About
Shivam Autotech Limited engages in the manufacture and sale of auto transmission components for original equipment manufacturers in India and internationally. The company offers transmission gears and shafts; spline shafts; plungers; pinions; industrial and wind turbine gears; and power tool, power train, alternator, starter motor, aerospace, home appliances, electronic power steering, diesel injection system, e-rickshaw axle, EPS, magneto, steering, and various precision engineering components, as well as aluminum forging parts. Itis involved in aerospace, industrial, and renewable energy; and provision of power and construction tools. The company provides auto components for two-wheeler, three-wheeler, passenger vehicles, commercial vehicles, and tractors sectors. The company was founded in 1999 and is headquartered in Gurugram, India. Shivam Autotech Limited is a subsidiary of Dayanand Munjal Investments Private Limited.
Key Metrics
as of Sep 2026Market Cap237 Cr
P/E—
Div Yield0.00 %
Book Value₹-3.09
52w High₹35.80
52w Low₹13.00
Face Value₹2.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 110.00 | 109.00 | 96.00 | 113.00 | 91.00 | 108.00 | 113.00 | 120.00 | 113.00 | 124.00 | 121.00 | 117.00 | 108.00 |
| Expenses | 102.00 | 98.00 | 91.00 | 103.00 | 85.00 | 100.00 | 101.00 | 108.00 | 100.00 | 109.00 | 111.00 | 108.00 | 99.00 |
| Operating Profit | 8.00 | 11.00 | 5.00 | 10.00 | 5.00 | 8.00 | 11.00 | 12.00 | 13.00 | 15.00 | 10.00 | 9.00 | 9.00 |
| OPM % | 7.00 | 10.00 | 5.00 | 9.00 | 6.00 | 8.00 | 10.00 | 10.00 | 11.00 | 12.00 | 8.00 | 8.00 | 9.00 |
| Other Income | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 2.00 | 0.00 | 1.00 | 1.00 |
| Depreciation | 9.00 | 10.00 | 8.00 | 9.00 | 9.00 | 7.00 | 8.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 |
| Interest | 20.00 | 23.00 | 19.00 | 13.00 | 13.00 | 16.00 | 15.00 | 15.00 | 14.00 | 15.00 | 15.00 | 14.00 | 13.00 |
| Profit before tax | -21.00 | -22.00 | -23.00 | -11.00 | -16.00 | -14.00 | -11.00 | -10.00 | -10.00 | -7.00 | -14.00 | -13.00 | -13.00 |
| Tax % | 0.00 | 22.00 | 6.00 | 12.00 | 8.00 | 4.00 | 5.00 | 6.00 | 6.00 | 14.00 | 7.00 | 14.00 | 0.00 |
| Net Profit | -21.00 | -27.00 | -25.00 | -12.00 | -18.00 | -15.00 | -12.00 | -11.00 | -10.00 | -8.00 | -15.00 | -15.00 | -13.00 |
| EPS in Rs | -1.60 | -2.03 | -1.87 | -0.94 | -1.34 | -1.12 | -0.97 | -0.91 | -0.85 | -0.64 | -1.19 | -1.24 | -1.03 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 410.00 | 454.00 | 470.00 | 470.00 | 469.00 | 487.00 | 588.00 | 636.00 | 557.00 | 456.00 | 425.00 | 446.00 |
| Expenses | 378.00 | 410.00 | 426.00 | 421.00 | 398.00 | 410.00 | 536.00 | 553.00 | 478.00 | 409.00 | 355.00 | 363.00 |
