About
Rama Vision Limited engages in trading of mother and babycare, skincare, oral and personal care, and food products in India. It deals in two segments, Trading and Manufacturing. It's products include mother care, such as breast pumps, pads, care, milk storage, and maternity products; nursing bottles, nipples, and accessories; baby skin care comprising natural and other skin care; baby healthcare which include toothbrushes, toothpastes, hygiene accessories, and safety and convenience products; baby wipes and tissues; cleaning and sterilizing products, and nursing bottle brushes; diaper and laundry care; weaning comprising mag-mag and feeding products; pacifiers and teethers; and baby outing products under Pigeon brand. It offers clothing and feeding bottle wash, bottle safety protection bags, maternity belts, girdles, and powder puffs under Farlin brand; and facial cream, body lotion, baby oil, bath oil, cleansing gel, shampoo, cream, cleansing wipes, stretch marks recovery and bust firming serum, body firming gel, and stretch marks prevention oil under Mustela brand. It provides sippy cups, tableware, medical, grooming products, and accessories under Nuby brand; toothpastes and toothbrushes under Pepsodent brand; baby wash, lotion, bathing bars, shampoo, and petroleum jelly under Baby Dove brand; and noodles and snacks under Kab's Jackpot brand; as well as travel systems, strollers, swings, pack n play, high chairs, car seats, walkers, and accessories under Graco brand. It offers noodle soups under Nongshim brand; coconut, ready to eat, pastes, sauces, and rice products under Real Thai and Raavi brands; and oral, hair, and body care products under Trisa brand. It manufactures cream-filled and cream-sprayed wafer sticks under MADDOX brand. It sells its products through baby shops, pharmacies, supermarkets, hypermarkets, bulk sales markets, and departmental stores, as well as through e-commerce. The company was incorporated in 1989 and is based in New Delhi, India.
Key Metrics
as of Sep 2026Quarterly Results
Rs. Crores ยท hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 51.42 | 42.26 | 41.93 | 40.57 | 33.99 | 29.63 | 29.46 | 27.95 | 26.83 | 22.96 | 24.43 | 21.96 | 20.22 |
| Expenses | 47.70 | 39.76 | 37.64 | 37.56 | 31.69 | 28.15 | 27.94 | 26.10 | 24.42 | 20.94 | 22.54 | 20.50 | 19.07 |
| Operating Profit | 3.72 | 2.50 | 4.29 | 3.01 | 2.30 | 1.48 | 1.52 | 1.85 | 2.41 | 2.02 | 1.89 | 1.46 | 1.15 |
| OPM % | 7.23 | 5.92 | 10.23 | 7.42 | 6.77 | 4.99 | 5.16 | 6.62 | 8.98 | 8.80 | 7.74 | 6.65 | 5.69 |
| Other Income | 0.08 | 0.18 | -0.66 | 0.08 | 0.08 | 0.15 | 0.09 | 0.10 | 0.09 | 0.11 | 0.01 | 0.03 | 0.11 |
| Depreciation | 0.55 | 0.45 | 0.46 | 0.45 | 0.45 | 0.42 | 0.43 | 0.43 | 0.42 | 0.40 | 0.20 | 0.11 | 0.11 |
| Interest | 0.46 | 0.42 | 0.59 | 0.50 | 0.51 | 0.49 | 0.65 | 0.56 | 0.49 | 0.54 | 0.32 | 0.30 | 0.21 |
| Profit before tax | 2.79 | 1.81 | 2.58 | 2.14 | 1.42 | 0.72 | 0.53 | 0.96 | 1.59 | 1.19 | 1.38 | 1.08 | 0.94 |
| Tax % | 25.45 | 25.41 | 26.36 | 23.36 | 26.06 | 23.61 | 24.53 | 29.17 | 25.16 | 26.05 | 26.81 | 27.78 | 24.47 |
| Net Profit | 2.09 | 1.36 | 1.90 | 1.63 | 1.04 | 0.54 | 0.41 | 0.69 | 1.19 | 0.89 | 1.01 | 0.79 | 0.70 |
| EPS in Rs | 2.00 | 1.30 | 1.82 | 1.56 | 1.00 | 0.52 | 0.39 | 0.66 | 1.14 | 0.85 | 0.97 | 0.76 | 0.70 |
Profit & Loss
Annual ยท Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 159.00 | 114.00 | 90.00 | 82.00 | 62.00 | 55.00 | 43.00 | 35.00 | 29.00 | 33.00 | 30.00 | 41.00 |
| Expenses | 147.00 | 107.00 | 83.00 | 77.00 | 59.00 | 53.00 | 42.00 | 34.00 | 29.00 | 33.00 | 30.00 | 40.00 |
| Operating Profit | 12.00 | 7.00 | 7.00 | 5.00 | 3.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | 1.00 |
