About
Sahyadri Industries Limited engages in the production and sale of cement sheets and accessories, trading of steel doors, and generation of wind power electricity in India. The company operates in Building Material and Power Generation segments. The Building Material segment manufactures and trades in asbestos sheets, flat sheets, non-asbestos flat sheets, accessories for roofing products, doors, and other building materials. The Power Generation segment generates electricity through windmills. The company also provides S3 modular homes and erected on-site pre-engineered building technology; backyard poultry structures; and toilet block units, as well as trades in steel doors. It offers its products under the Swastik, Cemply, Bullboards, EcoPro, Swachhalay, S3 Modular Homes, and Swastik Kukdookoo brands. Sahyadri Industries Limited was founded in 1947 and is based in Pune, India.
Key Metrics
as of Sep 2026Market Cap429 Cr
P/E9.51
Div Yield0.64 %
Book Value₹371.00
52w High₹403.00
52w Low₹200.00
Face Value₹10.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 259.00 | 195.00 | 145.00 | 125.00 | 215.00 | 151.00 | 131.00 | 106.00 | 217.00 | 154.00 | 135.00 | 120.00 | 225.00 |
| Expenses | 220.00 | 176.00 | 132.00 | 116.00 | 194.00 | 139.00 | 123.00 | 97.00 | 193.00 | 140.00 | 123.00 | 108.00 | 198.00 |
| Operating Profit | 39.00 | 19.00 | 13.00 | 9.00 | 20.00 | 13.00 | 8.00 | 9.00 | 24.00 | 14.00 | 12.00 | 13.00 | 28.00 |
| OPM % | 15.00 | 10.00 | 9.00 | 7.00 | 9.00 | 8.00 | 6.00 | 9.00 | 11.00 | 9.00 | 9.00 | 10.00 | 12.00 |
| Other Income | 3.00 | 2.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Depreciation | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 |
| Interest | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 2.00 | 3.00 | 3.00 | 3.00 | 3.00 |
| Profit before tax | 36.00 | 14.00 | 7.00 | 4.00 | 14.00 | 6.00 | 1.00 | 3.00 | 17.00 | 5.00 | 4.00 | 5.00 | 20.00 |
| Tax % | 25.00 | 24.00 | 26.00 | 26.00 | 26.00 | 25.00 | 26.00 | 28.00 | 26.00 | 22.00 | 27.00 | 28.00 | 25.00 |
| Net Profit | 27.00 | 11.00 | 5.00 | 3.00 | 11.00 | 4.00 | 1.00 | 2.00 | 12.00 | 4.00 | 3.00 | 4.00 | 15.00 |
| EPS in Rs | 24.23 | 9.64 | 4.54 | 2.48 | 9.84 | 3.90 | 0.69 | 1.76 | 11.41 | 3.92 | 2.90 | 3.46 | 13.80 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 679.00 | 605.00 | 634.00 | 594.00 | 542.00 | 472.00 | 284.00 | 287.00 | 264.00 | 253.00 | 358.00 | 430.00 |
| Expenses | 618.00 | 551.00 | 568.00 | 513.00 | 442.00 | 380.00 | 238.00 | 218.00 | 200.00 | 210.00 | 327.00 | 392.00 |
| Operating Profit | 61.00 | 54.00 | 66.00 | 81.00 | 100.00 | 92.00 | 46.00 | 69.00 | 64.00 | 43.00 | 30.00 | 38.00 |
| OPM % | 9.00 | 9.00 | 10.00 | 14.00 | 18.00 | 19.00 | 16.00 | 24.00 | 24.00 | 17.00 | 8.00 | 9.00 |
| Other Income | 5.00 | 4.00 | 4.00 | 3.00 | 4.00 | 6.00 | 2.00 | 3.00 | 4.00 | 2.00 | 1.00 | 1.00 |
| Interest | 3.00 | 7.00 | 11.00 | 9.00 | 5.00 | 5.00 | 5.00 | 9.00 | 12.00 | 17.00 | 21.00 | 15.00 |
| Depreciation | 25.00 | 25.00 | 24.00 | 24.00 | 15.00 | 14.00 | 14.00 | 18.00 | 21.00 | 23.00 | 29.00 | 13.00 |
| Profit before tax | 39.00 | 26.00 | 35.00 | 52.00 | 85.00 | 79.00 | 28.00 | 45.00 | 36.00 | 4.00 | -19.00 | 11.00 |
| Tax % | 25.00 | 26.00 | 25.00 | 28.00 | 27.00 | 22.00 | 6.00 | 29.00 | 31.00 | 31.00 | -43.00 | 35.00 |
| Net Profit | 29.00 | 19.00 | 26.00 | 37.00 | 62.00 | 62.00 | 27.00 | 32.00 | 24.00 | 3.00 | -11.00 | 7.00 |
| EPS in Rs | 26.49 | 17.78 | 24.09 | 33.90 | 64.66 | 64.52 | 27.79 | 33.36 | 25.54 | 3.14 | -11.40 | 7.45 |
| Dividend Payout % | 6.00 | 6.00 | 4.00 | 12.00 | 11.00 | 8.00 | 9.00 | 3.00 | 0.00 | 0.00 | 0.00 | 20.00 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Reserves | 395.00 | 367.00 | 349.00 | 324.00 | 293.00 | 236.00 | 175.00 | 153.00 | 121.00 | 97.00 | 94.00 | 105.00 |
| Borrowings | 17.00 | 78.00 | 116.00 | 124.00 | 80.00 | 47.00 | 59.00 | 47.00 | 96.00 | 113.00 | 152.00 | 183.00 |
| Other Liabilities | 109.00 | 86.00 | 84.00 | 97.00 | 84.00 | 87.00 | 64.00 | 64.00 | 63.00 | 71.00 | 106.00 | 132.00 |
| Total Liabilities | 532.00 | 543.00 | 560.00 | 557.00 | 469.00 | 379.00 | 308.00 | 274.00 | 290.00 | 291.00 | 362.00 | 429.00 |
| Fixed Assets | 174.00 | 187.00 | 181.00 | 169.00 | 128.00 | 127.00 | 131.00 | 143.00 | 159.00 | 183.00 | 205.00 | 165.00 |
| CWIP | 33.00 | 31.00 | 42.00 | 36.00 | 54.00 | 4.00 | 2.00 | 2.00 | 1.00 | 0.00 | 1.00 | 64.00 |
| Investments | 39.00 | 3.00 | 12.00 | 11.00 | 21.00 | 48.00 | 31.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 285.00 | 322.00 | 324.00 | 340.00 | 265.00 | 200.00 | 144.00 | 129.00 | 129.00 | 108.00 | 155.00 | 200.00 |
| Total Assets | 532.00 | 543.00 | 560.00 | 557.00 | 469.00 | 379.00 | 308.00 | 274.00 | 290.00 | 291.00 | 362.00 | 429.00 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 121.00 | 54.00 | 58.00 | 17.00 | 11.00 | 50.00 | 30.00 | 57.00 | 25.00 | 56.00 | 61.00 | 25.00 |
| Cash from Investing Activity | -50.00 | -11.00 | -34.00 | -45.00 | -33.00 | -30.00 | -34.00 | -2.00 | 5.00 | -1.00 | -9.00 | -38.00 |
| Cash from Financing Activity | -66.00 | -46.00 | -22.00 | 29.00 | 22.00 | -19.00 | 2.00 | -57.00 | -28.00 | -54.00 | -53.00 | 9.00 |
| Net Cash Flow | 5.00 | -3.00 | 2.00 | 1.00 | 0.00 | 1.00 | -1.00 | -2.00 | 2.00 | 0.00 | 0.00 | -4.00 |
| Free Cash Flow | 107.00 | 35.00 | 16.00 | -30.00 | -54.00 | 38.00 | 28.00 | 55.00 | 24.00 | 54.00 | 52.00 | -14.00 |
| CFO/OP % | 218.00 | 109.00 | 103.00 | 43.00 | 33.00 | 76.00 | 81.00 | 96.00 | 52.00 | 132.00 | 201.00 | 69.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 21.00 | 23.00 | 18.00 | 22.00 | 29.00 | 31.00 | 49.00 | 41.00 | 51.00 | 49.00 | 38.00 | 36.00 |
| Inventory Days | 172.00 | 242.00 | 235.00 | 260.00 | 230.00 | 172.00 | 189.00 | 181.00 | 193.00 | 108.00 | 153.00 | 181.00 |
| Days Payable | 51.00 | 45.00 | 39.00 | 58.00 | 59.00 | 77.00 | 84.00 | 61.00 | 77.00 | 69.00 | 89.00 | 84.00 |
| Cash Conversion Cycle | 142.00 | 221.00 | 214.00 | 224.00 | 200.00 | 126.00 | 155.00 | 161.00 | 168.00 | 89.00 | 102.00 | 133.00 |
| Working Capital Days | 71.00 | 87.00 | 76.00 | 82.00 | 75.00 | 42.00 | 74.00 | 77.00 | 13.00 | 9.00 | -13.00 | -35.00 |
| ROCE % | 10.00 | 7.00 | 10.00 | 14.00 | 26.00 | 31.00 | 15.00 | 24.00 | 20.00 | 9.00 | 1.00 | 9.00 |
Corporate Actions
21 records| Action | Ex Date | Record Date | Ratio | Amount (₹) | Notes |
|---|---|---|---|---|---|
| Dividend | 21 Aug 2026 | 21 Aug 2026 | — | 2.50 | |
| Dividend | 07 Aug 2026 | 07 Aug 2026 | — | 1.50 | |
| Dividend | 14 Aug 2025 | 15 Aug 2025 | — | 1.00 | |
| Dividend | 02 Aug 2024 | — | — | 1.00 | |
| Dividend | 02 Aug 2023 | — | — | 1.50 | |
| Dividend | 15 Feb 2023 | 15 Feb 2023 | — | 2.50 | |
| Dividend | 28 Jul 2022 | — | — | 3.00 | |
| Dividend | 30 Dec 2021 | 31 Dec 2021 | — | 3.00 | |
| Dividend | 08 Sep 2021 | — | — | 3.50 | |
| Dividend | 24 Nov 2020 | 25 Nov 2020 | — | 1.50 | |
| Dividend | 04 Mar 2020 | 05 Mar 2020 | — | 2.50 | |
| Dividend | 02 Aug 2019 | — | — | 1.00 | |
| Dividend | 31 Jul 2015 | — | — | 1.50 | |
| Dividend | 31 Jul 2014 | — | — | 0.50 | |
| Dividend | 01 Aug 2013 | — | — | 2.50 | |
| Dividend | 03 Aug 2012 | — | — | 2.00 | |
| Dividend | 17 Aug 2011 | — | — | 2.00 | |
| Dividend | 13 Aug 2010 | — | — | 3.00 | |
| Dividend | 22 Sep 2009 | — | — | 2.00 | |
| Dividend | 02 Sep 2008 | — | — | 1.00 | |
| Dividend | 18 Sep 2007 | — | — | 1.00 |
Announcements
5 filingsShareholding Pattern
Open on BSEFinancial Results — Filings
Open on BSEBoard Filings
Open on BSEAnnual Reports
Credit Ratings
-
Rating update21 Aug 2025 from icra
-
Rating update21 May 2024 from icra
-
Rating update21 Mar 2023 from icra
-
Rating update24 Feb 2023 from icra
-
Rating update17 Oct 2022 from crisil
-
Rating update31 Mar 2022 from crisil