Siyaram Recycling Industries Limited

About

Siyaram Recycling Industries Limited engages in the segregation of brass scrap, and manufacturing of brass ingots, billets, and brass rods in India. The company offers brass-based components, such as plumbing and sanitary parts, brass inserts, brass ceramic cartridges, brass valves, extension nipples, etc. Its products also include copper alloy ingots and billets, brass extrusion rods, brass fittings, and bath fittings. The company also exports its products. Siyaram Recycling Industries Limited was incorporated in 2007 and is based in Jamnagar, Gujarat. Siyaram Recycling Industries Limited is a subsidiary of Dwarkadhish Venture Private Limited.

Quarterly Results

No quarterly results synced yet for this stock.

Data is backfilled from screener.in — check back soon.

Profit & Loss

Annual · Rs. Crores

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Sales	362.00	511.00	413.00	492.00	423.00	139.00
Expenses	345.00	484.00	396.00	481.00	418.00	135.00
Operating Profit	17.00	27.00	17.00	11.00	6.00	4.00
OPM %	4.70	5.00	4.10	2.30	1.30	2.70
Other Income	1.00	2.00	1.00	5.00	3.00	1.00
Interest	11.00	8.00	7.00	4.00	2.00	2.00
Depreciation	2.00	1.00	1.00	2.00	2.00	1.00
Profit before tax	6.00	20.00	10.00	10.00	4.00	2.00
Tax %	34.00	29.00	26.00	31.00	29.00	27.00
Net Profit	4.00	15.00	8.00	7.00	3.00	1.00
EPS in Rs	1.74	6.69	4.00	5.19	2.33	1.03
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00

Balance Sheet

Annual · Rs. Crores — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Equity Capital	22.00	22.00	19.00	14.00	14.00	14.00
Reserves	108.00	105.00	58.00	32.00	25.00	22.00
Borrowings	114.00	76.00	59.00	67.00	28.00	29.00
Other Liabilities	30.00	80.00	34.00	38.00	32.00	33.00
Total Liabilities	274.00	283.00	170.00	151.00	99.00	98.00
Fixed Assets	6.00	6.00	6.00	7.00	8.00	7.00
CWIP	0.00	2.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	268.00	276.00	164.00	144.00	91.00	91.00
Total Assets	274.00	283.00	170.00	151.00	99.00	98.00

Cash Flows

Annual · Rs. Crores — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Cash from Operating Activity	-28.00	-43.00	-4.00	-35.00	11.00	7.00
Cash from Investing Activity	0.00	-3.00	-1.00	-1.00	-2.00	-2.00
Cash from Financing Activity	29.00	45.00	5.00	34.00	-6.00	-6.00
Net Cash Flow	0.00	-1.00	0.00	-1.00	2.00	-1.00
Free Cash Flow	-28.00	-46.00	-5.00	-36.00	8.00	5.00
CFO/OP %	-153.00	-138.00	-9.00	-261.00	192.00	178.00

Ratios

Annual · Days / % — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debtor Days	55.00	36.00	26.00	26.00	29.00	112.00
Inventory Days	226.00	161.00	117.00	63.00	48.00	119.00
Days Payable	26.00	30.00	17.00	22.00	26.00	86.00
Cash Conversion Cycle	255.00	167.00	125.00	66.00	50.00	145.00
Working Capital Days	136.00	86.00	59.00	31.00	27.00	114.00
ROCE %	7.00	17.00	14.00	16.00	11.00	—

Shareholding Pattern

% holding — latest first

Holder	Mar 2026	Sep 2025	Mar 2025	Dec 2024	Sep 2024	Mar 2024	Dec 2023
Promoters	51.12	58.84	61.17	61.13	70.87	70.82	70.55
FIIs	0.00	0.00	0.00	0.00	0.00	1.20	4.39
DIIs	0.06	0.83	1.76	2.21	1.68	2.21	6.34
Public	48.83	40.33	37.08	36.65	27.46	25.78	18.73
No. of Shareholders	2,037	1,633	1,381	1,309	1,227	919	836