About
Prism Johnson Limited, an integrated building materials company, manufactures and sells cement, tiles, and ready-mixed concrete in India and internationally. It operates through Cement, H & R Johnson (India) (HRJ), Ready Mixed Concrete (RMC), and Insurance segments. The company offers Portland pozzolana and Ordinary Portland cement under the Champion, Champion Plus, Champion Duratech, and Champion All Weather brands. It also provides ceramic, industrial, and vitrified tiles; and sanitaryware, bath fittings, faucets, accessories, and engineered marble and quartz products under the Johnson Tiles, Johnson Marbonite, Johnson Porselano, Johnson Bathware, Johnson Endura, and Johnson International brand names. Additionally, the company offers construction chemicals and plasters. Further, it engages in the general insurance business, including health, motor, home, and office insurance products. The company was formerly known as Prism Cement Limited and changed its name to Prism Johnson Limited in April 2018. Prism Johnson Limited was incorporated in 1992 and is headquartered in Mumbai, India.
Key Metrics
as of Sep 2026Market Cap5,584 Cr
P/E47.60
Div Yield0.00 %
Book Value₹30.40
52w High₹176.00
52w Low₹97.10
Face Value₹10.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,835.00 | 2,110.00 | 1,753.00 | 1,855.00 | 1,789.00 | 1,960.00 | 1,821.00 | 1,640.00 | 1,763.00 | 2,066.00 | 1,728.00 | 1,838.00 | 1,942.00 |
| Expenses | 1,615.00 | 1,936.00 | 1,595.00 | 1,669.00 | 1,615.00 | 1,763.00 | 1,768.00 | 1,594.00 | 1,631.00 | 1,955.00 | 1,595.00 | 1,745.00 | 1,791.00 |
| Operating Profit | 221.00 | 175.00 | 158.00 | 186.00 | 174.00 | 197.00 | 52.00 | 46.00 | 132.00 | 111.00 | 134.00 | 92.00 | 152.00 |
| OPM % | 12.00 | 8.00 | 9.00 | 10.00 | 10.00 | 10.00 | 2.90 | 2.80 | 8.00 | 5.00 | 8.00 | 5.00 | 8.00 |
| Other Income | 77.00 | -29.00 | 98.00 | 14.00 | 3.00 | 152.00 | 91.00 | 17.00 | 18.00 | 9.00 | 6.00 | 260.00 | 17.00 |
| Depreciation | 122.00 | 128.00 | 131.00 | 140.00 | 134.00 | 131.00 | 121.00 | 118.00 | 112.00 | 126.00 | 99.00 | 95.00 | 93.00 |
| Interest | 37.00 | 40.00 | 46.00 | 44.00 | 46.00 | 55.00 | 56.00 | 57.00 | 55.00 | 51.00 | 49.00 | 44.00 | 48.00 |
| Profit before tax | 139.00 | -23.00 | 79.00 | 16.00 | -2.00 | 163.00 | -34.00 | -112.00 | -16.00 | -58.00 | -9.00 | 214.00 | 27.00 |
| Tax % | 19.00 | -32.00 | 37.00 | 90.00 | 131.00 | 26.00 | -237.00 | -7.00 | 14.00 | -47.00 | 28.00 | 14.00 | 24.00 |
| Net Profit | 113.00 | -16.00 | 50.00 | 2.00 | -6.00 | 121.00 | 46.00 | -104.00 | -18.00 | -30.00 | -11.00 | 183.00 | 21.00 |
| EPS in Rs | 2.07 | 0.13 | 1.21 | 0.06 | 0.05 | 2.57 | 0.96 | -1.78 | -0.15 | -0.32 | -0.07 | 3.63 | 0.36 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7,381.00 | 6,811.00 | 7,427.00 | 7,361.00 | 6,306.00 | 5,587.00 | 5,956.00 | 6,194.00 | 5,508.00 | 5,012.00 | 5,223.00 | 5,654.00 |
