Shri Balaji Valve Components Limited

About

Shri Balaji Valve Components Limited engages in the manufacturing of ready-to-assemble valve components in India, Africa, Asia, North America, South America, Europe, Australia, and internationally. The company offers ball, butterfly, and gate valve components; stem, actuator stem, spline shaft, trunnion plate, packing gland, body adaptor, stem housing, body, one piece TMBV ball, bonnet, seat ring, spring button, lifting lug, plug, gear box flange, ISO pad, and sleeve; and forging products, such as bonnet, clamp, coupling, eblow, hinges, eblow tee, inner ring, ISO pad, trunnion and plate, and ball. It serves oil and gas, petrochemical, power generation, pharmaceutical, and defense sectors. The company was founded in 1989 and is based in Pune, India.

Quarterly Results

No quarterly results synced yet for this stock.

Data is backfilled from screener.in — check back soon.

Profit & Loss

Annual · Rs. Crores

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Sales	96.81	81.01	82.56	62.32	38.85	16.15
Expenses	81.07	68.30	68.29	51.05	36.01	15.64
Operating Profit	15.74	12.71	14.27	11.27	2.84	0.51
OPM %	16.26	15.69	17.28	18.08	7.31	3.16
Other Income	1.53	1.36	0.57	0.67	0.21	0.02
Interest	1.39	1.57	1.53	1.36	0.42	0.26
Depreciation	4.39	3.69	2.09	1.90	0.53	0.28
Profit before tax	11.49	8.81	11.22	8.68	2.10	-0.01
Tax %	25.50	26.22	25.76	25.23	26.67	200.00
Net Profit	8.56	6.50	8.33	6.48	1.53	-0.03
EPS in Rs	10.49	7.97	10.21	6,480.00	1,530.00	-30.00
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00

Balance Sheet

Annual · Rs. Crores — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Equity Capital	8.16	8.16	8.16	0.01	0.01	0.01
Reserves	44.74	36.18	29.68	7.95	1.48	-0.06
Borrowings	22.95	23.96	30.76	28.78	28.00	14.00
Other Liabilities	20.88	9.41	15.91	13.53	10.25	3.63
Total Liabilities	96.73	77.71	84.51	50.27	39.74	17.58
Fixed Assets	39.14	31.05	23.04	15.67	5.26	4.44
CWIP	6.36	0.86	1.32	1.70	8.58	0.79
Investments	1.50	0.00	0.00	0.00	0.00	0.00
Other Assets	49.73	45.80	60.15	32.90	25.90	12.35
Total Assets	96.73	77.71	84.51	50.27	39.74	17.58

Cash Flows

Annual · Rs. Crores — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Cash from Operating Activity	18.68	21.19	-5.32	5.69	-3.32	-7.60
Cash from Investing Activity	-19.01	-13.38	-11.72	-4.87	-8.93	-2.76
Cash from Financing Activity	-2.38	-8.38	22.05	-0.58	13.58	10.37
Net Cash Flow	-2.72	-0.57	5.01	0.25	1.33	0.01
Free Cash Flow	0.71	6.84	-17.29	0.26	-12.44	-10.38
CFO/OP %	135.00	185.00	-21.00	72.00	-99.00	-1,463.00

Ratios

Annual · Days / % — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debtor Days	105.49	110.93	134.62	105.01	139.42	163.40
Inventory Days	76.70	59.32	87.40	82.76	94.74	124.66
Days Payable	97.49	41.58	76.91	93.62	123.99	104.82
Cash Conversion Cycle	84.70	128.67	145.12	94.15	110.17	183.24
Working Capital Days	60.85	100.75	103.54	33.50	28.19	93.34
ROCE %	17.87	15.16	24.11	30.32	11.60	—

Shareholding Pattern

% holding — latest first

Holder	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024
Promoters	73.53	73.53	73.53	73.53	73.53	73.53	73.53	73.53	73.53	73.53
FIIs	0.00	0.00	0.00	0.00	0.00	0.00	0.10	0.10	0.10	1.68
DIIs	0.00	0.00	0.00	0.00	0.04	0.04	0.04	0.04	0.00	1.57
Public	26.47	26.47	26.47	26.47	26.42	26.43	26.33	26.34	26.38	23.23
No. of Shareholders	1,146	1,218	1,267	1,219	1,252	1,290	1,336	1,374	1,298	761