Sicagen India Limited · CashKonnect

About

Sicagen India Limited, together with its subsidiaries, engages in the trade and distribution of building materials in India and internationally. The company operates through Trading and Manufacturing segments. It distributes building materials, such as MS/GI pipes, precision tubes, structural tubes, seamless tubes, ERW tubes, rectangular/square hollow sections, TMT steel bars, steel fittings, PVC pipes, UPVC pipes, roofing sheets, electrical cables, paints and construction chemicals, electrical accessories, switchgears, etc. for dealers, contractors, builders, and corporate buyers. The company also offers power and control systems that provides services, sales, and upgrades governing systems, as well as makes switchgears and customized solutions in automation and control sectors. In addition, it manufactures mild steel drums and barrels that are used for the transport of lubricant oil, hazardous and non-hazardous chemicals, bitumen, and fruit pulp; builds boats, tugs, and barges; and cables for industrial and other critical applications. Further, the company is involved in the provision of water treatment and process improvement solutions for petrochemical, fertilizer, refinery, power, pharmaceutical, agro, and pesticide industries; as well as property development activities. The company was incorporated in 2004 and is based in Chennai, India.

Key Metrics

as of Sep 2026

Market Cap231 Cr

P/E11.20

Div Yield1.72 %

Book Value₹125.00

52w High₹79.00

52w Low₹42.10

Face Value₹10.00

Quarterly Results

Rs. Crores · hover row for definition

Metric	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023
Sales	132.93	139.69	134.33	124.68	121.57	136.09	122.73	127.32	152.55	116.31	131.46	115.84	113.35
Expenses	124.32	134.87	128.58	120.53	115.35	129.94	118.77	122.62	145.64	112.22	128.12	112.99	107.10
Operating Profit	8.61	4.82	5.75	4.15	6.22	6.15	3.96	4.70	6.91	4.09	3.34	2.85	6.25
OPM %	6.48	3.45	4.28	3.33	5.12	4.52	3.23	3.69	4.53	3.52	2.54	2.46	5.51
Other Income	1.63	1.60	2.52	1.66	1.86	1.72	3.23	3.15	1.38	1.29	2.20	1.33	1.26
Depreciation	1.24	1.29	1.29	1.33	1.38	1.33	1.34	1.35	1.35	1.33	1.29	1.21	1.18
Interest	1.53	1.43	1.46	1.41	1.61	1.51	1.36	1.54	1.40	1.44	1.38	1.23	1.41
Profit before tax	7.47	3.70	5.52	3.07	5.09	5.03	4.49	4.96	5.54	2.61	2.87	1.74	4.92
Tax %	26.64	14.86	28.80	29.64	27.90	26.44	27.17	30.85	25.45	16.48	31.36	40.80	25.41
Net Profit	5.48	3.15	3.93	2.16	3.67	3.70	3.27	3.43	4.13	2.18	1.97	1.03	3.67
EPS in Rs	1.38	0.80	0.99	0.55	0.93	0.94	0.83	0.87	1.04	0.55	0.50	0.26	0.93

Profit & Loss

Annual · Rs. Crores

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Sales	520.00	539.00	477.00	439.00	443.00	348.00	434.00	538.00	566.00	561.00	451.00	486.00
Expenses	499.00	517.00	460.00	424.00	426.00	336.00	426.00	532.00	563.00	555.00	451.00	488.00
Operating Profit	21.00	22.00	17.00	15.00	17.00	12.00	8.00	6.00	4.00	5.00	0.00	-2.00
OPM %	4.10	4.00	3.60	3.40	3.80	3.40	1.90	1.10	0.70	0.90	0.00	-0.50
Other Income	7.00	9.00	6.00	16.00	-2.00	5.00	8.00	8.00	12.00	10.00	14.00	15.00
Interest	6.00	6.00	5.00	4.00	4.00	4.00	6.00	7.00	7.00	6.00	6.00	6.00
Depreciation	5.00	5.00	5.00	6.00	6.00	5.00	5.00	2.00	2.00	2.00	3.00	3.00
Profit before tax	17.00	20.00	12.00	20.00	5.00	8.00	5.00	5.00	7.00	8.00	6.00	4.00
Tax %	26.00	27.00	27.00	14.00	79.00	30.00	59.00	57.00	9.00	1.00	-19.00	18.00
Net Profit	13.00	15.00	9.00	17.00	1.00	6.00	2.00	2.00	6.00	8.00	7.00	3.00
EPS in Rs	3.26	3.67	2.24	4.33	0.26	1.48	0.54	0.55	1.62	1.90	1.82	0.77
Dividend Payout %	31.00	27.00	27.00	14.00	98.00	41.00	93.00	72.00	37.00	32.00	33.00	78.00

