About
Rupa & Company Limited, together with its subsidiaries, manufactures, markets, sells, and distributes hosiery products in knitted undergarments, casual wears, and thermal wears for men, women, and kids in India and internationally. The company offers athleisure products, including loungers, joggers, gym vests, and t-shirts; winter wears, such as sweatshirts, upper and lower thermals, hoodies, and jackets; inner wears comprising briefs, drawers, trunks, boxers, vests, bras, panties, camisoles, and shapewears; outer wears, which include barmudas, lowers, capris, shorts, leggings, t-shirts, tank tops, night wears, co-ord sets, and infant wears; and accessories, such as socks, towels, handkerchiefs, and rainsuits. It also generates power through windmill; and provides contract manufacturing services. The company sells its products under the Frontline, Macroman M-series, Macrowoman W-series, Femmora, Torrido, Thermocot, Colors, Bumchums, Macroman Original, Peek-A-Boo, Footline, Rupa Rainsuit, Jon, Softline, Euro, and Zenzi brand names through traditional retail, modern trade, exclusive and multi-brand outlets, and digital and quick commerce. It exports its products. The company was founded in 1968 and is based in Kolkata, India.
Key Metrics
as of Sep 2026Market Cap1,152 Cr
P/E14.70
Div Yield2.08 %
Book Value₹134.00
52w High₹213.00
52w Low₹109.00
Face Value₹1.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 202.38 | 442.26 | 313.59 | 320.12 | 183.50 | 412.65 | 314.28 | 294.08 | 206.16 | 393.92 | 312.74 | 295.76 | 191.75 |
| Expenses | 186.91 | 387.27 | 288.01 | 297.91 | 171.40 | 366.91 | 276.42 | 265.73 | 188.41 | 353.74 | 279.96 | 263.55 | 180.59 |
| Operating Profit | 15.47 | 54.99 | 25.58 | 22.21 | 12.10 | 45.74 | 37.86 | 28.35 | 17.75 | 40.18 | 32.78 | 32.21 | 11.16 |
| OPM % | 7.64 | 12.43 | 8.16 | 6.94 | 6.59 | 11.08 | 12.05 | 9.64 | 8.61 | 10.20 | 10.48 | 10.89 | 5.82 |
| Other Income | 6.91 | 2.99 | 4.56 | 5.64 | 3.70 | 4.28 | 4.35 | 4.29 | 4.68 | 1.12 | 4.13 | 4.37 | 3.21 |
| Depreciation | 3.75 | 3.80 | 3.77 | 3.71 | 3.68 | 3.57 | 3.63 | 3.65 | 3.59 | 3.71 | 3.74 | 3.79 | 3.44 |
| Interest | 5.14 | 5.57 | 4.85 | 4.64 | 4.77 | 5.02 | 5.87 | 5.03 | 4.85 | 4.85 | 5.40 | 5.19 | 5.21 |
| Profit before tax | 13.49 | 48.61 | 21.52 | 19.50 | 7.35 | 41.43 | 32.71 | 23.96 | 13.99 | 32.74 | 27.77 | 27.60 | 5.72 |
| Tax % | 28.84 | 25.84 | 25.19 | 26.21 | 26.94 | 26.43 | 27.73 | 23.62 | 26.66 | 26.48 | 25.71 | 26.23 | 29.20 |
| Net Profit | 9.60 | 36.06 | 16.10 | 14.39 | 5.38 | 30.48 | 23.65 | 18.30 | 10.25 | 24.07 | 20.64 | 20.36 | 4.06 |
