2012 | โ | โ | 1.50 | |
| Dividend | 08 Sep 2011 | โ | โ | 1.00 | |
| Dividend | 16 Sep 2010 | โ | โ | 2.00 | |
| Other | 16 Sep 2009 | โ | โ | โ | General |
| Other | 11 Sep 2008 | โ | โ | โ | General |
| Dividend | 30 Aug 2007 | โ | โ | 1.00 | |
| Dividend | 02 Sep 2002 | โ | โ | 0.80 |
Announcements
5 filingsShareholding Pattern
Open on BSEFinancial Results โ Filings
Open on BSEBoard Filings
Open on BSEAnnual Reports
Credit Ratings
-
Rating update5 Dec 2025 from care
-
Rating update2 Jan 2025 from care
-
Rating update4 Jan 2024 from care
-
Rating update8 Mar 2023 from care
-
Rating update7 Feb 2022 from care
-
Rating update23 Dec 2020 from care