Balance Sheet

Annual · Rs. Crores — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Equity Capital	40.00	40.00	40.00	40.00	40.00	40.00	40.00	40.00	40.00	40.00	40.00	40.00
Reserves	381.00	400.00	384.00	375.00	367.00	350.00	336.00	341.00	346.00	343.00	381.00	376.00
Borrowings	64.00	65.00	50.00	53.00	37.00	35.00	38.00	65.00	53.00	66.00	45.00	48.00
Other Liabilities	37.00	27.00	27.00	19.00	29.00	21.00	35.00	59.00	70.00	57.00	65.00	73.00
Total Liabilities	522.00	531.00	500.00	486.00	472.00	445.00	448.00	505.00	509.00	505.00	530.00	537.00
Fixed Assets	41.00	41.00	40.00	39.00	40.00	43.00	44.00	36.00	82.00	80.00	30.00	31.00
CWIP	0.00	0.00	1.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	180.00	180.00	175.00	170.00	170.00	154.00	143.00	146.00	146.00	160.00	135.00	135.00
Other Assets	300.00	311.00	284.00	278.00	262.00	248.00	261.00	323.00	281.00	264.00	365.00	371.00
Total Assets	522.00	531.00	500.00	486.00	472.00	445.00	448.00	505.00	509.00	505.00	530.00	537.00

Cash Flows

Annual · Rs. Crores — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Cash from Operating Activity	25.00	38.00	28.00	11.00	1.00	25.00	-37.00	6.00	-11.00	-12.00	1.00	-11.00
Cash from Investing Activity	-5.00	-13.00	-11.00	-3.00	6.00	-17.00	40.00	0.00	20.00	22.00	5.00	11.00
Cash from Financing Activity	-13.00	-11.00	-16.00	-8.00	-9.00	-7.00	-11.00	-8.00	-9.00	-9.00	-10.00	-11.00
Net Cash Flow	7.00	15.00	0.00	0.00	-2.00	1.00	-8.00	-1.00	0.00	2.00	-4.00	-10.00
Free Cash Flow	21.00	40.00	26.00	8.00	4.00	23.00	-41.00	48.00	-14.00	-15.00	-1.00	-6.00
CFO/OP %	136.00	159.00	179.00	87.00	23.00	231.00	-435.00	201.00	-266.00	-220.00	-944.00	433.00

Ratios

Annual · Days / % — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Debtor Days	72.00	67.00	63.00	66.00	79.00	102.00	88.00	84.00	85.00	75.00	67.00	60.00
Inventory Days	50.00	46.00	55.00	62.00	35.00	46.00	46.00	39.00	38.00	41.00	45.00	41.00
Days Payable	18.00	11.00	9.00	9.00	17.00	11.00	23.00	38.00	42.00	32.00	20.00	20.00
Cash Conversion Cycle	105.00	102.00	110.00	118.00	97.00	137.00	110.00	85.00	81.00	84.00	91.00	80.00
Working Capital Days	83.00	80.00	94.00	103.00	100.00	103.00	97.00	48.00	49.00	41.00	53.00	45.00
ROCE %	5.00	5.00	4.00	3.00	3.00	3.00	3.00	3.00	3.00	3.00	3.00	2.00

Shareholding Pattern

% holding — latest first

Holder	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023
Promoters	61.13	61.13	61.13	61.13	60.39	60.39	60.39	60.39	55.46	55.46	55.46	55.46
FIIs	2.47	2.47	2.47	2.42	2.85	2.42	2.42	2.42	7.34	7.34	7.34	7.34
DIIs	0.58	0.58	0.58	0.58	0.58	0.58	0.58	0.60	0.60	0.60	0.60	0.60
Public	35.81	35.82	35.81	35.88	36.18	36.61	36.61	36.58	36.59	36.58	36.60	36.59
No. of Shareholders	22,070	22,183	23,057	23,326	23,668	23,934	24,453	24,855	24,309	24,726	25,114	25,160

Corporate Actions

18 records

Action	Ex Date	Record Date	Ratio	Amount (₹)	Notes
Dividend	23 Sep 2025	23 Sep 2025	—	1.00
Dividend	12 Sep 2024	—	—	0.60
Dividend	18 Sep 2023	—	—	0.60
Dividend	19 Sep 2022	—	—	0.25
Dividend	20 Sep 2021	—	—	0.60
Dividend	10 Sep 2020	—	—	0.50
Dividend	23 Jul 2019	—	—	0.40
Dividend	26 Jul 2018	—	—	0.60
Dividend	19 Jul 2017	—	—	0.60
Dividend	08 Sep 2016	—	—	0.60
Dividend	10 Sep 2015	—	—	0.60
Dividend	31 Jul 2014	—	—	0.80
Dividend	19 Jul 2013	—	—	1.00
Dividend	20 Jul 2012	—	—	1.00
Dividend	19 Jul 2011	—	—	1.00
Other	16 Jul 2010	—	—	—	Annual General Meeting
Other	13 Aug 2009	—	—	—	Annual General Meeting
Other	01 Sep 2008	—	—	—	Annual General Meeting