Overview
Key Metrics Quarterly
P&L
Balance Sheet
Cash Flows
Ratios
Shareholding
Documents
About
Saregama India Limited operates as an entertainment company in India and internationally. It operates in four segments: Music, Artist Management, Video, and Events. The Music segment engages in the manufacture and sale of music storage device through Carvaan, Music Card, Vinyl records, etc., as well as dealing with related music rights. Its Artist Management segment manages influencers and artiste on an exclusive or non-exclusive basis. The Video segment is involved in the production and sale/telecast/broadcast of long-form and short-form video content, as well as dealing in related rights. Its Events segment organizes live musical events through ticket sales and sponsorships. The company was founded in 1902 and is headquartered in Mumbai, India. Saregama India Limited operates as a subsidiary of Composure Services Private Limited.
Key Metrics
as of Sep 2026
Market Cap 9,501 Cr
P/E 41.60
Div Yield 0.91 %
Book Value โน87.80
52w High โน575.00
52w Low โน306.00
Face Value โน1.00
Quarterly Results
Rs. Crores ยท hover row for definition
Metric
Jun 2026
Mar 2026
Dec 2025
Sep 2025
Jun 2025
Mar 2025
Dec 2024
Sep 2024
Jun 2024
Mar 2024
Dec 2023
Sep 2023
Jun 2023
Sales
208.00
238.00
210.00
195.00
177.00
216.00
407.00
213.00
173.00
238.00
187.00
171.00
162.00
Expenses
118.00
117.00
119.00
123.00
120.00
143.00
325.00
149.00
122.00
159.00
124.00
109.00
112.00
Operating Profit
91.00
122.00
91.00
71.00
57.00
73.00
82.00
64.00
51.00
80.00
63.00
62.00
50.00
OPM %
43.00
51.00
43.00
37.00
32.00
34.00
20.00
30.00
29.00
33.00
34.00
36.00
31.00
Other Income
4.00
5.00
0.00
11.00
13.00
18.00
15.00
12.00
11.00
14.00
14.00
13.00
17.00
Depreciation
22.00
22.00
20.00
18.00
16.00
15.00
14.00
12.00
12.00
10.00
9.00
8.00
7.00
Interest
2.00
1.00
0.00
1.00
0.00
0.00
0.00
0.00
0.00
1.00
1.00
0.00
1.00
Profit before tax
70.00
103.00
71.00
64.00
54.00
75.00
83.00
63.00
51.00
83.00
67.00
66.00
59.00
Tax %
25.00
28.00
25.00
25.00
25.00
26.00
26.00
23.00
27.00
26.00
26.00
26.00
27.00
Net Profit
53.00
74.00
53.00
48.00
40.00
56.00
61.00
49.00
37.00
62.00
49.00
49.00
43.00
EPS in Rs
2.73
3.86
2.74
2.47
2.09
2.88
3.19
2.54
1.94
3.20
2.55
2.53
2.25
Profit & Loss
Annual ยท Rs. Crores
Metric
Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015
Sales
821.00 1,009.00 759.00 695.00 568.00 434.00 500.00 524.00 346.00 208.00 215.00 182.00
Expenses
479.00 739.00 504.00 479.00 382.00 309.00 435.00 492.00 312.00 200.00 200.00 164.00
Operating Profit
342.00 270.00 255.00 216.00 186.00 125.00 65.00 32.00 34.00 8.00 15.00 18.00
OPM %
42.00 27.00 34.00 31.00 33.00 29.00 13.00 6.00 10.00 3.80 7.00 10.00
Other Income
30.00 56.00 58.00 53.00 33.00 29.00 11.00 60.00 14.00 16.00 0.00 4.00
Interest
3.00 1.00 3.00 6.00 5.00 3.00 7.00 7.00 3.00 2.00 0.00 1.00
Depreciation
76.00 53.00 34.00 21.00 13.00 5.00 4.00 3.00 4.00 4.00 5.00 5.00
Profit before tax
292.00 272.00 275.00 243.00 202.00 145.00 66.00 82.00 41.00 17.00 10.00 15.00
Tax %
26.00 25.00 26.00 26.00 26.00 26.00 26.00 37.00 26.00 42.00 23.00 -2.00
Net Profit
215.00 203.00 203.00 180.00 150.00 107.00 49.00 52.00 31.00 10.00 8.00 16.00
