About
Shemaroo Entertainment Limited engages in the distribution of content for broadcasting of satellite channels, physical formats and digital technologies in India. The company offers a comprehensive portfolio of contents, including films, television shows, web series, play, devotional, bollywood music, regional entertainment, and children's content; operates ShemarooMe, a video over the top (OTT) platform; and distributes its content to domestic satellite, cable, and terrestrial platforms. It also involved in the immersive technology business; and provides DTH, music, studio, and film production services, as well as inflight entertainment solutions. Shemaroo Entertainment Limited was founded in 1962 and is based in Mumbai, India.
Key Metrics
as of Sep 2026Market Cap366 Cr
P/E—
Div Yield0.00 %
Book Value₹94.00
52w High₹143.00
52w Low₹73.00
Face Value₹10.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 123.23 | 130.76 | 150.31 | 135.21 | 131.04 | 195.43 | 155.43 | 152.26 | 147.38 | 191.56 | 147.74 | 190.70 | 146.97 |
| Expenses | 125.91 | 218.85 | 219.06 | 191.07 | 188.02 | 194.34 | 198.26 | 181.13 | 162.00 | 199.44 | 166.42 | 174.35 | 140.23 |
| Operating Profit | -2.68 | -88.09 | -68.75 | -55.86 | -56.98 | 1.09 | -42.83 | -28.87 | -14.62 | -7.88 | -18.68 | 16.35 | 6.74 |
| OPM % | -2.17 | -67.37 | -45.74 | -41.31 | -43.48 | 0.56 | -27.56 | -18.96 | -9.92 | -4.11 | -12.64 | 8.57 | 4.59 |
| Other Income | 0.61 | 0.73 | 1.64 | 0.20 | 3.82 | 3.83 | 2.53 | 1.41 | 1.58 | 0.86 | 2.23 | 1.05 | 0.77 |
| Depreciation | 1.46 | 1.42 | 1.46 | 1.51 | 1.50 | 1.51 | 1.49 | 1.47 | 1.51 | 1.40 | 1.44 | 1.45 | 1.26 |
| Interest | 7.73 | 7.79 | 7.46 | 7.11 | 7.59 | 9.43 | 9.94 | 8.35 | 9.06 | 8.67 | 9.43 | 9.37 | 8.77 |
| Profit before tax | -11.26 | -96.57 | -76.03 | -64.28 | -62.25 | -6.02 | -51.73 | -37.28 | -23.61 | -17.09 | -27.32 | 6.58 | -2.52 |
| Tax % | -20.96 | -24.75 | -26.77 | -27.91 | -24.61 | -4.82 | -27.70 | -27.95 | -25.88 | -19.43 | 14.93 | 30.40 | -19.05 |
| Net Profit | -8.90 | -72.67 | -55.69 | -46.33 | -46.92 | -5.73 | -37.40 | -26.86 | -17.51 | -13.77 | -31.40 | 4.58 | -2.04 |
| EPS in Rs | -3.10 | -25.29 | -20.38 | -16.96 | -17.17 | -2.10 | -13.69 | -9.84 | -6.42 | -5.06 | -11.55 | 1.68 | -0.75 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 547.00 | 650.00 | 677.00 | 535.00 | 368.00 | 305.00 | 480.00 | 548.00 | 477.00 | 415.00 | 375.00 | 323.00 |
| Expenses | 816.00 | 736.00 | 679.00 | 488.00 | 331.00 | 291.00 | 405.00 | 387.00 | 336.00 | 286.00 | 264.00 | 235.00 |
| Operating Profit | -269.00 | -85.00 | -2.00 | 47.00 | 37.00 | 14.00 | 75.00 | 161.00 | 141.00 | 129.00 | 111.00 | 88.00 |
| OPM % | -49.00 | -13.00 | -0.30 | 9.00 | 10.00 | 4.50 | 16.00 | 29.00 | 30.00 | 31.00 | 30.00 | 27.00 |
| Other Income | 6.00 | 9.00 | 4.00 | 0.00 | 1.00 | 1.00 | -9.00 | 2.00 | 2.00 | 5.00 | 2.00 | 1.00 |
| Interest | 30.00 | 37.00 | 36.00 | 30.00 | 25.00 | 27.00 | 23.00 | 26.00 | 31.00 | 33.00 | 23.00 | 22.00 |
| Depreciation | 6.00 | 6.00 | 6.00 | 5.00 | 7.00 | 7.00 | 7.00 | 6.00 | 5.00 | 4.00 | 4.00 | 4.00 |
| Profit before tax | -299.00 | -119.00 | -40.00 | 13.00 | 7.00 | -19.00 | 35.00 | 132.00 | 106.00 | 96.00 | 86.00 | 64.00 |
| Tax % | -26.00 | -26.00 | 6.00 | 42.00 | 1.00 | -1.00 | 32.00 | 35.00 | 35.00 | 36.00 | 36.00 | 35.00 |
| Net Profit | -222.00 | -88.00 | -43.00 | 7.00 | 6.00 | -19.00 | 24.00 | 86.00 | 69.00 | 62.00 | 55.00 | 42.00 |
| EPS in Rs | -77.13 | -32.03 | -15.66 | 2.68 | 2.37 | -7.08 | 8.75 | 31.68 | 25.56 | 22.79 | 20.39 | 15.38 |
| Dividend Payout % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.00 | 6.00 | 6.00 | 7.00 | 8.00 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 29.00 | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 |