| Operating Profit | 32.00 | 44.00 | 43.00 | 49.00 | 71.00 | 78.00 | 52.00 | 82.00 | 78.00 | 48.00 | 70.00 | 83.00 |
| OPM % | 8.00 | 10.00 | 9.00 | 11.00 | 15.00 | 16.00 | 9.00 | 13.00 | 14.00 | 10.00 | 17.00 | 19.00 |
| Other Income | 0.00 | 2.00 | 4.00 | 3.00 | 4.00 | 3.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 |
| Interest | 68.00 | 59.00 | 58.00 | 50.00 | 51.00 | 57.00 | 53.00 | 49.00 | 46.00 | 29.00 | 21.00 | 20.00 |
| Depreciation | 36.00 | 33.00 | 36.00 | 35.00 | 41.00 | 49.00 | 54.00 | 49.00 | 41.00 | 32.00 | 28.00 | 27.00 |
| Profit before tax | -73.00 | -46.00 | -46.00 | -33.00 | -16.00 | -25.00 | -54.00 | -14.00 | -8.00 | -13.00 | 21.00 | 36.00 |
| Tax % | 12.00 | 5.00 | 8.00 | 6.00 | 0.00 | -8.00 | -32.00 | 33.00 | -84.00 | -73.00 | 10.00 | 22.00 |
| Net Profit | -81.00 | -48.00 | -50.00 | -35.00 | -16.00 | -23.00 | -37.00 | -18.00 | -1.00 | -4.00 | 19.00 | 28.00 |
| EPS in Rs | -6.19 | -3.65 | -4.11 | -2.84 | -1.31 | -1.84 | -3.04 | -1.49 | -0.10 | -0.29 | 1.57 | 2.30 |
| Dividend Payout % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 21.00 | 21.00 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 26.00 | 26.00 | 24.00 | 24.00 | 24.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 10.00 |
| Reserves | -67.00 | 5.00 | 31.00 | 80.00 | 114.00 | 93.00 | 115.00 | 153.00 | 171.00 | 172.00 | 175.00 | 172.00 |
| Borrowings | 403.00 | 339.00 | 390.00 | 428.00 | 389.00 | 489.00 | 439.00 | 434.00 | 412.00 | 399.00 | 305.00 | 199.00 |
| Other Liabilities | 107.00 | 146.00 | 120.00 | 124.00 | 114.00 | 133.00 | 150.00 | 145.00 | 91.00 | 87.00 | 80.00 | 79.00 |
| Total Liabilities | 469.00 | 516.00 | 565.00 | 656.00 | 641.00 | 734.00 | 724.00 | 752.00 | 694.00 | 678.00 | 580.00 | 460.00 |
| Fixed Assets | 273.00 | 306.00 | 330.00 | 362.00 | 394.00 | 429.00 | 448.00 | 467.00 | 445.00 | 353.00 | 246.00 | 251.00 |
| CWIP | 1.00 | 1.00 | 3.00 | 1.00 | 2.00 | 1.00 | 28.00 | 1.00 | 6.00 | 81.00 | 101.00 | 6.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 194.00 | 209.00 | 232.00 | 293.00 | 244.00 | 304.00 | 248.00 | 284.00 | 243.00 | 244.00 | 233.00 | 203.00 |
| Total Assets | 469.00 | 516.00 | 565.00 | 656.00 | 641.00 | 734.00 | 724.00 | 752.00 | 694.00 | 678.00 | 580.00 | 460.00 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 5.00 | 77.00 | 33.00 | 65.00 | 65.00 | 72.00 | 104.00 | 94.00 | 79.00 | 27.00 | 47.00 | 7.00 |
| Cash from Investing Activity | -14.00 | -6.00 | -4.00 | -1.00 | -4.00 | -18.00 | -43.00 | -68.00 | -48.00 | -86.00 | -118.00 | -55.00 |
| Cash from Financing Activity | 9.00 | -71.00 | -86.00 | -7.00 | -113.00 | -3.00 | -58.00 | -26.00 | -33.00 | 62.00 | 68.00 | 54.00 |
| Net Cash Flow | 0.00 | 0.00 | -57.00 | 57.00 | -52.00 | 50.00 | 2.00 | 1.00 | -3.00 | 2.00 | -3.00 | 6.00 |
