Overview
Key Metrics Quarterly
P&L
Balance Sheet
Cash Flows
Ratios
Shareholding
Documents
About
Sical Logistics Limited provides integrated logistics solutions in India. The company offers port and terminal handling, road and rail transport, shipping and custom house agency, stevedoring, customs handling, trucking, overburden removal and coal transportation, container freight station operation, warehousing and distribution, and dredging services. It also provides retail, mining, bulk and container cargo, and rail logistics; coal mining development and operations; coastal shipping; and retail supply chain services. The company serves the electrical and electronic, paint, renewable energy, pharmaceutical, construction, and beverage industries. Sical Logistics Limited was incorporated in 1955 and is based in Chennai, India.
Key Metrics
as of Sep 2026
Market Cap 858 Cr
P/E 3,476.00
Div Yield 0.00 %
Book Value βΉ16.50
52w High βΉ124.00
52w Low βΉ60.10
Face Value βΉ10.00
Quarterly Results
Rs. Crores Β· hover row for definition
Metric
Jun 2026
Mar 2026
Dec 2025
Sep 2025
Jun 2025
Mar 2025
Dec 2024
Sep 2024
Jun 2024
Mar 2024
Dec 2023
Sep 2023
Jun 2023
Sales
133.00
105.00
93.00
90.00
98.00
81.00
50.00
49.00
42.00
44.00
45.00
62.00
70.00
Expenses
108.00
86.00
75.00
72.00
75.00
73.00
43.00
45.00
40.00
45.00
41.00
58.00
64.00
Operating Profit
25.00
19.00
18.00
18.00
23.00
9.00
7.00
4.00
2.00
-1.00
4.00
4.00
6.00
OPM %
19.00
18.00
19.00
20.00
24.00
11.00
15.00
9.00
3.60
-1.90
9.00
6.00
9.00
Other Income
19.00
2.00
58.00
30.00
3.00
13.00
2.00
11.00
2.00
9.00
29.00
9.00
2.00
Depreciation
8.00
10.00
10.00
10.00
10.00
7.00
9.00
10.00
11.00
11.00
11.00
13.00
13.00
Interest
13.00
17.00
17.00
23.00
15.00
12.00
11.00
11.00
10.00
10.00
11.00
10.00
9.00
Profit before tax
22.00
-6.00
49.00
14.00
0.00
2.00
-10.00
-5.00
-17.00
-12.00
12.00
-10.00
-13.00
Tax %
6.00
50.00
2.00
7.00
2,664.00
9.00
-57.00
11.00
2.00
21.00
2.00
5.00
9.00
Net Profit
21.00
-9.00
48.00
13.00
-3.00
2.00
-5.00
-6.00
-18.00
-15.00
11.00
-10.00
-14.00
EPS in Rs
2.52
-1.25
2.30
0.56
-0.21
-0.20
-0.22
-0.32
-0.86
-0.65
0.53
-0.42
-0.64
Profit & Loss
Annual Β· Rs. Crores
Metric
Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015
Sales
386.00 222.00 221.00 392.00 349.00 504.00 1,006.00 1,732.00 1,355.00 1,033.00 855.00 827.00
Expenses
307.00 200.00 204.00 365.00 388.00 513.00 1,028.00 1,559.00 1,182.00 883.00 753.00 743.00
Operating Profit
78.00 21.00 17.00 28.00 -39.00 -9.00 -22.00 173.00 173.00 149.00 102.00 84.00
OPM %
20.00 10.00 8.00 7.00 -11.00 -1.90 -2.20 10.00 13.00 14.00 12.00 10.00
Other Income
92.00 29.00 47.00 -780.00 -120.00 -939.00 29.00 6.00 5.00 15.00 15.00 41.00
Interest
72.00 43.00 39.00 19.00 21.00 139.00 55.00 64.00 62.00 59.00 57.00 57.00
Depreciation
42.00 38.00 48.00 56.00 71.00 79.00 84.00 72.00 63.00 43.00 34.00 46.00
Profit before tax
57.00 -31.00 -24.00 -828.00 -252.00 -1,167.00 -133.00 43.00 53.00 63.00 26.00 22.00
Tax %
14.00 -15.00 19.00 1.00 2.00 0.00 -18.00 44.00 43.00 39.00 28.00 9.00
Net Profit
49.00 -26.00 -28.00 -834.00 -266.00 -1,166.00 -122.00 18.00 34.00 39.00 19.00 20.00
