About
Shri Bajrang Alliance Limited manufactures and sells structural steel products in India and internationally. The company operates in two segments, Steel and Agro. The company offers structural steel products, including angles, channels, joists, beams, rounds, flats, and H-beams. It also provides ready-to-eat frozen food products, as well as extracts oils and oleoresin essential oils. It serves its products through retail and quick commerce channels; quick service restaurants; hotels, restaurants, and cafes; and other food service operators. The company was formerly known as Shri Bajrang Alloys Limited and changed its name to Shri Bajrang Alliance Limited in December 2019. The company was incorporated in 1990 and is based in Raipur, India.
Key Metrics
as of Sep 2026Market Cap145 Cr
P/E3.23
Div Yield0.00 %
Book Value₹426.00
52w High₹227.00
52w Low₹130.00
Face Value₹10.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 104.98 | 47.29 | 46.96 | 87.40 | 89.34 | 80.43 | 107.23 | 80.21 | 130.49 | 226.54 | 124.19 | 68.17 | 151.03 |
| Expenses | 102.20 | 46.53 | 49.46 | 84.29 | 86.85 | 78.88 | 106.34 | 79.19 | 129.83 | 224.46 | 126.39 | 68.20 | 146.35 |
| Operating Profit | 2.78 | 0.76 | -2.50 | 3.11 | 2.49 | 1.55 | 0.89 | 1.02 | 0.66 | 2.08 | -2.20 | -0.03 | 4.68 |
| OPM % | 2.65 | 1.61 | -5.32 | 3.56 | 2.79 | 1.93 | 0.83 | 1.27 | 0.51 | 0.92 | -1.77 | -0.04 | 3.10 |
| Other Income | 0.82 | 4.13 | 0.09 | 0.28 | 0.23 | 1.96 | 0.10 | 0.22 | 0.58 | 3.69 | 0.24 | 0.16 | 0.25 |
| Depreciation | 1.04 | 0.97 | 0.83 | 0.83 | 0.82 | 0.80 | 0.81 | 0.81 | 0.79 | 0.74 | 0.78 | 0.77 | 0.76 |
| Interest | 0.39 | 0.32 | 0.47 | 0.26 | 0.28 | 1.13 | 0.04 | 0.01 | 0.05 | 0.19 | 0.20 | 0.17 | 0.39 |
| Profit before tax | 2.17 | 3.60 | -3.71 | 2.30 | 1.62 | 1.58 | 0.14 | 0.42 | 0.40 | 4.84 | -2.94 | -0.81 | 3.78 |
| Tax % | 22.12 | 35.28 | -38.81 | 28.26 | 29.01 | 35.44 | -121.43 | -4.76 | 35.00 | 22.52 | -28.57 | -25.93 | 28.31 |
| Net Profit | 9.65 | 19.40 | 6.17 | 10.11 | 8.58 | 11.33 | 6.81 | 7.51 | 6.96 | 14.69 | 7.36 | 7.36 | 12.08 |
| EPS in Rs | 10.72 | 21.56 | 6.86 | 11.23 | 9.53 | 12.59 | 7.57 | 8.34 | 7.73 | 16.32 | 8.18 | 8.18 | 13.42 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 271.00 | 398.00 | 570.00 | 524.00 | 171.00 | 214.00 | 175.00 | 157.00 | 101.00 | 75.00 | 68.00 | 71.00 |
| Expenses | 267.00 | 394.00 | 565.00 | 513.00 | 162.00 | 205.00 | 171.00 | 152.00 | 96.00 | 70.00 | 67.00 | 67.00 |
| Operating Profit | 4.00 | 4.00 | 5.00 | 11.00 | 9.00 | 9.00 | 3.00 | 5.00 | 4.00 | 4.00 | 1.00 | 5.00 |
| OPM % | 1.40 | 1.10 | 0.80 | 2.10 | 5.00 | 4.20 | 1.90 | 3.10 | 4.50 | 6.00 | 0.90 | 6.00 |
| Other Income | 5.00 | 3.00 | 4.00 | 1.00 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 |
| Interest | 1.00 | 1.00 | 1.00 | 2.00 | 3.00 | 4.00 | 2.00 | 3.00 | 2.00 | 3.00 | 2.00 | 3.00 |
| Depreciation | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 2.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 |
| Profit before tax | 4.00 | 3.00 | 5.00 | 7.00 | 7.00 | 3.00 | 1.00 | 1.00 | 2.00 | 1.00 | -1.00 | 2.00 |
| Tax % | 25.00 | 20.00 | 36.00 | 20.00 | 45.00 | 24.00 | 33.00 | -1.00 | 28.00 | 22.00 | 0.00 | 20.00 |
| Net Profit | 44.00 | 33.00 | 41.00 | 34.00 | 72.00 | 31.00 | 14.00 | 20.00 | 9.00 | 1.00 | -1.00 | 2.00 |
