About
Rishi Laser Limited manufactures and sells fabrication of sheet metal components and machines in India. The company offers parts for excavating machines; and manufactures steel fabrications and assemblies for a range of engineering industries. The company also provides contract manufacturing, design and development, punching, sheet steel fabrication, bending, laser cutting, welding, and surface treatment services. The company serves textile and general engineering, telecommunications and instrumentations, earthmoving machinery, railway, automotive, and power plant equipment. It also exports its products. The company was formerly known as Rishi Laser Cutting Limited and changed its name to Rishi Laser Limited in 2007. Rishi Laser Limited was founded in 1992 and is headquartered in Mumbai, India.
Key Metrics
as of Sep 2026Market Cap132 Cr
P/E27.70
Div Yield0.00 %
Book Value₹48.60
52w High₹150.00
52w Low₹90.00
Face Value₹10.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 33.74 | 36.13 | 33.91 | 30.34 | 33.99 | 34.98 | 30.57 | 17.79 | 28.27 | 22.04 | 16.37 | 7.89 | 21.15 |
| Expenses | 31.13 | 33.08 | 31.98 | 29.09 | 32.16 | 32.88 | 29.34 | 17.86 | 26.02 | 21.55 | 16.31 | 8.99 | 22.05 |
| Operating Profit | 2.61 | 3.05 | 1.93 | 1.25 | 1.83 | 2.10 | 1.23 | -0.07 | 2.25 | 0.49 | 0.06 | -1.10 | -0.90 |
| OPM % | 7.74 | 8.44 | 5.69 | 4.12 | 5.38 | 6.00 | 4.02 | -0.39 | 7.96 | 2.22 | 0.37 | -13.94 | -4.26 |
| Other Income | 0.28 | 0.30 | 0.72 | 0.47 | 1.04 | 0.29 | 0.26 | 0.27 | 1.63 | 0.46 | -0.10 | 0.39 | 0.28 |
| Depreciation | 0.68 | 0.69 | 0.74 | 0.74 | 0.75 | 0.78 | 0.74 | 0.76 | 0.81 | 0.92 | 1.01 | 0.99 | 0.97 |
| Interest | 0.67 | 0.75 | 0.92 | 0.80 | 1.02 | 0.89 | 0.91 | 0.68 | 0.87 | 0.70 | 0.17 | 0.65 | 0.80 |
| Profit before tax | 1.54 | 1.91 | 0.99 | 0.18 | 1.10 | 0.72 | -0.16 | -1.24 | 2.20 | -0.67 | -1.22 | -2.35 | -2.39 |
| Tax % | -22.08 | 6.81 | 22.22 | -183.33 | 14.55 | -11.11 | 25.00 | -2.42 | -1.82 | 2.99 | 5.74 | 4.68 | 25.10 |
| Net Profit | 1.88 | 1.78 | 0.77 | 0.51 | 0.94 | 0.81 | -0.20 | -1.21 | 2.25 | -0.69 | -1.29 | -2.47 | -2.98 |
| EPS in Rs | 2.05 | 1.94 | 0.84 | 0.55 | 1.01 | 0.88 | -0.22 | -1.32 | 2.43 | -0.75 | -1.40 | -2.68 | -3.33 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 134.00 | 117.00 | 75.00 | 92.00 | 141.00 | 121.00 | 96.00 | 104.00 | 101.00 | 122.00 | 165.00 | 184.00 |
| Expenses | 125.00 | 112.00 | 73.00 | 94.00 | 134.00 | 116.00 | 91.00 | 100.00 | 99.00 | 118.00 | 152.00 | 164.00 |
| Operating Profit | 9.00 | 5.00 | 2.00 | -3.00 | 7.00 | 5.00 | 5.00 | 5.00 | 2.00 | 4.00 | 14.00 | 21.00 |
| OPM % | 7.00 | 4.40 | 2.20 | -2.80 | 4.90 | 4.20 | 5.00 | 4.50 | 1.90 | 3.00 | 8.00 | 11.00 |
| Other Income | 2.00 | 2.00 | 2.00 | 7.00 | 3.00 | 3.00 | 5.00 | 0.00 | 1.00 | 0.00 | 6.00 | 1.00 |
| Interest | 3.00 | 4.00 | 2.00 | 3.00 | 4.00 | 4.00 | 5.00 | 8.00 | 9.00 | 8.00 | 11.00 | 12.00 |
| Depreciation | 3.00 | 3.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 6.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Profit before tax | 5.00 | 0.00 | -2.00 | -3.00 | 2.00 | -1.00 | 1.00 | -8.00 | -17.00 | -15.00 | -2.00 | 1.00 |
| Tax % | -7.00 | 20.00 | 8.00 | -11.00 | -91.00 | -87.00 | 9.00 | -1.00 | -7.00 | -5.00 | -31.00 | 41.00 |
| Net Profit | 5.00 | 0.00 | -2.00 | -2.00 | 4.00 | 0.00 | 1.00 | -8.00 | -16.00 | -14.00 | -1.00 | 0.00 |
| EPS in Rs | 5.37 | 0.35 | -2.40 | -2.53 | 3.80 | -0.13 | 1.00 | -8.85 | -16.18 | -16.08 | -0.98 | 0.47 |
| Dividend Payout % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 |
| Reserves | 35.00 | 31.00 | 23.00 | 24.00 | 28.00 | 25.00 | 26.00 | 9.00 | 12.00 | 27.00 | 41.00 | 41.00 |
| Borrowings | 9.00 | 16.00 | 16.00 | 17.00 | 20.00 | 27.00 | 32.00 | 39.00 | 55.00 | 52.00 | 57.00 | 71.00 |
| Other Liabilities | 30.00 | 38.00 | 38.00 | 38.00 | 48.00 | 42.00 | 37.00 | 27.00 | 36.00 | 41.00 | 41.00 | 37.00 |
| Total Liabilities | 84.00 | 94.00 | 86.00 | 89.00 | 104.00 | 104.00 | 104.00 | 84.00 | 113.00 | 129.00 | 147.00 | 158.00 |
| Fixed Assets | 54.00 | 56.00 | 47.00 | 52.00 | 53.00 | 56.00 | 57.00 | 40.00 | 55.00 | 64.00 | 73.00 | 77.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 3.00 | 3.00 | 4.00 |
| Investments | 1.00 | 5.00 | 1.00 | 0.00 | 1.00 | 2.00 | 3.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Other Assets | 29.00 | 33.00 | 38.00 | 37.00 | 50.00 | 46.00 | 43.00 | 41.00 | 54.00 | 60.00 | 70.00 | 77.00 |
| Total Assets | 84.00 | 94.00 | 86.00 | 89.00 | 104.00 | 104.00 | 104.00 | 84.00 | 113.00 | 129.00 | 147.00 | 158.00 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 5.00 | 8.00 | 2.00 | 4.00 | 5.00 | 12.00 | 8.00 | 2.00 | 8.00 | 9.00 | 24.00 | 14.00 |
| Cash from Investing Activity | 6.00 | -7.00 | 3.00 | 1.00 | 0.00 | -1.00 | -3.00 | 1.00 | 1.00 | -2.00 | -1.00 | -6.00 |
| Cash from Financing Activity | -10.00 | -4.00 | -4.00 | -4.00 | -7.00 | -9.00 | -7.00 | -2.00 | -9.00 | -8.00 | -24.00 | -8.00 |
| Net Cash Flow | 1.00 | -3.00 | 2.00 | 1.00 | -2.00 | 2.00 | -1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 |
| Free Cash Flow | 7.00 | 4.00 | 5.00 | 6.00 | 4.00 | 9.00 | 8.00 | 3.00 | 8.00 | 7.00 | 23.00 | 7.00 |
| CFO/OP % | 53.00 | 153.00 | 145.00 | -184.00 | 75.00 | 231.00 | 161.00 | 46.00 | 439.00 | 240.00 | 178.00 | 68.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 42.00 | 45.00 | 92.00 | 72.00 | 76.00 | 76.00 | 90.00 | 91.00 | 103.00 | 92.00 | 86.00 | 80.00 |
| Inventory Days | 42.00 | 57.00 | 82.00 | 78.00 | 64.00 | 66.00 | 83.00 | 66.00 | 124.00 | 113.00 | 80.00 | 82.00 |
| Days Payable | 110.00 | 142.00 | 260.00 | 230.00 | 165.00 | 169.00 | 193.00 | 121.00 | 142.00 | 147.00 | 107.00 | 79.00 |
| Cash Conversion Cycle | -26.00 | -40.00 | -85.00 | -80.00 | -26.00 | -27.00 | -20.00 | 36.00 | 85.00 | 58.00 | 59.00 | 83.00 |
| Working Capital Days | -25.00 | -31.00 | -56.00 | -48.00 | -21.00 | -18.00 | 0.00 | 8.00 | -100.00 | -51.00 | -27.00 | -8.00 |
| ROCE % | 14.00 | 8.00 | -2.00 | -8.00 | 10.00 | 6.00 | 7.00 | -2.00 | -10.00 | -7.00 | 3.00 | 10.00 |
Corporate Actions
3 records| Action | Ex Date | Record Date | Ratio | Amount (₹) | Notes |
|---|---|---|---|---|---|
| Dividend | 19 Sep 2011 | — | — | 1.25 | |
| Dividend | 08 Sep 2008 | — | — | 2.00 | |
| Dividend | 18 Sep 2007 | — | — | 2.00 |
Announcements
5 filingsShareholding Pattern
Open on BSEFinancial Results — Filings
Open on BSEBoard Filings
Open on BSEAnnual Reports
Credit Ratings
-
Rating update16 Sep 2025 from care
-
Rating update4 Aug 2025 from smera
-
Rating update23 Aug 2024 from care
-
Rating update24 Mar 2020 from crisil
-
Rating update25 Jun 2019 from crisil
-
Rating update29 Sep 2010 from crisil