About
Sai Capital Limited engages in buying, selling, and dealing in shares, debentures, and securities in India. The company buys and sells movable and immovable properties; trades in goods; and acts as a commission agent. It also provides technical, logistic, and management consultancy services; and manufactures and supplies supplementary nutrition food products to the government sponsored nutritive programme for infants, preschool children, adolescent girls, etc. Sai Capital Limited was incorporated in 1995 and is based in New Delhi, India.
Key Metrics
as of Sep 2026Market Cap44 Cr
P/E3.57
Div Yield0.00 %
Book Value₹1,272.00
52w High₹248.00
52w Low₹130.00
Face Value₹10.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.23 | 0.14 | 0.24 | 0.14 | 0.15 | 0.12 | 0.22 | 0.10 | 0.08 | 0.05 | 0.11 | 0.20 | 0.10 |
| Expenses | 0.87 | 0.60 | 0.72 | 0.79 | 0.79 | 0.77 | 0.89 | 1.05 | 0.77 | 18.40 | 0.68 | 1.49 | 1.10 |
| Operating Profit | -0.64 | -0.46 | -0.48 | -0.65 | -0.64 | -0.65 | -0.67 | -0.95 | -0.69 | -18.35 | -0.57 | -1.29 | -1.00 |
| OPM % | -278.26 | -328.57 | -200.00 | -464.29 | -426.67 | -541.67 | -304.55 | -950.00 | -862.50 | -36,700.00 | -518.18 | -645.00 | -1,000.00 |
| Other Income | 6.17 | 4.82 | 6.53 | 6.67 | 5.85 | 8.74 | 5.14 | 4.52 | 4.48 | 4.20 | 4.65 | 4.42 | 3.89 |
| Depreciation | 0.54 | 0.61 | 0.64 | 0.63 | 0.59 | 0.72 | 0.69 | 0.68 | 0.67 | 0.64 | 0.82 | 0.97 | 0.94 |
| Interest | 0.11 | 0.21 | 0.25 | 0.24 | 0.22 | 0.22 | 0.19 | 0.18 | 0.17 | 0.12 | 0.26 | 0.14 | 0.26 |
| Profit before tax | 4.88 | 3.54 | 5.16 | 5.15 | 4.40 | 7.15 | 3.59 | 2.71 | 2.95 | -14.91 | 3.00 | 2.02 | 1.69 |
| Tax % | 30.33 | 34.46 | 31.20 | 30.68 | 29.09 | 29.51 | 36.49 | 39.85 | 35.93 | 5.37 | 77.00 | 53.47 | 43.79 |
| Net Profit | 3.40 | 2.32 | 3.56 | 3.56 | 3.11 | 5.04 | 2.29 | 1.63 | 1.88 | -15.71 | 0.70 | 0.93 | 0.94 |
| EPS in Rs | 10.94 | 7.88 | 12.12 | 12.12 | 10.59 | 17.16 | 7.95 | 5.56 | 6.39 | -53.52 | 2.36 | 3.16 | 3.20 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|---|
| Sales | 24.00 | 23.00 | 17.00 | 16.00 | 18.00 | 101.00 | 211.00 | 200.00 |
| Expenses | 3.00 | 3.00 | 22.00 | 10.00 | 2.00 | 92.00 | 168.00 | 151.00 |
| Operating Profit | 22.00 | 20.00 | -4.00 | 6.00 | 16.00 | 9.00 | 43.00 | 49.00 |
| OPM % | 88.00 | 85.00 | -25.00 | 40.00 | 88.00 | 9.00 | 20.00 | 24.00 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 |
| Interest | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 2.00 | 3.00 | 3.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 |
| Profit before tax | 18.00 | 16.00 | -8.00 | 5.00 | 16.00 | 8.00 | 42.00 | 48.00 |
| Tax % | 31.00 | 34.00 | 60.00 | 50.00 | 29.00 | 43.00 | 25.00 | 36.00 |
| Net Profit | 13.00 | 11.00 | -13.00 | 3.00 | 11.00 | 5.00 | 31.00 | 31.00 |
| EPS in Rs | 42.72 | 36.88 | -44.84 | 8.82 | 37.61 | 16.46 | 106.07 | 105.27 |
| Dividend Payout % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
| Reserves | 363.00 | 351.00 | 340.00 | 353.00 | 351.00 | 340.00 | 336.00 | 305.00 |
| Borrowings | 14.00 | 19.00 | 16.00 | 15.00 | 2.00 | 2.00 | 2.00 | 1.00 |
| Other Liabilities | 8.00 | 9.00 | 7.00 | 8.00 | 10.00 | 8.00 | 14.00 | 14.00 |
| Total Liabilities | 388.00 | 382.00 | 366.00 | 379.00 | 366.00 | 352.00 | 354.00 | 324.00 |
| Fixed Assets | 50.00 | 52.00 | 55.00 | 37.00 | 8.00 | 7.00 | 5.00 | 6.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 26.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 338.00 | 329.00 | 311.00 | 316.00 | 358.00 | 346.00 | 349.00 | 318.00 |
| Total Assets | 388.00 | 382.00 | 366.00 | 379.00 | 366.00 | 352.00 | 354.00 | 324.00 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -52.00 | -61.00 | -6.00 | -1.00 | -2.00 | 0.00 | -10.00 | 36.00 |
| Cash from Investing Activity | 47.00 | 49.00 | 20.00 | -7.00 | -8.00 | -5.00 | -45.00 | -27.00 |
| Cash from Financing Activity | 0.00 | 0.00 | -2.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Cash Flow | -5.00 | -13.00 | 12.00 | -6.00 | -10.00 | -6.00 | -54.00 | 9.00 |
| Free Cash Flow | -52.00 | -61.00 | -3.00 | -56.00 | -4.00 | 0.00 | -10.00 | 35.00 |
| CFO/OP % | -209.00 | -287.00 | 25.00 | 61.00 | 3.00 | 38.00 | 6.00 | 106.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 1.00 | 1.00 | 6.00 | 384.00 | 413.00 | 74.00 | 35.00 | 14.00 |
| Inventory Days | — | — | — | — | — | 4.00 | 19.00 | 21.00 |
| Days Payable | — | — | — | — | — | 0.00 | 10.00 | 4.00 |
| Cash Conversion Cycle | 1.00 | 1.00 | 6.00 | 384.00 | 413.00 | 78.00 | 44.00 | 31.00 |
| Working Capital Days | 4,761.00 | 4,385.00 | 4,742.00 | 5,603.00 | 5,519.00 | 1,036.00 | 499.00 | 383.00 |
| ROCE % | 5.00 | 5.00 | -2.00 | 2.00 | 4.00 | 2.00 | 13.00 | — |
Corporate Actions
No corporate actions recorded.