| OPM % | 8.00 | 6.00 | 7.00 | 6.00 | 4.20 | 3.60 | 3.50 | 4.20 | 1.50 | 0.60 | -1.70 | 3.40 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 |
| Interest | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 |
| Depreciation | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 8.00 | 4.00 | 5.00 | 3.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | 1.00 |
| Tax % | 25.00 | 26.00 | 26.00 | 27.00 | 25.00 | 80.00 | 20.00 | 33.00 | -33.00 | -33.00 | -30.00 | 32.00 |
| Net Profit | 6.00 | 3.00 | 3.00 | 3.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 |
| EPS in Rs | 5.68 | 2.71 | 3.25 | 2.53 | 1.46 | 0.31 | 0.04 | 0.07 | -0.07 | -0.62 | -1.15 | 0.41 |
| Dividend Payout % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance Sheet
Annual ยท Rs. Crores โ latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Reserves | 26.00 | 20.00 | 17.00 | 12.00 | 9.00 | 8.00 | 8.00 | 8.00 | 7.00 | 7.00 | 8.00 | 9.00 |
| Borrowings | 21.00 | 20.00 | 19.00 | 10.00 | 8.00 | 4.00 | 8.00 | 9.00 | 7.00 | 6.00 | 7.00 | 7.00 |
| Other Liabilities | 19.00 | 10.00 | 10.00 | 5.00 | 5.00 | 3.00 | 3.00 | 2.00 | 2.00 | 3.00 | 2.00 | 3.00 |
| Total Liabilities | 76.00 | 61.00 | 57.00 | 37.00 | 33.00 | 26.00 | 29.00 | 29.00 | 26.00 | 26.00 | 28.00 | 29.00 |
| Fixed Assets | 29.00 | 29.00 | 29.00 | 9.00 | 9.00 | 7.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 47.00 | 32.00 | 27.00 | 27.00 | 24.00 | 18.00 | 20.00 | 21.00 | 18.00 | 18.00 | 19.00 | 21.00 |
| Total Assets | 76.00 | 61.00 | 57.00 | 37.00 | 33.00 | 26.00 | 29.00 | 29.00 | 26.00 | 26.00 | 28.00 | 29.00 |
Cash Flows
Annual ยท Rs. Crores โ latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 1.00 | -3.00 | 6.00 | -4.00 | 0.00 | 4.00 | 2.00 | -2.00 | -1.00 | 2.00 | -2.00 | -2.00 |
| Cash from Investing Activity | -1.00 | -1.00 | -19.00 | -2.00 | -2.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 |
| Cash from Financing Activity | 1.00 | 4.00 | 12.00 | 2.00 | 4.00 | -3.00 | -1.00 | 2.00 | 1.00 | -1.00 | 0.00 | 3.00 |
| Net Cash Flow | 0.00 | 0.00 | -1.00 | -3.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 |
| Free Cash Flow | -1.00 | -4.00 | -13.00 | -5.00 | -1.00 | 5.00 | 1.00 | -2.00 | -1.00 | 1.00 | -2.00 | -3.00 |
| CFO/OP % | 17.00 | -21.00 | 106.00 | -60.00 | 19.00 | 201.00 | 107.00 | -117.00 | -133.00 | 733.00 | 294.00 | -143.00 |
Ratios
Annual ยท Days / % โ latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 29.00 | 27.00 | 22.00 | 22.00 | 22.00 | 18.00 | 21.00 | 19.00 | 13.00 | 10.00 | 11.00 | 9.00 |
| Inventory Days | 87.00 | 73.00 | 79.00 | 93.00 | 100.00 | 99.00 | 168.00 | 222.00 | 217.00 | 182.00 | 257.00 | 108.00 |
| Days Payable | 20.00 | 3.00 | 7.00 | 4.00 | 12.00 | 4.00 | 12.00 | 5.00 | 2.00 | 1.00 | 1.00 | 1.00 |
| Cash Conversion Cycle | 96.00 | 97.00 | 93.00 | 111.00 | 111.00 | 113.00 | 178.00 | 236.00 | 227.00 | 191.00 | 268.00 | 116.00 |
| Working Capital Days | 44.00 | 44.00 | 44.00 | 57.00 | 52.00 | 77.00 | 91.00 | 108.00 | 123.00 | 121.00 | 142.00 | 101.00 |
| ROCE % | 20.00 | 12.00 | 15.00 | 14.00 | 9.00 | 7.00 | 5.00 | 5.00 | 0.00 | 0.00 | -3.00 | 4.00 |
Corporate Actions
2 records| Action | Ex Date | Record Date | Ratio | Amount (โน) | Notes |
|---|---|---|---|---|---|
| Other | 20 Aug 1997 | โ | โ | โ | Agm |
| Other | 21 Aug 1996 | โ | โ | โ | Agm (Start Date Revised) |
Announcements
5 filingsShareholding Pattern
Open on BSEFinancial Results โ Filings
Open on BSEBoard Filings
Open on BSEAnnual Reports
Credit Ratings
-
Rating update14 Aug from smera
-
Rating update29 May 2025 from smera
-
Rating update31 Mar 2025 from care
-
Rating update21 Mar 2024 from care
-
Rating update1 Mar 2024 from smera
-
Rating update6 Feb 2023 from care