| Expenses | 6,683.00 | 6,351.00 | 6,930.00 | 6,987.00 | 5,829.00 | 4,958.00 | 5,409.00 | 5,586.00 | 5,057.00 | 4,651.00 | 4,873.00 | 5,293.00 |
| Operating Profit | 698.00 | 460.00 | 497.00 | 374.00 | 478.00 | 629.00 | 547.00 | 609.00 | 451.00 | 361.00 | 350.00 | 362.00 |
| OPM % | 9.00 | 7.00 | 7.00 | 5.00 | 8.00 | 11.00 | 9.00 | 10.00 | 8.00 | 7.00 | 7.00 | 6.00 |
| Other Income | 84.00 | 245.00 | 292.00 | 35.00 | 109.00 | 37.00 | 23.00 | 18.00 | 67.00 | 93.00 | 144.00 | 92.00 |
| Interest | 181.00 | 227.00 | 201.00 | 197.00 | 193.00 | 217.00 | 258.00 | 226.00 | 232.00 | 221.00 | 286.00 | 296.00 |
| Depreciation | 531.00 | 476.00 | 414.00 | 390.00 | 310.00 | 293.00 | 251.00 | 200.00 | 184.00 | 192.00 | 184.00 | 165.00 |
| Profit before tax | 70.00 | 2.00 | 174.00 | -178.00 | 84.00 | 157.00 | 62.00 | 201.00 | 101.00 | 42.00 | 24.00 | -7.00 |
| Tax % | 57.00 | -2,156.00 | 7.00 | -11.00 | 48.00 | 10.00 | 119.00 | 46.00 | 45.00 | 66.00 | -6.00 | -167.00 |
| Net Profit | 30.00 | 45.00 | 162.00 | -158.00 | 44.00 | 140.00 | -12.00 | 110.00 | 55.00 | 14.00 | 25.00 | 5.00 |
| EPS in Rs | 1.45 | 1.59 | 3.60 | -2.05 | 1.82 | 3.40 | 0.20 | 2.31 | 0.84 | -0.04 | 0.06 | 0.05 |
| Dividend Payout % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 501.00 | 22.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 503.00 | 503.00 | 503.00 | 503.00 | 503.00 | 503.00 | 503.00 | 503.00 | 503.00 | 503.00 | 503.00 | 503.00 |
| Reserves | 1,025.00 | 975.00 | 886.00 | 703.00 | 820.00 | 738.00 | 576.00 | 623.00 | 534.00 | 492.00 | 495.00 | 551.00 |
| Borrowings | 1,677.00 | 1,978.00 | 2,243.00 | 2,182.00 | 1,744.00 | 1,930.00 | 2,425.00 | 1,918.00 | 2,020.00 | 1,980.00 | 2,212.00 | 2,236.00 |
| Other Liabilities | 4,126.00 | 3,853.00 | 3,449.00 | 3,158.00 | 3,381.00 | 2,994.00 | 2,569.00 | 2,358.00 | 2,084.00 | 1,893.00 | 1,777.00 | 1,559.00 |
| Total Liabilities | 7,332.00 | 7,309.00 | 7,081.00 | 6,547.00 | 6,448.00 | 6,166.00 | 6,073.00 | 5,402.00 | 5,142.00 | 4,869.00 | 4,988.00 | 4,849.00 |
| Fixed Assets | 3,195.00 | 3,285.00 | 3,260.00 | 2,947.00 | 2,970.00 | 2,946.00 | 2,821.00 | 2,626.00 | 2,602.00 | 2,415.00 | 2,472.00 | 2,413.00 |
| CWIP | 45.00 | 141.00 | 141.00 | 240.00 | 204.00 | 132.00 | 259.00 | 124.00 | 100.00 | 136.00 | 69.00 | 72.00 |
| Investments | 147.00 | 1,114.00 | 980.00 | 911.00 | 834.00 | 731.00 | 523.00 | 485.00 | 411.00 | 339.00 | 280.00 | 218.00 |
| Other Assets | 3,945.00 | 2,769.00 | 2,699.00 | 2,449.00 | 2,439.00 | 2,357.00 | 2,470.00 | 2,167.00 | 2,030.00 | 1,978.00 | 2,166.00 | 2,147.00 |
| Total Assets | 7,332.00 | 7,309.00 | 7,081.00 | 6,547.00 | 6,448.00 | 6,166.00 | 6,073.00 | 5,402.00 | 5,142.00 | 4,869.00 | 4,988.00 | 4,849.00 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 503.00 | 737.00 | 473.00 | 592.00 | 573.00 | 1,281.00 | 667.00 | 654.00 | 587.00 | 676.00 | 462.00 | 199.00 |
| Cash from Investing Activity | -190.00 | -239.00 | 72.00 | -320.00 | -320.00 | -265.00 | -657.00 | -330.00 | -407.00 | -236.00 | -110.00 | -57.00 |
