About
Shervani Industrial Syndicate Limited engages in the real estate business in India. The company undertakes housing projects; and develops infrastructure facilities and information technology. It is also involved in the manufacture of biscuits. The company was incorporated in 1948 and is based in Prayagraj, India.
Key Metrics
as of Sep 2026Market Cap80 Cr
P/E307.00
Div Yield0.79 %
Book Value₹516.00
52w High₹453.00
52w Low₹265.00
Face Value₹10.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4.60 | 1.49 | 6.61 | 3.35 | 8.85 | 6.42 | 11.71 | 19.73 | 10.54 | 25.68 | 13.07 | 30.48 | 73.47 |
| Expenses | 4.82 | 3.94 | 6.03 | 4.41 | 8.82 | 7.07 | 10.99 | 18.19 | 10.48 | 25.60 | 10.87 | 23.41 | 53.31 |
| Operating Profit | -0.22 | -2.45 | 0.58 | -1.06 | 0.03 | -0.65 | 0.72 | 1.54 | 0.06 | 0.08 | 2.20 | 7.07 | 20.16 |
| OPM % | -4.78 | -164.43 | 8.77 | -31.64 | 0.34 | -10.12 | 6.15 | 7.81 | 0.57 | 0.31 | 16.83 | 23.20 | 27.44 |
| Other Income | 2.35 | 4.00 | 0.99 | 1.12 | 0.84 | 3.55 | 0.41 | 0.51 | 0.59 | 0.55 | 3.09 | 0.36 | 1.36 |
| Depreciation | 0.33 | 0.29 | 0.33 | 0.31 | 0.37 | 0.36 | 0.37 | 0.37 | 0.41 | 0.28 | 0.24 | 0.22 | 0.24 |
| Interest | 0.09 | 0.08 | 0.09 | 0.07 | 0.08 | 0.09 | 0.09 | 0.10 | 0.08 | 0.09 | 0.03 | 0.02 | 0.01 |
| Profit before tax | 1.71 | 1.18 | 1.15 | -0.32 | 0.42 | 2.45 | 0.67 | 1.58 | 0.16 | 0.26 | 5.02 | 7.19 | 21.27 |
| Tax % | 22.22 | 170.34 | 97.39 | -15.62 | 19.05 | 17.96 | 22.39 | 26.58 | 0.00 | 1,111.54 | 0.00 | 0.00 | 0.00 |
| Net Profit | 1.33 | -0.83 | 0.03 | -0.27 | 0.34 | 2.01 | 0.52 | 1.16 | 0.16 | -2.63 | 5.02 | 7.19 | 21.27 |
| EPS in Rs | 5.17 | -3.23 | 0.12 | -1.05 | 1.32 | 7.81 | 2.02 | 4.51 | 0.62 | -9.74 | 18.59 | 26.62 | 78.75 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 21.37 | 48.39 | 142.70 | 26.69 | 8.84 | 31.86 | 92.33 | 78.52 | 91.16 | 46.08 | 31.72 | 3.77 |
| Expenses | 23.20 | 46.46 | 112.80 | 23.05 | 11.71 | 27.40 | 67.34 | 35.41 | 57.92 | 35.18 | 29.54 | 5.61 |
| Operating Profit | -1.83 | 1.93 | 29.90 | 3.64 | -2.87 | 4.46 | 24.99 | 43.11 | 33.24 | 10.90 | 2.18 | -1.84 |
| OPM % | -8.56 | 3.99 | 20.95 | 13.64 | -32.47 | 14.00 | 27.07 | 54.90 | 36.46 | 23.65 | 6.87 | -48.81 |
| Other Income | 5.88 | 4.78 | 4.97 | 21.91 | 1.07 | 1.26 | 1.23 | 0.24 | 1.73 | 5.49 | 0.64 | 1.23 |
| Interest | 0.32 | 0.36 | 0.15 | 0.19 | 0.27 | 0.40 | 0.31 | 0.20 | 0.09 | 0.20 | 0.51 | 0.49 |
| Depreciation | 1.30 | 1.51 | 0.98 | 0.93 | 0.89 | 0.74 | 0.71 | 0.64 | 0.48 | 0.42 | 0.43 | 0.55 |
| Profit before tax | 2.43 | 4.84 | 33.74 | 24.43 | -2.96 | 4.58 | 25.20 | 42.51 | 34.40 | 15.77 | 1.88 | -1.65 |
| Tax % | 130.04 | 20.87 | 8.57 | 3.27 | -6.42 | -45.63 | 20.91 | 19.88 | 26.77 | -0.63 | 6.91 | 0.61 |
| Net Profit | -0.73 | 3.83 | 30.85 | 23.63 | -2.77 | 6.66 | 19.93 | 34.06 | 25.19 | 15.87 | 1.75 | -1.66 |
| EPS in Rs | -2.84 | 14.89 | 114.22 | 87.49 | -10.26 | 24.66 | 73.79 | 109.31 | 80.84 | 48.68 | 5.37 | -5.09 |
| Dividend Payout % | -88.70 | 20.13 | 16.66 | 2.86 | -19.49 | 10.14 | 3.39 | 0.00 | 105.28 | 0.00 | 0.00 | 0.00 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2.59 | 2.57 | 2.57 | 2.70 | 2.70 | 2.70 | 2.70 | 3.12 | 3.12 | 3.26 | 3.26 | 3.26 |
| Reserves | 130.18 | 147.84 | 150.79 | 142.09 | 126.49 | 130.19 | 130.42 | 149.83 | 170.56 | 193.63 | 186.57 | 184.95 |
| Borrowings | 72.10 | 51.37 | 31.54 | 1.57 | 11.70 | 5.06 | 5.92 | 7.20 | 6.82 | 1.00 | 7.92 | 10.68 |
| Other Liabilities | 139.15 | 55.65 | 48.95 | 117.69 | 78.71 | 47.44 | 31.09 | 70.91 | 50.21 | 12.14 | 7.68 | 10.05 |
| Total Liabilities | 344.02 | 257.43 | 233.85 | 264.05 | 219.60 | 185.39 | 170.13 | 231.06 | 230.71 | 210.03 | 205.43 | 208.94 |
| Fixed Assets | 14.51 | 22.20 | 23.12 | 18.65 | 19.81 | 18.15 | 15.37 | 15.95 | 14.41 | 12.38 | 13.22 | 13.74 |
| CWIP | 20.80 | 9.15 | 1.84 | 0.00 | 0.00 | 0.00 | 1.43 | 0.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 19.34 | 25.83 | 35.77 | 28.30 | 9.38 | 5.58 | 6.11 | 14.84 | 15.31 | 13.31 | 8.44 | 8.98 |
| Other Assets | 289.37 | 200.25 | 173.12 | 217.10 | 190.41 | 161.66 | 147.22 | 199.47 | 200.99 | 184.34 | 183.77 | 186.22 |
| Total Assets | 344.02 | 257.43 | 233.85 | 264.05 | 219.60 | 185.39 | 170.13 | 231.06 | 230.71 | 210.03 | 205.43 | 208.94 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 44.66 | 14.37 | -8.53 | 6.78 | 1.17 | 5.09 | -12.79 | 25.41 | 26.16 | 15.77 | 2.21 | -2.04 |
| Cash from Investing Activity | -28.69 | -25.50 | -10.31 | -0.10 | -5.30 | -1.68 | 25.73 | 7.33 | -26.19 | -4.89 | 1.17 | 2.75 |
| Cash from Financing Activity | 15.91 | 9.58 | 22.12 | -10.89 | 5.71 | -1.94 | -22.29 | -31.05 | 0.89 | -7.11 | -3.27 | 4.05 |
| Net Cash Flow | 31.88 | -1.56 | 3.28 | -4.20 | 1.58 | 1.47 | -9.35 | 1.68 | 0.86 | 3.77 | 0.11 | 4.76 |
| Free Cash Flow | 31.75 | 6.45 | -15.18 | 6.56 | -1.37 | 3.36 | -13.65 | 22.34 | 23.57 | 15.55 | 2.04 | -2.32 |
| CFO/OP % | -2,336.00 | 806.00 | 0.00 | 219.00 | -86.00 | 92.00 | -33.00 | 70.00 | 111.00 | 147.00 | 94.00 | 108.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 8.71 | 9.20 | 4.76 | 40.62 | 82.99 | 21.65 | 2.53 | 13.39 | 1.68 | 189.00 | 135.67 | 20.33 |
| Inventory Days | 5,647.01 | — | 1,014.98 | — | — | — | 2,221.47 | — | 1,820.56 | 2,671.68 | 4,260.58 | — |
| Days Payable | 50.67 | — | 24.69 | — | — | — | 19.73 | — | 6.79 | 8.58 | 5.06 | — |
| Cash Conversion Cycle | 5,605.05 | 9.20 | 995.05 | 40.62 | 82.99 | 21.65 | 2,204.27 | 13.39 | 1,815.45 | 2,852.10 | 4,391.19 | 20.33 |
| Working Capital Days | 402.58 | 705.03 | 229.10 | 1,125.63 | 3,440.66 | 1,082.86 | 386.66 | 380.94 | 386.14 | 1,161.77 | 1,729.38 | 14,320.20 |
| ROCE % | 1.35 | 1.51 | 19.12 | 17.11 | -1.94 | 3.86 | 17.05 | 26.36 | 18.24 | 6.13 | 1.65 | -0.90 |
Corporate Actions
18 records| Action | Ex Date | Record Date | Ratio | Amount (₹) | Notes |
|---|---|---|---|---|---|
| Dividend | 23 Sep 2025 | 23 Sep 2025 | — | 3.00 | |
| Other | 07 Mar 2024 | 07 Mar 2024 | — | — | Buy Back of Shares |
| Dividend | 22 Sep 2023 | — | — | 2.50 | |
| Dividend | 22 Sep 2022 | — | — | 2.00 | |
| Dividend | 22 Sep 2021 | — | — | 2.50 | |
| Dividend | 22 Sep 2020 | — | — | 2.50 | |
| Other | 28 Mar 2019 | 29 Mar 2019 | — | — | Buy Back of Shares |
| Dividend | 03 May 2018 | 04 May 2018 | — | 80.00 | |
| Dividend | 30 Jan 2018 | 31 Jan 2018 | — | 5.00 | |
| Other | 31 Aug 2017 | 01 Sep 2017 | — | — | Buy Back of Shares |
| Dividend | 22 Sep 2014 | — | — | 0.50 | |
| Dividend | 20 Sep 2012 | — | — | 1.00 | |
| Dividend | 22 Sep 2011 | — | — | 1.00 | |
| Dividend | 16 Sep 2010 | — | — | 0.80 | |
| Dividend | 17 Sep 2009 | — | — | 0.50 | |
| Dividend | 21 Aug 2008 | — | — | 1.00 | |
| Dividend | 30 Aug 2007 | — | — | 1.00 | |
| Dividend | 14 Aug 2001 | — | — | 1.00 |
Announcements
5 filingsShareholding Pattern
Open on BSEFinancial Results — Filings
Open on BSEBoard Filings
Open on BSEAnnual Reports
Credit Ratings
-
Rating update9 Sep 2025 from infomerics