EPS in Rs
5.69 -1.24 -1.35 -39.94 -13.90 -61.91 -5.71 1.10 1.92 2.21 1.04 0.92
Dividend Payout %
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Balance Sheet
Annual Β· Rs. Crores β latest first
Metric
Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015
Equity Capital
80.00 65.00 65.00 65.00 59.00 59.00 59.00 59.00 56.00 56.00 56.00 56.00
Reserves
52.00 -70.00 -37.00 -12.00 -989.00 -726.00 433.00 544.00 469.00 438.00 400.00 387.00
Borrowings
485.00 608.00 507.00 483.00 1,766.00 1,264.00 1,279.00 1,414.00 1,330.00 1,256.00 1,002.00 761.00
Other Liabilities
291.00 256.00 232.00 256.00 730.00 1,135.00 996.00 733.00 596.00 542.00 515.00 539.00
Total Liabilities
907.00 859.00 768.00 793.00 1,566.00 1,731.00 2,767.00 2,749.00 2,451.00 2,293.00 1,972.00 1,743.00
Fixed Assets
555.00 602.00 557.00 605.00 764.00 839.00 940.00 907.00 921.00 901.00 764.00 569.00
CWIP
4.00 52.00 10.00 0.00 408.00 394.00 1,284.00 1,028.00 879.00 765.00 673.00 691.00
Investments
16.00 1.00 1.00 1.00 1.00 9.00 6.00 18.00 24.00 17.00 17.00 0.00
Other Assets
332.00 204.00 199.00 187.00 393.00 488.00 537.00 795.00 627.00 610.00 519.00 483.00
Total Assets
907.00 859.00 768.00 793.00 1,566.00 1,731.00 2,767.00 2,749.00 2,451.00 2,293.00 1,972.00 1,743.00
Cash Flows
Annual Β· Rs. Crores β latest first
Metric
Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015
Cash from Operating Activity
52.00 20.00 8.00 7.00 68.00 158.00 292.00 54.00 120.00 55.00 75.00 75.00
Cash from Investing Activity
20.00 -64.00 -7.00 70.00 -55.00 -26.00 -242.00 -217.00 -184.00 -241.00 -188.00 -137.00
Cash from Financing Activity
-88.00 -3.00 25.00 -23.00 -36.00 -110.00 -47.00 168.00 32.00 198.00 119.00 68.00
Net Cash Flow
-16.00 -47.00 25.00 53.00 -23.00 23.00 3.00 5.00 -33.00 11.00 7.00 6.00
Free Cash Flow
80.00 -35.00 4.00 35.00 56.00 122.00 21.00 -152.00 -56.00 -217.00 -126.00 -81.00
CFO/OP %
76.00 59.00 26.00 14.00 -103.00 -1,681.00 -1,319.00 53.00 75.00 32.00 84.00 88.00
Ratios
Annual Β· Days / % β latest first
Metric
Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015
Debtor Days
91.00 119.00 73.00 51.00 148.00 154.00 87.00 84.00 83.00 101.00 87.00 73.00
Cash Conversion Cycle
91.00 119.00 73.00 51.00 148.00 154.00 87.00 84.00 83.00 101.00 87.00 73.00
Working Capital Days
-43.00 -491.00 -297.00 -135.00 -2,006.00 -1,211.00 -393.00 -92.00 -118.00 -94.00 -65.00 -35.00
ROCE %
10.00 -1.00 -3.00 -3.00 -11.00 -6.00 -4.00 5.00 6.00 7.00 5.00 5.00
Shareholding Pattern
% holding β latest first
Quarterly
Yearly
Holder
Jun 2026
Mar 2026
Dec 2025
Sep 2025
Jun 2025
Mar 2025
Dec 2024
Sep 2024
Jun 2024
Mar 2024
Dec 2023
Sep 2023
Promoters
73.50
73.50
89.87
89.87
89.89
90.00
90.00
90.00
93.79
93.79
95.00
95.00
FIIs
3.09
3.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
DIIs
0.10
0.07
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
Public
23.30
23.33
10.11
10.10
10.10
9.99
9.98
9.97
6.18
6.19
4.98
4.97
No. of Shareholders
40,121
40,051
39,958
40,330
40,721
40,990
41,434
41,800
41,953
42,874
44,157
48,860
Corporate Actions
6 records
Back to all stocks