Sambhaav Media Ltd. · CashKonnect

About

Sambhaav Media Limited engages in print media and audio video media business in India. The company operates through Media and Allied Business, and Technology and Allied Business Segments. It offers Sambhaav Metro, an afternoon-daily that provides a mix of local news, business, religion, lifestyle, and scoops; and Abhiyyan, a weekly magazine. The company also operates VTV News, a Gujarati news channel; Wise TV, an in-transit TV channel; and FM radio stations in Gujarat, Ladakh, and Jammu. In addition, it offers integrated vehicle tracking and passenger information systems; and electric smart power fence. It operates www.sambhaav.com, www.VTVGujarthi.com, www.abhiyaanmagazine.com, www.topfm.in, and www.vtvnews.co.in web portals for news, entertainment, gaming, and knowledge sharing activities; and iOS and android-based mobile applications for news, entertainment, and knowledge sharing. The company was formerly known as Pearl Energy and Infrastructures Limited. Sambhaav Media Limited was incorporated in 1990 and is based in Ahmedabad, India.

Key Metrics

as of Sep 2026

Market Cap112 Cr

P/E—

Div Yield0.00 %

Book Value₹4.37

52w High₹11.50

52w Low₹5.07

Face Value₹1.00

Quarterly Results

Rs. Crores · hover row for definition

Metric	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023
Sales	9.62	12.51	11.29	10.08	9.23	10.88	11.17	10.68	9.14	13.04	10.47	9.81	6.64
Expenses	10.67	11.44	9.68	8.33	8.23	9.62	9.10	9.66	7.92	9.90	8.33	8.35	7.77
Operating Profit	-1.05	1.07	1.61	1.75	1.00	1.26	2.07	1.02	1.22	3.14	2.14	1.46	-1.13
OPM %	-10.91	8.55	14.26	17.36	10.83	11.58	18.53	9.55	13.35	24.08	20.44	14.88	-17.02
Other Income	0.34	0.35	0.24	0.26	0.29	0.12	0.07	0.64	0.36	0.90	0.46	0.48	0.50
Depreciation	1.14	0.40	1.35	1.36	1.33	1.35	1.42	1.35	1.41	1.29	1.26	1.38	1.38
Interest	0.30	0.30	0.23	0.31	0.29	0.21	0.22	0.25	0.36	0.46	0.58	0.57	0.55
Profit before tax	-2.15	0.72	0.27	0.34	-0.33	-0.18	0.50	0.06	-0.19	2.29	0.76	-0.01	-2.56
Tax %	-1.40	20.83	18.52	220.59	-15.15	-38.89	34.00	316.67	-26.32	3.93	47.37	1,900.00	-28.91
Net Profit	-2.11	0.56	0.22	-0.42	-0.27	-0.11	0.32	-0.13	-0.15	2.20	0.40	-0.21	-1.83
EPS in Rs	-0.11	0.02	0.02	-0.02	-0.01	0.00	0.03	0.00	0.00	0.11	0.02	-0.01	-0.09

Profit & Loss

Annual · Rs. Crores

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Sales	43.10	41.87	39.96	40.33	33.98	42.08	48.33	42.48	40.35	32.97	30.62	23.32
Expenses	37.64	36.29	34.33	35.07	33.64	36.78	43.73	34.89	32.43	26.71	25.78	16.33
Operating Profit	5.46	5.58	5.63	5.26	0.34	5.30	4.60	7.59	7.92	6.26	4.84	6.99
OPM %	12.67	13.33	14.09	13.04	1.00	12.60	9.52	17.87	19.63	18.99	15.81	29.97
Other Income	1.10	1.19	2.33	1.43	5.75	2.72	4.77	2.59	3.73	3.69	7.70	1.47
Interest	1.13	1.05	2.17	2.71	1.77	2.91	2.86	2.03	2.43	2.61	2.04	2.87
Depreciation	4.44	5.53	5.31	5.71	5.25	7.05	6.39	4.43	3.61	2.61	2.10	2.40
Profit before tax	0.99	0.19	0.48	-1.73	-0.93	-1.94	0.12	3.72	5.61	4.73	8.40	3.19
Tax %	90.91	131.58	-20.83	50.29	-101.08	-14.95	-333.33	30.65	27.63	29.18	33.81	-11.29
Net Profit	0.09	-0.06	0.58	-2.60	0.01	-1.66	0.52	2.57	4.06	3.35	5.55	3.54
EPS in Rs	0.01	0.02	0.03	-0.14	0.00	-0.09	0.03	0.13	0.21	0.21	0.38	0.24
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Balance Sheet

