SHARPLINE BROADCAST LIMITED

About

Sharpline Broadcast Limited operates as an advertising company in India. It is involved in the provision of advertising on all mass media, such as radio, television, newspaper, magazine printed publicity, exhibition outdoor publicity, and other modes. The company also acts as a media advisor, advertising, software generator, sales promoters' agents for outdoor and indoor; publicity through newspaper, video magazines, periodicals, radio, televisions, cinema slides, etc.; and consultants for matters and problems relating to advertising and marketing, distributing and selling. The company was incorporated in 1990 and is based in Delhi, India.

Quarterly Results

Rs. Crores · hover row for definition

Metric	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023
Sales	11.08	24.45	20.52	14.80	6.87	15.71	10.41	9.23	6.09	8.18	7.01	12.08	4.21
Expenses	12.60	23.03	11.94	16.58	9.64	9.49	10.47	11.33	8.64	10.55	5.53	7.20	6.21
Operating Profit	-1.52	1.42	8.58	-1.78	-2.77	6.22	-0.06	-2.10	-2.55	-2.37	1.48	4.88	-2.00
OPM %	-13.72	5.81	41.81	-12.03	-40.32	39.59	-0.58	-22.75	-41.87	-28.97	21.11	40.40	-47.51
Other Income	0.69	0.94	0.65	0.02	0.50	1.03	0.19	0.54	0.00	0.80	0.02	-0.17	0.15
Depreciation	0.33	0.25	0.27	0.16	0.15	0.22	0.21	0.20	0.20	0.13	0.22	0.16	0.16
Interest	0.74	0.57	0.48	0.24	0.31	0.49	0.19	0.02	0.02	0.04	0.02	0.01	0.01
Profit before tax	-1.90	1.54	8.48	-2.16	-2.73	6.54	-0.27	-1.78	-2.77	-1.74	1.26	4.54	-2.02
Tax %	-25.79	25.32	10.85	-0.46	-0.37	7.80	3.70	0.56	0.00	-22.41	28.57	12.56	-1.49
Net Profit	-1.41	1.15	7.56	-2.15	-2.72	6.02	-0.28	-1.79	-2.77	-1.34	0.90	3.97	-1.99
EPS in Rs	-0.49	0.40	4.51	-1.28	-1.62	3.59	-0.17	-1.07	-1.65	-0.80	0.54	2.37	-1.73

Profit & Loss

Annual · Rs. Crores

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Sales	66.63	41.41	31.46	31.40	15.35	5.79	6.51	5.27	5.08	0.11	0.02	0.00
Expenses	61.69	39.90	29.13	30.16	14.60	5.71	6.43	4.43	4.84	0.11	0.02	0.00
Operating Profit	4.94	1.51	2.33	1.24	0.75	0.08	0.08	0.84	0.24	0.00	0.00	0.00
OPM %	7.41	3.65	7.41	3.95	4.89	1.38	1.23	15.94	4.72	0.00	0.00	—
Other Income	2.11	1.76	0.82	-0.52	0.17	0.00	0.07	0.03	0.00	0.00	0.00	0.00
Interest	1.60	0.73	0.42	0.26	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.83	0.84	0.66	0.35	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	4.62	1.70	2.07	0.11	0.91	0.08	0.15	0.87	0.24	0.00	0.00	0.00
Tax %	27.92	31.18	25.12	509.09	25.27	25.00	20.00	26.44	29.17	—	—	—
Net Profit	3.33	1.17	1.55	-0.45	0.68	0.06	0.12	0.65	0.17	0.00	0.00	0.00
EPS in Rs	1.16	0.70	0.92	-0.39	0.59	—	—	—	—	—	—	—
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	19.17	3.54	0.00	—	—	—

Balance Sheet

Annual · Rs. Crores — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Equity Capital	28.63	16.78	16.78	11.50	11.50	11.50	11.50	11.50	10.00	10.00	10.00	7.55
Reserves	13.24	5.17	5.15	2.20	0.93	-0.97	-1.28	-0.83	-1.64	-1.81	-1.81	-1.80
Borrowings	30.29	13.30	10.28	22.61	6.03	0.00	0.00	0.20	0.49	0.00	0.00	0.00
Other Liabilities	16.68	17.82	10.46	9.10	3.34	2.55	1.09	0.33	2.24	0.02	0.00	0.00
Total Liabilities	88.84	53.07	42.67	45.41	21.80	13.08	11.31	11.20	11.09	8.21	8.19	5.75
Fixed Assets	3.19	1.91	2.45	1.18	0.03	0.01	0.00	0.00	0.00	0.00	0.00	0.01
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	25.85	17.49	7.00	7.58	3.50	2.28	2.03	2.64	1.37	1.37	1.37	1.37
Other Assets	59.80	33.67	33.22	36.65	18.27	10.79	9.28	8.56	9.72	6.84	6.82	4.37
Total Assets	88.84	53.07	42.67	45.41	21.80	13.08	11.31	11.20	11.09	8.21	8.19	5.75

Cash Flows

Annual · Rs. Crores — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Cash from Operating Activity	-19.18	-6.12	7.94	7.11	-0.80	0.61	0.17	1.41	-2.92	0.01	0.00	0.00
Cash from Investing Activity	-3.37	-0.80	-1.10	-1.46	0.14	-0.01	0.00	-1.08	0.00	0.00	0.00	0.00
Cash from Financing Activity	22.16	7.29	-7.22	-5.41	0.00	0.00	-0.02	-0.29	0.49	0.00	2.45	0.00
Net Cash Flow	-0.38	0.37	-0.39	0.23	-0.66	0.61	0.15	0.04	-2.43	0.01	2.45	0.00
Free Cash Flow	-21.29	-6.42	6.01	5.60	-0.83	0.60	0.17	1.41	-2.92	0.01	0.00	0.00
CFO/OP %	-377.00	-405.00	341.00	573.00	-103.00	788.00	175.00	168.00	-1,188.00	—	—	—

Ratios

Annual · Days / % — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Debtor Days	100.52	48.30	81.21	92.18	117.70	107.17	52.70	46.40	80.47	0.00	0.00	—
Inventory Days	—	—	—	—	—	—	0.00	187.27	1,303.91	19,618.75	—	—
Days Payable	—	—	—	—	—	—	—	0.00	501.88	0.00	—	—
Cash Conversion Cycle	100.52	48.30	81.21	92.18	117.70	107.17	52.70	233.67	882.51	19,618.75	0.00	—
Working Capital Days	149.33	34.46	-50.82	24.06	207.11	471.54	440.13	542.31	530.26	14,201.82	0.00	—
ROCE %	11.79	7.20	7.27	3.54	6.28	0.77	1.42	8.82	2.82	0.00	0.00	0.00

Shareholding Pattern

% holding — latest first

Holder	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023
Promoters	29.68	29.68	29.68	29.68	29.68	29.68	29.68	29.68	29.68	29.68	29.68	29.68
FIIs	0.15	0.15	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Public	70.17	70.17	70.31	70.33	70.32	70.32	70.32	70.32	70.31	70.31	70.31	70.32
No. of Shareholders	10,743	10,919	11,113	11,385	11,833	12,156	12,677	12,894	13,364	13,806	14,280	14,728