| Reserves | 236.00 | 443.00 | 527.00 | 569.00 | 560.00 | 554.00 | 572.00 | 553.00 | 472.00 | 406.00 | 345.00 | 294.00 |
| Borrowings | 301.00 | 304.00 | 340.00 | 321.00 | 246.00 | 261.00 | 233.00 | 202.00 | 201.00 | 296.00 | 212.00 | 137.00 |
| Other Liabilities | 109.00 | 86.00 | 124.00 | 122.00 | 55.00 | 33.00 | 53.00 | 60.00 | 40.00 | 61.00 | 37.00 | 35.00 |
| Total Liabilities | 675.00 | 860.00 | 1,020.00 | 1,039.00 | 888.00 | 875.00 | 885.00 | 843.00 | 740.00 | 790.00 | 621.00 | 493.00 |
| Fixed Assets | 38.00 | 41.00 | 44.00 | 36.00 | 22.00 | 27.00 | 34.00 | 31.00 | 33.00 | 34.00 | 29.00 | 30.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 |
| Investments | 29.00 | 15.00 | 14.00 | 17.00 | 5.00 | 6.00 | 14.00 | 25.00 | 35.00 | 12.00 | 12.00 | 20.00 |
| Other Assets | 607.00 | 804.00 | 961.00 | 985.00 | 861.00 | 842.00 | 837.00 | 786.00 | 671.00 | 744.00 | 578.00 | 444.00 |
| Total Assets | 675.00 | 860.00 | 1,020.00 | 1,039.00 | 888.00 | 875.00 | 885.00 | 843.00 | 740.00 | 790.00 | 621.00 | 493.00 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 32.00 | 74.00 | 25.00 | -14.00 | 42.00 | -9.00 | 9.00 | 22.00 | 145.00 | -59.00 | -42.00 | -29.00 |
| Cash from Investing Activity | -14.00 | -1.00 | -6.00 | -31.00 | -2.00 | 7.00 | -8.00 | 7.00 | -14.00 | -4.00 | -4.00 | -10.00 |
| Cash from Financing Activity | -18.00 | -72.00 | -19.00 | 45.00 | -40.00 | 2.00 | -1.00 | -29.00 | -131.00 | 63.00 | 45.00 | 41.00 |
| Net Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 2.00 |
| Free Cash Flow | 28.00 | 71.00 | 14.00 | -34.00 | 39.00 | -10.00 | 2.00 | 18.00 | 141.00 | -67.00 | -47.00 | -32.00 |
| CFO/OP % | -12.00 | -53.00 | -1,456.00 | -1.00 | 163.00 | 33.00 | 64.00 | 41.00 | 138.00 | -32.00 | -14.00 | -2.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 42.00 | 57.00 | 76.00 | 84.00 | 55.00 | 63.00 | 62.00 | 104.00 | 106.00 | 168.00 | 104.00 | 143.00 |
| Inventory Days | — | — | — | — | — | — | — | — | — | — | 735.00 | 566.00 |
| Days Payable | — | — | — | — | — | — | — | — | — | — | 21.00 | 34.00 |
| Cash Conversion Cycle | 42.00 | 57.00 | 76.00 | 84.00 | 55.00 | 63.00 | 62.00 | 104.00 | 106.00 | 168.00 | 817.00 | 675.00 |
| Working Capital Days | 58.00 | 211.00 | 266.00 | 377.00 | 560.00 | 669.00 | 439.00 | 351.00 | 332.00 | 348.00 | 340.00 | 304.00 |
| ROCE % | -40.00 | -10.00 | 0.00 | 5.00 | 4.00 | 1.00 | 9.00 | 21.00 | 19.00 | 20.00 | 21.00 | 21.00 |
Corporate Actions
10 records| Action | Ex Date | Record Date | Ratio | Amount (₹) | Notes |
|---|---|---|---|---|---|
| Other | 21 Aug 2024 | — | — | — | Annual General Meeting |
| Other | 18 Aug 2023 | — | — | — | Annual General Meeting |
| Other | 01 Aug 2022 | — | — | — | Annual General Meeting |
| Other | 09 Sep 2021 | — | — | — | Annual General Meeting |
| Other | 21 Sep 2020 | — | — | — | Annual General Meeting |
| Dividend | 16 Sep 2019 | — | — | 1.65 | |
| Dividend | 03 Sep 2018 | — | — | 1.55 | |
| Dividend | 19 Sep 2017 | — | — | 1.40 | |
| Dividend | 16 Sep 2016 | — | — | 1.40 | |
| Dividend | 11 Sep 2015 | — | — | 1.20 |
Announcements
5 filingsShareholding Pattern
Open on BSEFinancial Results — Filings
Open on BSEBoard Filings
Open on BSEAnnual Reports
Credit Ratings
-
Rating update24 Mar from care
-
Rating update12 Mar 2025 from care
-
Rating update16 Feb 2024 from care
-
Rating update18 Sep 2023 from care
-
Rating update22 Mar 2023 from care
-
Rating update4 Mar 2022 from care
Conference Calls
- PPT
- PPT
- PPT
- PPT
- PPT
- PPT
- PPT
- PPT
- PPT
- PPT
- PPT
- PPT
- PPT
- PPT
- PPT
- PPT
- PPT
- PPT
- PPT
- PPT
- PPT
- PPT
- PPT
- PPT
- PPT
- PPT
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript