All stocks · SHIVAGR
SI

Shivagrico Implements Ltd.

SHIVAGR BSE Tools & Accessories Industrials

Shivagrico Implements Limited engages in the rolling and forging of agricultural implements and other products in India and internationally. The company provides pickaxes and mattocks, hoes, hammers and mauls, and crowb…

ISIN INE092H01014
Listed —
Quarters tracked 13
Filings 20 docs

About

Shivagrico Implements Limited engages in the rolling and forging of agricultural implements and other products in India and internationally. The company provides pickaxes and mattocks, hoes, hammers and mauls, and crowbars and chisels; rolled profiles, such as hexagonal, octa, round, square, and rectangular flat bars, as well as angles, half round, bulb, and taper flats; and forging and other products. It also undertakes turnkey projects. The company sells and exports its products under the LION and CHETAK brands. Shivagrico Implements Limited was founded in 1965 and is headquartered in Mumbai, India.

Key Metrics

as of Sep 2026
Market Cap12 Cr
P/E26.00
Div Yield0.00 %
Book Value₹16.50
52w High₹36.00
52w Low₹19.20
Face Value₹10.00

Quarterly Results

Rs. Crores · hover row for definition
Metric Jun 2026 Mar 2026 Dec 2025 Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023
Sales 11.73 12.10 12.50 11.17 11.78 12.45 12.04 10.94 8.08 11.77 10.55 11.52 9.77
Expenses 10.92 11.13 11.74 10.35 11.03 11.51 11.28 10.13 7.33 11.09 9.92 10.86 9.13
Operating Profit 0.81 0.97 0.76 0.82 0.75 0.94 0.76 0.81 0.75 0.68 0.63 0.66 0.64
OPM % 6.91 8.02 6.08 7.34 6.37 7.55 6.31 7.40 9.28 5.78 5.97 5.73 6.55
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.47 0.51 0.29 0.36 0.41 0.43 0.41 0.41 0.40 0.36 0.33 0.30 0.36
Interest 0.26 0.23 0.27 0.25 0.28 0.31 0.30 0.31 0.30 0.27 0.28 0.30 0.25
Profit before tax 0.08 0.23 0.20 0.21 0.06 0.20 0.05 0.09 0.05 0.05 0.02 0.06 0.03
Tax % 25.00 39.13 45.00 33.33 100.00 -20.00 0.00 33.33 20.00 140.00 100.00 0.00 33.33
Net Profit 0.06 0.14 0.11 0.14 0.00 0.23 0.05 0.06 0.04 -0.01 -0.01 0.06 0.03
EPS in Rs 0.12 0.28 0.22 0.28 0.00 0.46 0.10 0.12 0.08 -0.02 -0.02 0.12 0.06

Profit & Loss

Annual · Rs. Crores
Metric Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Sales 47.1843.1043.2241.5148.2037.8525.0425.3321.8523.2225.5524.26
Expenses 44.2740.2340.9939.3645.4035.9823.6224.7420.8821.5623.7022.52
Operating Profit 2.912.872.232.152.801.871.420.590.971.661.851.74
OPM % 6.176.665.165.185.814.945.672.334.447.157.247.17
Other Income 0.380.400.380.420.670.430.360.360.070.310.200.08
Interest 1.021.231.101.030.950.750.870.750.570.610.800.72
Depreciation 1.581.651.351.391.501.241.321.310.971.301.201.02
Profit before tax 0.690.390.160.151.020.31-0.41-1.11-0.500.060.050.08
Tax % 44.932.5656.2533.3324.5167.749.76-25.23-38.0033.33200.0037.50
Net Profit 0.390.380.070.100.770.10-0.45-0.83-0.310.04-0.050.05
EPS in Rs 0.780.760.140.201.540.20-0.90-1.66-0.620.08-0.100.10
Dividend Payout % 0.000.000.000.000.000.000.000.000.000.000.000.00

Balance Sheet

Annual · Rs. Crores — latest first
Metric Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Equity Capital 5.015.015.015.015.015.015.015.015.015.015.015.01
Reserves 3.282.862.392.282.121.191.091.632.472.772.712.76
Borrowings 17.5715.8419.1816.9818.3718.2513.4312.8410.989.499.888.14
Other Liabilities 2.372.342.123.822.453.173.522.792.602.852.961.96
Total Liabilities 28.2326.0528.7028.0927.9527.6223.0522.2721.0620.1220.5617.87
Fixed Assets 9.3410.0510.969.139.417.767.708.538.876.597.997.97
CWIP 1.370.210.130.870.112.250.620.370.663.111.820.76
Investments 0.000.000.000.000.000.000.000.000.000.000.000.00
Other Assets 17.5215.7917.6118.0918.4317.6114.7313.3711.5310.4210.759.14
Total Assets 28.2326.0528.7028.0927.9527.6223.0522.2721.0620.1220.5617.87

Cash Flows

Annual · Rs. Crores — latest first
Metric Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Cash from Operating Activity 1.233.840.845.182.57-1.061.06-0.49-0.152.291.190.46
Cash from Investing Activity -2.01-0.69-2.47-1.74-0.75-3.00-0.74-0.66-0.76-1.31-2.23-0.86
Cash from Financing Activity 0.71-4.561.10-2.43-0.824.07-0.331.120.91-1.001.010.43
Net Cash Flow -0.08-1.41-0.531.010.990.010.00-0.030.00-0.01-0.020.04
Free Cash Flow -0.803.15-1.603.431.60-3.980.31-1.17-0.921.02-1.06-0.41
CFO/OP % 42.00137.0038.00240.0092.00-57.0075.00-83.00-6.00137.0070.0028.00

Ratios

Annual · Days / % — latest first
Metric Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Debtor Days 22.4422.4425.0018.3824.7632.3140.5238.7621.8817.2926.008.27
Inventory Days 167.33171.95147.31157.86138.31180.46255.83197.84260.46208.02170.47170.21
Days Payable 7.1511.638.5637.2215.6534.1164.0243.5148.6545.019.1817.59
Cash Conversion Cycle 182.62182.77163.75139.02147.43178.65232.33193.10233.69180.31187.28160.90
Working Capital Days 3.482.88-14.10-11.176.36-16.10-24.63-15.27-17.04-2.67-7.71-3.61
ROCE % 6.905.814.924.307.774.822.36-1.950.283.795.015.20

Shareholding Pattern

% holding — latest first
Holder Jun 2026 Mar 2026 Dec 2025 Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023
Promoters 62.18 62.18 62.18 62.18 62.11 62.02 61.92 61.79 61.79 61.63 61.62 61.62
DIIs 0.87 0.87 0.87 0.87 0.87 0.87 0.87 0.87 0.87 0.87 0.87 0.87
Public 36.94 36.93 36.95 36.94 37.01 37.10 37.20 37.33 37.34 37.50 37.50 37.49
No. of Shareholders 2,776 2,767 2,740 2,712 2,664 2,661 2,669 2,599 2,584 2,561 2,550 2,543

Corporate Actions

No corporate actions recorded.

Announcements

5 filings

Shareholding Pattern

Open on BSE

Financial Results — Filings

Open on BSE

Board Filings

Open on BSE

Annual Reports

Back to all stocks