Annual · Rs. Crores — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Equity Capital	19.11	19.11	19.11	19.11	19.11	19.11	19.11	19.11	19.11	16.29	14.61	14.61
Reserves	64.42	64.59	64.14	63.49	66.10	66.07	67.71	67.12	64.60	52.81	41.10	35.54
Borrowings	5.06	11.04	13.20	18.92	15.00	20.72	13.64	17.65	6.73	19.05	13.01	16.99
Other Liabilities	7.97	5.98	6.50	8.57	6.42	6.57	17.39	7.17	10.40	9.78	8.67	5.51
Total Liabilities	96.56	100.72	102.95	110.09	106.63	112.47	117.85	111.05	100.84	97.93	77.39	72.65
Fixed Assets	46.13	50.59	53.49	50.43	50.36	54.69	60.60	53.71	35.40	37.53	31.49	35.35
CWIP	0.00	0.00	0.00	0.00	0.20	2.49	2.22	8.78	24.12	19.20	0.81	0.13
Investments	17.95	17.97	6.76	3.67	2.33	2.18	1.76	1.56	1.51	0.01	0.02	0.01
Other Assets	32.48	32.16	42.70	55.99	53.74	53.11	53.27	47.00	39.81	41.19	45.07	37.16
Total Assets	96.56	100.72	102.95	110.09	106.63	112.47	117.85	111.05	100.84	97.93	77.39	72.65

Cash Flows

Annual · Rs. Crores — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Cash from Operating Activity	8.02	20.92	16.34	4.33	9.22	6.43	11.85	-2.55	9.28	10.21	4.74	5.05
Cash from Investing Activity	1.91	-17.66	-8.37	-5.62	-1.75	-1.52	-6.73	-6.92	-4.59	-25.70	3.76	0.50
Cash from Financing Activity	-7.11	-3.21	-8.00	1.16	-7.81	-4.70	-6.49	9.04	-3.41	14.50	-6.01	-5.47
Net Cash Flow	2.82	0.04	-0.03	-0.13	-0.34	0.22	-1.37	-0.44	1.28	-0.99	2.49	0.08
Free Cash Flow	7.53	18.28	8.15	-1.52	7.76	4.65	5.37	-9.91	2.37	-16.82	5.82	4.65
CFO/OP %	147.00	374.00	290.00	81.00	2,947.00	118.00	273.00	-16.00	151.00	195.00	158.00	88.00

Ratios

Annual · Days / % — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Debtor Days	119.49	118.47	151.35	137.47	151.24	192.04	179.21	150.79	118.05	126.21	88.81	165.91
Inventory Days	7.99	10.32	5.96	9.39	31.64	41.12	37.49	26.94	21.63	14.65	76.03	33.33
Days Payable	70.18	54.83	46.51	60.52	51.13	97.58	75.76	79.15	167.33	68.28	97.30	107.64
Cash Conversion Cycle	57.29	73.96	110.80	86.35	131.75	135.58	140.94	98.58	-27.65	72.57	67.54	91.60
Working Capital Days	177.33	187.60	213.92	228.79	285.83	178.34	133.37	35.83	40.71	-1.11	169.15	197.06
ROCE %	2.26	1.64	2.84	2.07	-2.11	0.92	2.79	5.88	9.00	9.35	9.28	8.77

Shareholding Pattern

% holding — latest first

Holder	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023
Promoters	62.93	62.93	62.93	62.93	62.93	62.93	62.93	62.93	62.93	62.93	62.93	62.93
FIIs	0.25	0.25	0.31	0.25	0.25	0.25	0.25	0.25	0.25	0.25	0.25	0.25
Public	36.81	36.82	36.74	36.82	36.82	36.81	36.81	36.81	36.81	36.81	36.82	36.82
No. of Shareholders	27,196	27,546	28,376	29,114	29,781	31,145	32,612	20,015	17,946	18,319	15,784	15,324

Corporate Actions

19 records

Action	Ex Date	Record Date	Ratio	Amount (₹)	Notes
Other	25 Jul 2024	—	—	—	Annual General Meeting
Other	22 Sep 2023	—	—	—	Annual General Meeting
Other	22 Sep 2022	—	—	—	Annual General Meeting
Other	16 Sep 2021	—	—	—	Annual General Meeting
Other	21 Sep 2020	—	—	—	Annual General Meeting
Other	19 Sep 2019	—	—	—	Annual General Meeting
Other	19 Sep 2018	—	—	—	Annual General Meeting
Other	21 Sep 2017	—	—	—	Annual General Meeting
Other	01 Sep 2016	—	—	—	Annual General Meeting
Other	21 Aug 2015	—	—	—	Annual General Meeting
Other	15 Sep 2014	—	—	—	Annual General Meeting
Other	27 Jun 2013	—	—	—	Annual General Meeting
Other	07 Sep 2012	—	—	—	Annual General Meeting
Other	07 Jul 2011	—	—	—	Annual General Meeting
Other	16 Jun 2010	—	—	—	Annual General Meeting
Other	05 Jun 2008	—	—	—	Agm
Other	25 Jun 2007	—	—	—	Agm
Other	24 Jul 2006	—	—	—	Agm
Other	22 Aug 2005	—	—	—	Agm