Overview
Key Metrics Quarterly
P&L
Balance Sheet
Cash Flows
Ratios
Shareholding
Documents
About
Smartworks Coworking Spaces Limited owns, operates, and leases co-working spaces in India. The company operates and maintains serviced office spaces, meeting and training rooms, virtual offices, and other ancillary services. It also provides maintenance and house-keeping services to commercial properties and business houses; and software booking application for meeting room management and booking, visitor management system, and attendance management system. The company was incorporated in 2015 and is headquartered in Gurugram, India.
Key Metrics
as of Sep 2026
Market Cap 6,177 Cr
P/E 222.00
Div Yield 0.00 %
Book Value βΉ46.40
52w High βΉ619.00
52w Low βΉ361.00
Face Value βΉ10.00
Quarterly Results
Rs. Crores Β· hover row for definition
Metric
Jun 2026
Mar 2026
Dec 2025
Sep 2025
Jun 2025
Mar 2025
Dec 2024
Sep 2024
Jun 2024
Sales
528.00
507.00
461.00
414.00
365.00
349.00
340.00
341.00
309.00
Expenses
194.00
178.00
164.00
152.00
132.00
123.00
130.00
133.00
119.00
Operating Profit
333.00
328.00
297.00
262.00
233.00
226.00
210.00
208.00
190.00
OPM %
63.00
65.00
64.00
63.00
64.00
65.00
62.00
61.00
61.00
Other Income
14.00
13.00
16.00
17.00
9.00
4.00
12.00
11.00
10.00
Depreciation
239.00
228.00
217.00
192.00
168.00
155.00
161.00
154.00
145.00
Interest
94.00
94.00
96.00
91.00
80.00
79.00
85.00
85.00
85.00
Profit before tax
14.00
20.00
0.00
-5.00
-6.00
-4.00
-24.00
-20.00
-30.00
Tax %
25.00
25.00
25.00
-25.00
-25.00
92.00
-26.00
-26.00
-26.00
Net Profit
10.00
15.00
0.00
-4.00
-4.00
-7.00
-17.00
-15.00
-22.00
EPS in Rs
0.90
1.31
0.03
-0.33
-0.44
-0.69
-1.69
-1.76
-2.72
Profit & Loss
Annual Β· Rs. Crores
Metric
Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Sales
1,746.00 1,340.00 1,038.00 710.00 360.00 280.00 254.00
Expenses
627.00 506.00 377.00 285.00 151.00 113.00 119.00
Operating Profit
1,119.00 834.00 661.00 425.00 209.00 166.00 135.00
OPM %
64.00 62.00 64.00 60.00 58.00 59.00 53.00
Other Income
55.00 37.00 75.00 33.00 31.00 30.00 8.00
Interest
361.00 334.00 328.00 237.00 122.00 97.00 70.00
Depreciation
804.00 615.00 471.00 356.00 212.00 172.00 103.00
Profit before tax
9.00 -78.00 -64.00 -135.00 -94.00 -72.00 -31.00
Tax %
25.00 -20.00 -26.00 -26.00 -26.00 -25.00 -28.00
Net Profit
7.00 -62.00 -47.00 -100.00 -70.00 -54.00 -22.00
EPS in Rs
0.61 -5.98 -5.95 -12.84 -9.03 -7.02 -2.90
Dividend Payout %
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Balance Sheet
Annual Β· Rs. Crores β latest first
Metric
Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Equity Capital
114.00 103.00 79.00 78.00 77.00 77.00 77.00
Reserves
415.00 10.00 -25.00 -45.00 37.00 107.00 161.00
Borrowings
4,734.00 3,721.00 3,436.00 3,913.00 248.00 134.00 61.00
Other Liabilities
1,136.00 794.00 660.00 526.00 2,498.00 1,175.00 1,060.00
Total Liabilities
6,400.00 4,628.00 4,150.00 4,472.00 2,860.00 1,494.00 1,359.00
Fixed Assets
5,170.00 3,739.00 3,404.00 3,724.00 397.00 1,174.00 1,066.00
CWIP
56.00 135.00 66.00 42.00 87.00 13.00 21.00
Investments
21.00 30.00 11.00 0.00 0.00 0.00 114.00
Other Assets
1,154.00 724.00 668.00 705.00 2,376.00 307.00 158.00
Total Assets
6,400.00 4,628.00 4,150.00 4,472.00 2,860.00 1,494.00 1,359.00
Cash Flows
Annual Β· Rs. Crores β latest first
Metric
Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activity
1,160.00 903.00 750.00 529.00 214.00 153.00 114.00
Cash from Investing Activity
-492.00 -275.00 -198.00 -304.00 -93.00 -41.00 -219.00
Cash from Financing Activity
-602.00 -624.00 -577.00 -171.00 -114.00 -161.00 113.00
Net Cash Flow
66.00 4.00 -26.00 54.00 8.00 -50.00 9.00
Free Cash Flow
779.00 635.00 490.00 242.00 105.00 86.00 8.00
CFO/OP %
104.00 105.00 116.00 125.00 105.00 89.00 90.00
Ratios
Annual Β· Days / % β latest first
Metric
Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Debtor Days
7.00 7.00 5.00 7.00 11.00 9.00 6.00
Cash Conversion Cycle
7.00 7.00 5.00 7.00 11.00 9.00 6.00
Working Capital Days
-237.00 -276.00 -261.00 -320.00 -389.00 -322.00 -200.00
ROCE %
8.00 7.00 7.00 5.00 9.00 8.00 β
Shareholding Pattern
% holding β latest first
Quarterly
Yearly
Holder
Jun 2026
Mar 2026
Dec 2025
Sep 2025
Promoters
58.33
58.33
58.18
58.18
FIIs
0.28
0.16
0.33
0.93
DIIs
8.92
9.06
8.96
9.03
Public
32.47
32.46
32.53
31.86
No. of Shareholders
20,263
20,825
21,200
24,158
Back to all stocks