| Cash from Financing Activity | -244.00 | -527.00 | -371.00 | -267.00 | -342.00 | -806.00 | 65.00 | -325.00 | -180.00 | -461.00 | -328.00 | -108.00 |
| Net Cash Flow | 69.00 | -28.00 | 174.00 | 5.00 | -89.00 | 209.00 | 75.00 | -1.00 | 0.00 | -21.00 | 24.00 | 33.00 |
| Free Cash Flow | 321.00 | 526.00 | 519.00 | 241.00 | 221.00 | 1,094.00 | 298.00 | 390.00 | 252.00 | 488.00 | 249.00 | 29.00 |
| CFO/OP % | 77.00 | 143.00 | 103.00 | 155.00 | 117.00 | 206.00 | 130.00 | 116.00 | 139.00 | 192.00 | 135.00 | 56.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 39.00 | 45.00 | 34.00 | 34.00 | 36.00 | 41.00 | 44.00 | 43.00 | 44.00 | 46.00 | 43.00 | 38.00 |
| Inventory Days | 94.00 | 121.00 | 121.00 | 114.00 | 142.00 | 112.00 | 137.00 | 131.00 | 110.00 | 111.00 | 119.00 | 116.00 |
| Days Payable | 140.00 | 159.00 | 151.00 | 146.00 | 200.00 | 183.00 | 143.00 | 142.00 | 122.00 | 141.00 | 130.00 | 127.00 |
| Cash Conversion Cycle | -7.00 | 7.00 | 3.00 | 2.00 | -23.00 | -29.00 | 38.00 | 31.00 | 32.00 | 15.00 | 32.00 | 26.00 |
| Working Capital Days | -39.00 | -72.00 | -68.00 | -70.00 | -56.00 | -62.00 | -49.00 | -37.00 | -49.00 | -46.00 | -20.00 | -10.00 |
| ROCE % | 6.00 | 3.00 | 3.00 | 1.00 | 8.00 | 11.00 | 9.00 | 13.00 | 10.00 | 8.00 | 8.00 | 7.00 |
Corporate Actions
22 records| Action | Ex Date | Record Date | Ratio | Amount (₹) | Notes |
|---|---|---|---|---|---|
| Dividend | 06 Aug 2019 | 07 Aug 2019 | — | 1.00 | |
| Other | 23 Jul 2019 | — | — | — | Annual General Meeting |
| Dividend | 02 Aug 2018 | — | — | 0.50 | |
| Other | 01 Aug 2017 | — | — | — | Annual General Meeting |
| Other | 12 Aug 2016 | — | — | — | Annual General Meeting |
| Other | 28 Aug 2015 | — | — | — | Annual General Meeting |
| Other | 22 Jul 2014 | — | — | — | Annual General Meeting |
| Other | 14 Jun 2013 | — | — | — | Annual General Meeting |
| Dividend | 15 Jun 2012 | — | — | 0.50 | |
| Other | 30 Jun 2011 | — | — | — | Annual General Meeting |
| Dividend | 03 Nov 2010 | 04 Nov 2010 | — | 1.00 | |
| Other | 11 Jun 2010 | — | — | — | Annual General Meeting |
| Dividend | 15 Mar 2010 | 17 Mar 2010 | — | 1.50 | |
| Other | 15 Mar 2010 | 17 Mar 2010 | — | — | 2nd Int Div-Rs.1.50 P Shrpurpose Revised |
| Dividend | 10 Jul 2009 | 13 Jul 2009 | — | 1.00 | |
| Dividend | 29 Apr 2009 | — | — | 0.50 | |
| Dividend | 10 Oct 2008 | 13 Oct 2008 | — | 1.00 | |
| Other | 25 Jul 2008 | — | — | — | Agm |
| Dividend | 11 Jan 2008 | 14 Jan 2008 | — | 1.00 | |
| Dividend | 27 Jul 2007 | — | — | 1.00 | |
| Other | 15 Sep 2006 | — | — | — | Agm |
| Other | 06 Sep 2005 | — | — | — | Agm |
Announcements
5 filingsShareholding Pattern
Open on BSEFinancial Results — Filings
Open on BSEBoard Filings
Open on BSEAnnual Reports
Credit Ratings
-
Rating update26 Aug from crisil
-
Rating update6 Aug from fitch
-
Rating update2 Sep 2025 from crisil
-
Rating update4 Oct 2024 from crisil
-
Rating update28 May 2024 from fitch
-
Rating update6 Oct 2023 from crisil