| EPS in Rs | 1.21 | 4.53 | 2.02 | 1.81 | 0.68 | 3.83 | 2.97 | 2.30 | 1.29 | 3.03 | 2.60 | 2.56 | 0.51 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,259.00 | 1,227.00 | 1,194.00 | 1,117.00 | 1,430.00 | 1,287.00 | 941.00 | 1,108.00 | 1,090.00 | 1,084.00 | 1,013.00 | 969.00 |
| Expenses | 1,144.00 | 1,097.00 | 1,077.00 | 1,029.00 | 1,163.00 | 1,032.00 | 817.00 | 938.00 | 924.00 | 943.00 | 882.00 | 835.00 |
| Operating Profit | 116.00 | 130.00 | 117.00 | 89.00 | 267.00 | 256.00 | 125.00 | 170.00 | 166.00 | 141.00 | 131.00 | 134.00 |
| OPM % | 9.00 | 11.00 | 10.00 | 8.00 | 19.00 | 20.00 | 13.00 | 15.00 | 15.00 | 13.00 | 13.00 | 14.00 |
| Other Income | 17.00 | 18.00 | 13.00 | 16.00 | 11.00 | 7.00 | 8.00 | 5.00 | 3.00 | 3.00 | 16.00 | 5.00 |
| Interest | 20.00 | 21.00 | 21.00 | 23.00 | 19.00 | 13.00 | 15.00 | 17.00 | 8.00 | 11.00 | 19.00 | 23.00 |
| Depreciation | 15.00 | 14.00 | 15.00 | 13.00 | 14.00 | 14.00 | 16.00 | 13.00 | 14.00 | 15.00 | 15.00 | 15.00 |
| Profit before tax | 97.00 | 112.00 | 94.00 | 68.00 | 245.00 | 236.00 | 102.00 | 145.00 | 147.00 | 119.00 | 113.00 | 100.00 |
| Tax % | 26.00 | 26.00 | 26.00 | 22.00 | 22.00 | 26.00 | 22.00 | 36.00 | 36.00 | 35.00 | 31.00 | 35.00 |
| Net Profit | 72.00 | 83.00 | 69.00 | 53.00 | 191.00 | 174.00 | 80.00 | 93.00 | 95.00 | 77.00 | 78.00 | 66.00 |
| EPS in Rs | 9.04 | 10.40 | 8.69 | 6.68 | 23.99 | 21.87 | 10.07 | 11.74 | 11.90 | 9.70 | 9.80 | 8.26 |
| Dividend Payout % | 33.00 | 29.00 | 35.00 | 45.00 | 13.00 | 23.00 | 30.00 | 26.00 | 25.00 | 28.00 | 28.00 | 33.00 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 |
| Reserves | 1,052.00 | 1,003.00 | 945.00 | 899.00 | 870.00 | 718.00 | 619.00 | 568.00 | 503.00 | 435.00 | 358.00 | 306.00 |
| Borrowings | 258.00 | 238.00 | 235.00 | 258.00 | 370.00 | 161.00 | 139.00 | 176.00 | 111.00 | 84.00 | 148.00 | 212.00 |
| Other Liabilities | 289.00 | 254.00 | 252.00 | 214.00 | 321.00 | 264.00 | 223.00 | 248.00 | 272.00 | 185.00 | 163.00 | 213.00 |
| Total Liabilities | 1,607.00 | 1,504.00 | 1,440.00 | 1,379.00 | 1,569.00 | 1,152.00 | 989.00 | 999.00 | 894.00 | 711.00 | 677.00 | 739.00 |
| Fixed Assets | 235.00 | 238.00 | 241.00 | 230.00 | 207.00 | 190.00 | 173.00 | 169.00 | 154.00 | 157.00 | 153.00 | 133.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 21.00 | 27.00 | 19.00 | 6.00 | 3.00 | 8.00 | 0.00 | 9.00 | 19.00 |
| Investments | 22.00 | 32.00 | 6.00 | 6.00 | 6.00 | 6.00 | 64.00 | 14.00 | 14.00 | 8.00 | 4.00 | 4.00 |
| Other Assets | 1,351.00 | 1,233.00 | 1,192.00 | 1,122.00 | 1,329.00 | 936.00 | 745.00 | 813.00 | 717.00 | 547.00 | 511.00 | 582.00 |
| Total Assets | 1,607.00 | 1,504.00 | 1,440.00 | 1,379.00 | 1,569.00 | 1,152.00 | 989.00 | 999.00 | 894.00 | 711.00 | 677.00 | 739.00 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 42.00 | 59.00 | 155.00 | 185.00 | -117.00 | 210.00 | 96.00 | 1.00 | 50.00 | 104.00 | 149.00 | 47.00 |