EPS in Rs
11.15 10.54 10.53 9.36 7.79 6.15 2.82 2.98 1.75 0.57 0.43 0.90
Dividend Payout %
40.00 43.00 38.00 32.00 38.00 33.00 5.00 10.00 17.00 26.00 35.00 17.00
Balance Sheet
Annual ยท Rs. Crores โ latest first
Metric
Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015
Equity Capital
19.00 19.00 19.00 19.00 19.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00
Reserves
1,673.00 1,556.00 1,443.00 1,313.00 1,353.00 492.00 396.00 409.00 365.00 324.00 173.00 169.00
Borrowings
95.00 0.00 0.00 1.00 1.00 1.00 7.00 61.00 13.00 0.00 0.00 4.00
Other Liabilities
461.00 449.00 377.00 351.00 298.00 264.00 199.00 205.00 169.00 127.00 82.00 64.00
Total Liabilities
2,248.00 2,024.00 1,839.00 1,684.00 1,672.00 775.00 619.00 692.00 564.00 468.00 273.00 255.00
Fixed Assets
715.00 532.00 408.00 338.00 278.00 226.00 219.00 215.00 197.00 198.00 84.00 83.00
CWIP
0.00 0.00 6.00 4.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments
717.00 420.00 368.00 228.00 670.00 135.00 80.00 137.00 139.00 123.00 48.00 48.00
Other Assets
816.00 1,073.00 1,058.00 1,114.00 723.00 412.00 320.00 340.00 229.00 147.00 141.00 124.00
Total Assets
2,248.00 2,024.00 1,839.00 1,684.00 1,672.00 775.00 619.00 692.00 564.00 468.00 273.00 255.00
Cash Flows
Annual ยท Rs. Crores โ latest first
Metric
Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015
Cash from Operating Activity
110.00 339.00 103.00 94.00 96.00 187.00 85.00 -23.00 -7.00 -8.00 29.00 2.00
Cash from Investing Activity
-147.00 -214.00 -8.00 -153.00 -632.00 -138.00 -10.00 -20.00 -11.00 3.00 -1.00 -1.00
Cash from Financing Activity
-6.00 -96.00 -83.00 -75.00 677.00 -47.00 -72.00 38.00 9.00 -3.00 -8.00 -6.00
Net Cash Flow
-43.00 29.00 12.00 -134.00 141.00 3.00 2.00 -5.00 -9.00 -8.00 20.00 -5.00
Free Cash Flow
-103.00 178.00 11.00 -9.00 23.00 165.00 76.00 -35.00 -10.00 -10.00 23.00 0.00
CFO/OP %
52.00 155.00 62.00 72.00 82.00 161.00 162.00 -34.00 9.00 42.00 258.00 59.00
Ratios
Annual ยท Days / % โ latest first
Metric
Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015
Debtor Days
62.00 45.00 69.00 79.00 69.00 75.00 80.00 79.00 82.00 97.00 84.00 116.00
Inventory Days
462.00 197.00 408.00 311.00 268.00 1,012.00 โ โ โ โ โ โ
Days Payable
237.00 94.00 120.00 129.00 160.00 813.00 โ โ โ โ โ โ
Cash Conversion Cycle
287.00 148.00 356.00 261.00 177.00 274.00 80.00 79.00 82.00 97.00 84.00 116.00
Working Capital Days
66.00 45.00 132.00 105.00 86.00 40.00 110.00 86.00 76.00 74.00 35.00 85.00
ROCE %
18.00 18.00 20.00 17.00 22.00 32.00 16.00 20.00 12.00 7.00 10.00 10.00
Shareholding Pattern
% holding โ latest first
Quarterly
Yearly
Holder
Jun 2026
Mar 2026
Dec 2025
Sep 2025
Jun 2025
Mar 2025
Dec 2024
Sep 2024
Jun 2024
Mar 2024
Dec 2023
Sep 2023
Promoters
60.84
60.84
60.39
59.65
59.65
59.65
59.50
59.38
59.22
59.09
59.09
59.09
FIIs
11.50
12.18
14.18
16.82
16.68
16.45
15.70
17.29
17.22
16.05
16.81
17.12
DIIs
8.60
7.10
5.04
5.16
5.23
4.63
4.68
4.00
3.22
2.58
2.62
2.38
Public
18.63
19.42
19.93
18.04
18.11
18.97
19.90
19.08
20.07
22.00
21.22
21.15
No. of Shareholders
71,163
68,640
72,872
71,427
70,281
72,846
73,232
65,629
62,698
72,433
77,338
72,903
Corporate Actions
32 records
Back to all stocks