| Free Cash Flow | 1.00 | 70.00 | 28.00 | 64.00 | 60.00 | 53.00 | 60.00 | 26.00 | 30.00 | -60.00 | -71.00 | -49.00 |
| CFO/OP % | 17.00 | 177.00 | 75.00 | 127.00 | 96.00 | 89.00 | 202.00 | 114.00 | 102.00 | 59.00 | 74.00 | 17.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 44.00 | 54.00 | 66.00 | 73.00 | 64.00 | 50.00 | 44.00 | 54.00 | 54.00 | 53.00 | 40.00 | 40.00 |
| Inventory Days | 201.00 | 187.00 | 157.00 | 158.00 | 190.00 | 205.00 | 124.00 | 173.00 | 176.00 | 213.00 | 235.00 | 193.00 |
| Days Payable | 94.00 | 143.00 | 111.00 | 149.00 | 157.00 | 182.00 | 147.00 | 167.00 | 107.00 | 133.00 | 118.00 | 117.00 |
| Cash Conversion Cycle | 151.00 | 97.00 | 112.00 | 81.00 | 98.00 | 74.00 | 21.00 | 60.00 | 124.00 | 133.00 | 158.00 | 116.00 |
| Working Capital Days | -65.00 | -152.00 | -108.00 | -111.00 | -101.00 | -132.00 | -111.00 | -79.00 | -58.00 | -48.00 | -20.00 | -10.00 |
| ROCE % | 0.00 | 3.00 | 2.00 | 3.00 | 6.00 | 6.00 | 0.00 | 6.00 | 6.00 | 3.00 | 10.00 | 17.00 |
Corporate Actions
21 records| Action | Ex Date | Record Date | Ratio | Amount (₹) | Notes |
|---|---|---|---|---|---|
| Rights | 09 Dec 2021 | 10 Dec 2021 | 2:9 | — | |
| Other | 09 Dec 2021 | 10 Dec 2021 | — | — | Right Issue of Equity Shares |
| Other | 16 Sep 2021 | — | — | — | Annual General Meeting |
| Other | 17 Sep 2020 | — | — | — | Annual General Meeting |
| Other | 13 Sep 2019 | — | — | — | Annual General Meeting |
| Other | 19 Sep 2018 | — | — | — | Annual General Meeting |
| Other | 20 Sep 2017 | — | — | — | Annual General Meeting |
| Dividend | 20 Sep 2016 | — | — | 0.40 | |
| Bonus | 08 Oct 2015 | 10 Oct 2015 | 1:1 | — | |
| Dividend | 31 Aug 2015 | — | — | 1.20 | |
| Split | 30 Oct 2014 | 31 Oct 2014 | 10:2 | — | |
| Dividend | 18 Sep 2014 | — | — | 4.50 | |
| Dividend | 13 Sep 2013 | — | — | 4.00 | |
| Dividend | 14 Sep 2012 | — | — | 3.20 | |
| Dividend | 21 Sep 2011 | — | — | 2.50 | |
| Dividend | 22 Sep 2010 | — | — | 1.50 | |
| Dividend | 23 Sep 2009 | — | — | 1.50 | |
| Dividend | 11 Sep 2008 | — | — | 1.50 | NSE/BSE dividend mismatch: NSE=0.3; BSE=1.5 |
| Dividend | 11 Sep 2008 | — | — | 0.30 | NSE/BSE dividend mismatch: NSE=0.3; BSE=1.5 |
| Dividend | 23 Aug 2007 | — | — | 2.50 | NSE/BSE dividend mismatch: NSE=0.5; BSE=2.5 |
| Dividend | 23 Aug 2007 | — | — | 0.50 | NSE/BSE dividend mismatch: NSE=0.5; BSE=2.5 |
Announcements
5 filingsShareholding Pattern
Open on BSEFinancial Results — Filings
Open on BSEBoard Filings
Open on BSEAnnual Reports
Credit Ratings
-
Rating update9 Jan from care
-
Rating update22 Jul 2025 from care
-
Rating update3 Jan 2025 from care
-
Rating update9 Oct 2023 from care
-
Rating update30 Sep 2022 from care
-
Rating update23 Feb 2022 from care