| Cash from Investing Activity | -37.00 | -10.00 | -79.00 | -24.00 | -32.00 | -137.00 | -18.00 | -20.00 | -47.00 | -25.00 | -15.00 | -20.00 |
| Cash from Financing Activity | -22.00 | -43.00 | -68.00 | -158.00 | 151.00 | -72.00 | -82.00 | 20.00 | -7.00 | -75.00 | -133.00 | -27.00 |
| Net Cash Flow | -17.00 | 6.00 | 8.00 | 3.00 | 1.00 | 2.00 | -5.00 | 1.00 | -4.00 | 4.00 | 1.00 | 0.00 |
| Free Cash Flow | 34.00 | 51.00 | 145.00 | 158.00 | -154.00 | 188.00 | 82.00 | -22.00 | 35.00 | 95.00 | 121.00 | 26.00 |
| CFO/OP % | 53.00 | 64.00 | 150.00 | 227.00 | -24.00 | 99.00 | 112.00 | 36.00 | 57.00 | 101.00 | 143.00 | 57.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 167.00 | 151.00 | 148.00 | 139.00 | 138.00 | 102.00 | 89.00 | 122.00 | 110.00 | 70.00 | 62.00 | 69.00 |
| Inventory Days | 273.00 | 287.00 | 258.00 | 303.00 | 358.00 | 240.00 | 428.00 | 276.00 | 228.00 | 213.00 | 226.00 | 284.00 |
| Days Payable | 104.00 | 95.00 | 91.00 | 79.00 | 133.00 | 100.00 | 117.00 | 103.00 | 115.00 | 70.00 | 64.00 | 85.00 |
| Cash Conversion Cycle | 336.00 | 343.00 | 314.00 | 363.00 | 362.00 | 242.00 | 400.00 | 296.00 | 224.00 | 213.00 | 223.00 | 269.00 |
| Working Capital Days | 165.00 | 162.00 | 155.00 | 179.00 | 138.00 | 114.00 | 151.00 | 116.00 | 111.00 | 90.00 | 70.00 | 69.00 |
| ROCE % | 10.00 | 11.00 | 10.00 | 8.00 | 25.00 | 30.00 | 15.00 | 24.00 | 27.00 | 25.00 | 23.00 | 25.00 |
Corporate Actions
15 records| Action | Ex Date | Record Date | Ratio | Amount (₹) | Notes |
|---|---|---|---|---|---|
| Dividend | 25 Aug 2025 | 25 Aug 2025 | — | 3.00 | |
| Dividend | 20 Sep 2024 | — | — | 3.00 | |
| Dividend | 01 Aug 2023 | — | — | 3.00 | |
| Dividend | 08 Aug 2022 | — | — | 3.00 | |
| Dividend | 23 Aug 2021 | — | — | 2.00 | NSE/BSE dividend mismatch: BSE/NSE=3.0; BSE/NSE=2.0 |
| Dividend | 23 Aug 2021 | — | — | 3.00 | NSE/BSE dividend mismatch: BSE/NSE=3.0; BSE/NSE=2.0 |
| Dividend | 10 Sep 2020 | — | — | 3.00 | |
| Dividend | 29 Aug 2019 | — | — | 3.00 | |
| Dividend | 23 Aug 2018 | — | — | 3.00 | |
| Dividend | 23 Aug 2017 | — | — | 2.75 | |
| Dividend | 22 Mar 2016 | 23 Mar 2016 | — | 2.75 | |
| Dividend | 07 Sep 2015 | — | — | 2.75 | |
| Dividend | 02 Sep 2014 | — | — | 2.50 | |
| Dividend | 19 Sep 2013 | — | — | 2.00 | |
| Dividend | 20 Sep 2012 | — | — | 1.50 |
Announcements
5 filingsShareholding Pattern
Open on BSEFinancial Results — Filings
Open on BSEBoard Filings
Open on BSEAnnual Reports
Credit Ratings
-
Rating update31 Jul from care
-
Rating update23 Jul from crisil
-
Rating update18 Jun from crisil
-
Rating update24 Jul 2025 from crisil
-
Rating update29 Jul 2024 from crisil
-
Rating update28 Aug 2023 from crisil