About
Music Broadcast Limited engages in the operating of FM radio stations under the Radio City brand name in India. It operates radiocity.in website, and 39 radio stations. The company was incorporated in 1999 and is based in Mumbai, India. Music Broadcast Limited is a subsidiary of Jagran Prakashan Limited.
Key Metrics
as of Sep 2026Market Cap215 Cr
P/E4.59
Div Yield0.00 %
Book Value—
52w High₹9.97
52w Low₹4.35
Face Value₹2.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 44.54 | 40.79 | 46.48 | 37.84 | 49.32 | 54.67 | 65.38 | 54.83 | 59.60 | 62.63 | 60.44 | 52.44 | 53.03 |
| Expenses | 36.34 | 88.28 | 38.88 | 43.33 | 48.38 | 100.07 | 54.54 | 51.80 | 50.36 | 52.42 | 50.95 | 46.06 | 45.96 |
| Operating Profit | 8.20 | -47.49 | 7.60 | -5.49 | 0.94 | -45.40 | 10.84 | 3.03 | 9.24 | 10.21 | 9.49 | 6.38 | 7.07 |
| OPM % | 18.41 | -116.43 | 16.35 | -14.51 | 1.91 | -83.04 | 16.58 | 5.53 | 15.50 | 16.30 | 15.70 | 12.17 | 13.33 |
| Other Income | 8.20 | 4.56 | 8.34 | 6.84 | 7.02 | 7.01 | 6.74 | 6.49 | 6.62 | 5.91 | 5.81 | 5.71 | 5.65 |
| Depreciation | 4.08 | 6.64 | 6.81 | 7.05 | 7.08 | 8.69 | 8.77 | 8.63 | 8.53 | 8.50 | 8.42 | 8.28 | 8.23 |
| Interest | 0.00 | 1.24 | 3.05 | 3.06 | 3.06 | 3.03 | 2.87 | 2.86 | 2.83 | 2.58 | 2.44 | 2.47 | 2.40 |
| Profit before tax | 12.32 | -50.81 | 6.08 | -8.76 | -2.18 | -50.11 | 5.94 | -1.97 | 4.50 | 5.04 | 4.44 | 1.34 | 2.09 |
| Tax % | 25.16 | -5.61 | 39.47 | -21.46 | -0.46 | -24.11 | 39.39 | 1.02 | 42.89 | 41.07 | 42.12 | 72.39 | 54.55 |
| Net Profit | 9.22 | -47.96 | 3.68 | -6.88 | -2.17 | -38.03 | 3.60 | -1.99 | 2.58 | 2.97 | 2.57 | 0.37 | 0.94 |
| EPS in Rs | 0.27 | -1.39 | 0.11 | -0.20 | -0.06 | -1.10 | 0.10 | -0.06 | 0.07 | 0.09 | 0.07 | 0.01 | 0.03 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 174.00 | 234.00 | 229.00 | 199.00 | 168.00 | 128.00 | 248.00 | 325.00 | 298.00 | 271.00 | 225.00 | 201.00 |
| Expenses | 219.00 | 257.00 | 195.00 | 176.00 | 157.00 | 139.00 | 191.00 | 212.00 | 201.00 | 180.00 | 149.00 | 139.00 |
| Operating Profit | -44.00 | -22.00 | 33.00 | 23.00 | 11.00 | -11.00 | 57.00 | 113.00 | 97.00 | 91.00 | 77.00 | 62.00 |
| OPM % | -25.00 | -10.00 | 15.00 | 12.00 | 7.00 | -9.00 | 23.00 | 35.00 | 33.00 | 34.00 | 34.00 | 31.00 |
| Other Income | 27.00 | 27.00 | 23.00 | 20.00 | 17.00 | 15.00 | 16.00 | 15.00 | 19.00 | 4.00 | 2.00 | 7.00 |
| Interest | 10.00 | 12.00 | 10.00 | 4.00 | 3.00 | 3.00 | 10.00 | 6.00 | 15.00 | 19.00 | 21.00 | 6.00 |
| Depreciation | 28.00 | 35.00 | 33.00 | 33.00 | 33.00 | 33.00 | 35.00 | 27.00 | 26.00 | 20.00 | 17.00 | 16.00 |
| Profit before tax | -56.00 | -42.00 | 13.00 | 6.00 | -8.00 | -33.00 | 29.00 | 96.00 | 75.00 | 57.00 | 42.00 | 47.00 |
| Tax % | -4.00 | -19.00 | 47.00 | 43.00 | -25.00 | -26.00 | 2.00 | 36.00 | 31.00 | 36.00 | 34.00 | 0.00 |
| Net Profit | -53.00 | -34.00 | 7.00 | 3.00 | -6.00 | -24.00 | 28.00 | 62.00 | 52.00 | 37.00 | 28.00 | 47.00 |
| EPS in Rs | -1.54 | -0.98 | 0.20 | 0.10 | -0.16 | -0.70 | 0.82 | 1.78 | 1.45 | 1.03 | 1.05 | 1.80 |
| Dividend Payout % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 69.00 | 69.00 | 69.00 | 69.00 | 69.00 | 69.00 | 69.00 | 55.00 | 57.00 | 57.00 | 42.00 | 39.00 |
| Reserves | 376.00 | 429.00 | 463.00 | 456.00 | 534.00 | 541.00 | 563.00 | 548.00 | 543.00 | 491.00 | 168.00 | 19.00 |
| Borrowings | 24.00 | 126.00 | 106.00 | 98.00 | 19.00 | 23.00 | 22.00 | 74.00 | 50.00 | 150.00 | 223.00 | 285.00 |
| Other Liabilities | 27.00 | 41.00 | 42.00 | 33.00 | 31.00 | 23.00 | 34.00 | 53.00 | 49.00 | 63.00 | 57.00 | 55.00 |
| Total Liabilities | 496.00 | 665.00 | 681.00 | 656.00 | 654.00 | 657.00 | 688.00 | 731.00 | 699.00 | 761.00 | 490.00 | 398.00 |
| Fixed Assets | 106.00 | 179.00 | 219.00 | 233.00 | 255.00 | 283.00 | 309.00 | 310.00 | 297.00 | 312.00 | 230.00 | 19.00 |
| CWIP | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 66.00 | 0.00 |
| Investments | 250.00 | 311.00 | 247.00 | 220.00 | 219.00 | 202.00 | 208.00 | 172.00 | 156.00 | 27.00 | 15.00 | 0.00 |
| Other Assets | 140.00 | 176.00 | 213.00 | 203.00 | 180.00 | 172.00 | 170.00 | 249.00 | 246.00 | 423.00 | 179.00 | 379.00 |
| Total Assets | 496.00 | 665.00 | 681.00 | 656.00 | 654.00 | 657.00 | 688.00 | 731.00 | 699.00 | 761.00 | 490.00 | 398.00 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 22.00 | 17.00 | 27.00 | 31.00 | 23.00 | 5.00 | 49.00 | 86.00 | 40.00 | 79.00 | 61.00 | 65.00 |
| Cash from Investing Activity | 88.00 | -9.00 | -16.00 | -24.00 | -18.00 | 4.00 | 32.00 | -44.00 | 3.00 | -211.00 | -60.00 | -201.00 |
| Cash from Financing Activity | -114.00 | -7.00 | -8.00 | -8.00 | -7.00 | -7.00 | -89.00 | -40.00 | -116.00 | 205.00 | -32.00 | 160.00 |
| Net Cash Flow | -5.00 | 0.00 | 3.00 | -1.00 | -2.00 | 2.00 | -7.00 | 2.00 | -72.00 | 73.00 | -31.00 | 24.00 |
| Free Cash Flow | 17.00 | 4.00 | 18.00 | 21.00 | 20.00 | 5.00 | 44.00 | 46.00 | 34.00 | 51.00 | -222.00 | 62.00 |
| CFO/OP % | -60.00 | -79.00 | 89.00 | 136.00 | 210.00 | -66.00 | 106.00 | 92.00 | 58.00 | 96.00 | 92.00 | 103.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 112.00 | 118.00 | 117.00 | 121.00 | 164.00 | 221.00 | 156.00 | 141.00 | 135.00 | 110.00 | 123.00 | 140.00 |
| Cash Conversion Cycle | 112.00 | 118.00 | 117.00 | 121.00 | 164.00 | 221.00 | 156.00 | 141.00 | 135.00 | 110.00 | 123.00 | 140.00 |
| Working Capital Days | 312.00 | -53.00 | 125.00 | 164.00 | 140.00 | 210.00 | 138.00 | 45.00 | 107.00 | -71.00 | -47.00 | 436.00 |
| ROCE % | -8.00 | -5.00 | 3.00 | 1.00 | -1.00 | -5.00 | 4.00 | 14.00 | 12.00 | 13.00 | 19.00 | 22.00 |
Corporate Actions
12 records| Action | Ex Date | Record Date | Ratio | Amount (₹) | Notes |
|---|---|---|---|---|---|
| Other | 16 Aug 2024 | — | — | — | Annual General Meeting |
| Other | 17 Aug 2023 | — | — | — | Annual General Meeting |
| Bonus | 13 Jan 2023 | 13 Jan 2023 | 1:10 | — | |
| Other | 13 Jan 2023 | 13 Jan 2023 | — | — | Scheme of Arrangement |
| Other | 17 Aug 2022 | — | — | — | Annual General Meeting |
| Other | 08 Sep 2021 | — | — | — | Annual General Meeting |
| Other | 09 Sep 2020 | — | — | — | Annual General Meeting |
| Bonus | 12 Mar 2020 | 13 Mar 2020 | 1:4 | — | |
| Other | 11 Sep 2019 | — | — | — | Annual General Meeting |
| Split | 20 Feb 2019 | 21 Feb 2019 | 10:2 | — | |
| Other | 05 Sep 2018 | — | — | — | Annual General Meeting |
| Other | 06 Sep 2017 | — | — | — | Annual General Meeting |
Announcements
5 filingsShareholding Pattern
Open on BSEFinancial Results — Filings
Open on BSEBoard Filings
Open on BSEAnnual Reports
Credit Ratings
-
Rating update2 Jul from crisil
-
Rating update3 Jul 2025 from crisil
-
Rating update5 Jul 2024 from crisil
-
Rating update27 Jul 2023 from crisil
-
Rating update21 Apr 2023 from crisil
-
Rating update13 Sep 2022 from crisil
Conference Calls
- PPT
- PPT
- PPT
- PPT
- PPT
- PPT
- PPT
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript