About
Raj Oil Mills Limited manufactures and trades edible oil and cakes in India. The company offers refined groundnut, sunflower, soyabean, cottonseed, and rice bran oils, as well as filtered groundnut oil under the Guinea brand; coconut oil under the COCORAJ brand; filtered til oil under the Tilraj and Guinea brands; mustard oil under the Mustraj and Guinea brands; and blended til oil under the Divya Shakti brand. Raj Oil Mills Limited was founded in 1943 and is based in Mumbai, India.
Key Metrics
as of Sep 2026Market Cap67 Cr
P/E15.40
Div Yield0.00 %
Book Value₹0.72
52w High₹62.10
52w Low₹35.10
Face Value₹10.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 35.56 | 41.63 | 35.90 | 40.24 | 33.60 | 32.21 | 30.55 | 30.49 | 21.21 | 30.24 | 35.61 | 31.44 | 27.42 |
| Expenses | 33.73 | 40.53 | 34.24 | 38.12 | 31.53 | 30.20 | 28.70 | 28.67 | 21.27 | 30.32 | 33.90 | 31.42 | 27.39 |
| Operating Profit | 1.83 | 1.10 | 1.66 | 2.12 | 2.07 | 2.01 | 1.85 | 1.82 | -0.06 | -0.08 | 1.71 | 0.02 | 0.03 |
| OPM % | 5.15 | 2.64 | 4.62 | 5.27 | 6.16 | 6.24 | 6.06 | 5.97 | -0.28 | -0.26 | 4.80 | 0.06 | 0.11 |
| Other Income | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.01 | 0.01 | 0.04 | 0.95 | 0.13 | 0.87 | 0.86 |
| Depreciation | 0.27 | 0.27 | 0.27 | 0.41 | 0.48 | 0.47 | 0.48 | 0.48 | 0.47 | 0.46 | 0.48 | 0.48 | 0.46 |
| Interest | 0.05 | 0.05 | 0.09 | 0.22 | 0.23 | 0.22 | 0.24 | 0.24 | 0.27 | 0.28 | 0.27 | 0.18 | 0.13 |
| Profit before tax | 1.52 | 0.79 | 1.31 | 1.50 | 1.37 | 1.35 | 1.14 | 1.11 | -0.76 | 0.13 | 1.09 | 0.23 | 0.30 |
| Tax % | 26.97 | 35.44 | 6.11 | -2.00 | -2.92 | 2.22 | 1.75 | 2.70 | 3.95 | 15.38 | 1.83 | -17.39 | 10.00 |
| Net Profit | 1.11 | 0.51 | 1.22 | 1.53 | 1.41 | 1.31 | 1.12 | 1.08 | -0.79 | 0.10 | 1.07 | 0.28 | 0.26 |
| EPS in Rs | 0.37 | 0.17 | 0.41 | 0.51 | 0.47 | 0.44 | 0.37 | 0.36 | -0.26 | 0.03 | 0.36 | 0.09 | 0.09 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2015 | Mar 2014 | Mar 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 151.00 | 114.00 | 125.00 | 140.00 | 119.00 | 104.00 | 83.00 | 71.00 | 60.00 | 63.00 | 68.00 | 127.00 |
| Expenses | 144.00 | 109.00 | 123.00 | 137.00 | 114.00 | 98.00 | 81.00 | 128.00 | 56.00 | 64.00 | 87.00 | 136.00 |
| Operating Profit | 7.00 | 6.00 | 2.00 | 4.00 | 4.00 | 6.00 | 2.00 | -56.00 | 4.00 | -1.00 | -19.00 | -8.00 |
| OPM % | 4.60 | 4.90 | 1.40 | 2.60 | 3.50 | 6.00 | 2.60 | -79.00 | 6.00 | -2.00 | -27.00 | -7.00 |
| Other Income | 0.00 | 0.00 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 23.00 | -43.00 | 0.00 | -264.00 | 1.00 |
| Interest | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 3.00 | 6.00 |
| Depreciation | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 6.00 | 4.00 | 4.00 |
| Profit before tax | 5.00 | 3.00 | 2.00 | 3.00 | 3.00 | 5.00 | 1.00 | -35.00 | -42.00 | -8.00 | -290.00 | -18.00 |
| Tax % | 6.00 | 4.00 | 2.00 | 7.00 | 11.00 | 13.00 | -39.00 | -5.00 | -15.00 | 12.00 | 0.00 | 15.00 |
| Net Profit | 5.00 | 3.00 | 2.00 | 2.00 | 3.00 | 4.00 | 1.00 | -33.00 | -35.00 | -8.00 | -290.00 | -21.00 |
| EPS in Rs | 1.56 | 0.90 | 0.57 | 0.81 | 0.87 | 1.36 | 0.49 | -11.07 | -2.36 | -0.57 | -20.46 | -1.46 |
| Dividend Payout % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2015 | Mar 2014 | Mar 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 | 75.00 | 75.00 | 71.00 | 71.00 |
| Reserves | -13.00 | -17.00 | -20.00 | -22.00 | -24.00 | -27.00 | -31.00 | -33.00 | -154.00 | -97.00 | -84.00 | 206.00 |
| Borrowings | 26.00 | 32.00 | 31.00 | 30.00 | 29.00 | 31.00 | 36.00 | 42.00 | 120.00 | 129.00 | 130.00 | 128.00 |
| Other Liabilities | 14.00 | 12.00 | 19.00 | 20.00 | 16.00 | 13.00 | 9.00 | 5.00 | 54.00 | 63.00 | 56.00 | 45.00 |
| Total Liabilities | 43.00 | 41.00 | 45.00 | 44.00 | 36.00 | 32.00 | 29.00 | 30.00 | 94.00 | 170.00 | 172.00 | 451.00 |
| Fixed Assets | 18.00 | 18.00 | 20.00 | 20.00 | 19.00 | 20.00 | 20.00 | 21.00 | 27.00 | 78.00 | 84.00 | 88.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20.00 | 20.00 | 20.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 25.00 | 23.00 | 25.00 | 23.00 | 16.00 | 12.00 | 9.00 | 9.00 | 68.00 | 72.00 | 69.00 | 343.00 |
| Total Assets | 43.00 | 41.00 | 45.00 | 44.00 | 36.00 | 32.00 | 29.00 | 30.00 | 94.00 | 170.00 | 172.00 | 451.00 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2015 | Mar 2014 | Mar 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 6.00 | 0.00 | 1.00 | 2.00 | -1.00 | 5.00 | -2.00 | -11.00 | 0.00 | 2.00 | 1.00 | -43.00 |
| Cash from Investing Activity | -1.00 | 0.00 | -1.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 |
| Cash from Financing Activity | -5.00 | 0.00 | 1.00 | 0.00 | 2.00 | -4.00 | 3.00 | 11.00 | 0.00 | -2.00 | -2.00 | 42.00 |
| Net Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free Cash Flow | 5.00 | 0.00 | -1.00 | 0.00 | -2.00 | 4.00 | -3.00 | -11.00 | 0.00 | 2.00 | 1.00 | -43.00 |
| CFO/OP % | 87.00 | 5.00 | 44.00 | 64.00 | -28.00 | 87.00 | -113.00 | 20.00 | 13.00 | -128.00 | -7.00 | 510.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2015 | Mar 2014 | Mar 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 25.00 | 29.00 | 40.00 | 25.00 | 20.00 | 18.00 | 14.00 | 23.00 | 77.00 | 96.00 | 68.00 | 818.00 |
| Inventory Days | 29.00 | 40.00 | 22.00 | 22.00 | 25.00 | 20.00 | 18.00 | 17.00 | 13.00 | 14.00 | 10.00 | 12.00 |
| Days Payable | 29.00 | 27.00 | 39.00 | 43.00 | 53.00 | 40.00 | 28.00 | 9.00 | 163.00 | 130.00 | 76.00 | 21.00 |
| Cash Conversion Cycle | 26.00 | 43.00 | 23.00 | 4.00 | -8.00 | -2.00 | 4.00 | 31.00 | -73.00 | -21.00 | 2.00 | 809.00 |
| Working Capital Days | -40.00 | -63.00 | -70.00 | -68.00 | -92.00 | -114.00 | -136.00 | -133.00 | 30.00 | -128.00 | -104.00 | 699.00 |
| ROCE % | 19.00 | 14.00 | 11.00 | 15.00 | 15.00 | 24.00 | 5.00 | -175.00 | — | -6.00 | -8.00 | -3.00 |
Corporate Actions
9 records| Action | Ex Date | Record Date | Ratio | Amount (₹) | Notes |
|---|---|---|---|---|---|
| Other | 19 Sep 2024 | — | — | — | Annual General Meeting |
| Other | 22 Sep 2023 | — | — | — | Annual General Meeting |
| Rights | 09 Feb 2023 | 09 Feb 2023 | 1:1 | — | |
| Other | 09 Feb 2023 | 09 Feb 2023 | — | — | Right Issue of Equity Shares |
| Other | 01 Dec 2022 | — | — | — | E.G.M. |
| Other | 01 Dec 2022 | — | — | — | Extra Ordinary General Meeting |
| Other | 25 Jul 2022 | — | — | — | Annual General Meeting |
| Other | 22 Sep 2021 | — | — | — | Annual General Meeting |
| Other | 28 Jun 2018 | 29 Jun 2018 | — | — | Reduction of Capital |