| EPS in Rs | 49.19 | 36.22 | 45.40 | 37.97 | 80.08 | 34.21 | 15.53 | 21.72 | 10.08 | 1.06 | -1.40 | 2.11 |
| Dividend Payout % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 |
| Reserves | 375.00 | 327.00 | 292.00 | 250.00 | 216.00 | 144.00 | 108.00 | 94.00 | 78.00 | 36.00 | 35.00 | 36.00 |
| Borrowings | 104.00 | 98.00 | 59.00 | 54.00 | 41.00 | 58.00 | 47.00 | 20.00 | 26.00 | 41.00 | 49.00 | 57.00 |
| Other Liabilities | 43.00 | 36.00 | 56.00 | 63.00 | 10.00 | 14.00 | 51.00 | 12.00 | 10.00 | 3.00 | 3.00 | 4.00 |
| Total Liabilities | 531.00 | 469.00 | 416.00 | 377.00 | 277.00 | 226.00 | 215.00 | 135.00 | 123.00 | 89.00 | 96.00 | 106.00 |
| Fixed Assets | 55.00 | 42.00 | 42.00 | 38.00 | 42.00 | 42.00 | 8.00 | 8.00 | 7.00 | 4.00 | 4.00 | 4.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 29.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 329.00 | 303.00 | 259.00 | 228.00 | 187.00 | 115.00 | 86.00 | 72.00 | 57.00 | 20.00 | 20.00 | 21.00 |
| Other Assets | 147.00 | 124.00 | 115.00 | 110.00 | 48.00 | 68.00 | 92.00 | 55.00 | 59.00 | 66.00 | 72.00 | 81.00 |
| Total Assets | 531.00 | 469.00 | 416.00 | 377.00 | 277.00 | 226.00 | 215.00 | 135.00 | 123.00 | 89.00 | 96.00 | 106.00 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -10.00 | -24.00 | 0.00 | -3.00 | 21.00 | 2.00 | 8.00 | -8.00 | 13.00 | 5.00 | 2.00 | 6.00 |
| Cash from Investing Activity | 5.00 | -15.00 | -7.00 | -5.00 | -5.00 | -7.00 | -30.00 | -1.00 | -1.00 | 0.00 | 1.00 | -1.00 |
| Cash from Financing Activity | 6.00 | 37.00 | 8.00 | 7.00 | -16.00 | 5.00 | 23.00 | 10.00 | -12.00 | -6.00 | -3.00 | -5.00 |
| Net Cash Flow | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free Cash Flow | -27.00 | -28.00 | -14.00 | 6.00 | 19.00 | -5.00 | -23.00 | -10.00 | 12.00 | 5.00 | 2.00 | 6.00 |
| CFO/OP % | -265.00 | -553.00 | 38.00 | -18.00 | 237.00 | 19.00 | 234.00 | -173.00 | 280.00 | 126.00 | 347.00 | 140.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 28.00 | 20.00 | 32.00 | 42.00 | 40.00 | 42.00 | 109.00 | 29.00 | 63.00 | 81.00 | 161.00 | 82.00 |
| Inventory Days | 156.00 | 91.00 | 37.00 | 36.00 | 74.00 | 66.00 | 67.00 | 100.00 | 94.00 | 105.00 | 74.00 | 101.00 |
| Days Payable | 56.00 | 31.00 | 2.00 | 16.00 | 5.00 | 23.00 | 108.00 | 25.00 | 11.00 | 1.00 | 7.00 | 5.00 |
| Cash Conversion Cycle | 128.00 | 80.00 | 67.00 | 62.00 | 110.00 | 85.00 | 68.00 | 104.00 | 146.00 | 185.00 | 228.00 | 178.00 |
| Working Capital Days | 27.00 | 7.00 | 1.00 | 4.00 | 34.00 | 27.00 | -4.00 | 54.00 | 37.00 | 92.00 | 88.00 | 108.00 |
| ROCE % | 1.00 | 1.00 | 2.00 | 3.00 | 4.00 | 4.00 | 2.00 | 4.00 | 4.00 | 4.00 | 0.00 | 4.00 |
Corporate Actions
4 records| Action | Ex Date | Record Date | Ratio | Amount (₹) | Notes |
|---|---|---|---|---|---|
| Other | 16 Feb 2023 | — | — | — | E.G.M. |
| Dividend | 19 Sep 2008 | — | — | 1.00 | |
| Dividend | 10 Oct 2007 | — | — | 1.00 | |
| Dividend | 06 Sep 2006 | — | — | 1.00 |
Announcements
5 filingsShareholding Pattern
Open on BSEFinancial Results — Filings
Open on BSEBoard Filings
Open on BSEAnnual Reports
Credit Ratings
-
Rating update26 Jun from infomerics
-
Rating update28 Mar 2025 from infomerics
-
Rating update10 May 2024 from infomerics
-
Rating update30 Apr 2024 from infomerics
-
Rating update22 Feb 2024 from infomerics
-
Rating update8 Feb 2023 from infomerics