All stocks ยท SMRUTHIORG
SO

Smruthi Organics Limited

SMRUTHIORG BSE Drug Manufacturers - Specialty & Generic Healthcare

Smruthi Organics Limited manufactures and markets active pharmaceutical ingredient (API) products to India. The company operates through Bulk Drugs and Drugs Intermediates (API), and Formulation segments. The company prโ€ฆ

ISIN INE172E01011
Listed โ€”
Quarters tracked 13
Filings 20 docs

About

Smruthi Organics Limited manufactures and markets active pharmaceutical ingredient (API) products to India. The company operates through Bulk Drugs and Drugs Intermediates (API), and Formulation segments. The company provides API for cardiovascular, such as amlodipine besilate, losartan potassium, telmisartan, s - amlodipine besilate, s - amlodipine malelate, and valsartan; for anti diabetic, which comprises metformin HCL, vildagliptin, teneligliptin, and dapagliflozin; and for anti infectives that consists of diloxanide furoate, norfloxacin, and pefloxacin mesylate, as well as ticagrelor for anti platelets. It also offers drug intermediates, such as amlodipine base, s-amlodipine base, and phthaloyl amlodipine. In addition, the company is developing empagliflozin for anti-diabetics; and apixaban and rivaroxaban for anti-platelets. It also exports its products. The company was incorporated in 1989 and is headquartered in Solapur, India.

Quarterly Results

Rs. Crores ยท hover row for definition
Metric Jun 2026 Mar 2026 Dec 2025 Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023
Sales 29.30 29.05 22.29 31.60 18.85 38.09 31.25 29.39 27.27 39.66 23.48 29.59 34.91
Expenses 23.49 25.15 18.29 26.59 18.56 33.41 27.08 26.50 26.82 35.58 24.66 25.16 30.29
Operating Profit 5.81 3.90 4.00 5.01 0.29 4.68 4.17 2.89 0.45 4.08 -1.18 4.43 4.62
OPM % 19.83 13.43 17.95 15.85 1.54 12.29 13.34 9.83 1.65 10.29 -5.03 14.97 13.23
Other Income -0.04 -0.07 -0.44 0.01 0.04 0.08 0.00 0.01 0.00 0.06 0.00 0.00 0.01
Depreciation 1.60 1.75 1.67 1.51 1.41 1.50 1.37 1.33 1.29 1.59 1.45 1.38 1.24
Interest 0.31 0.31 0.25 0.66 0.46 0.52 0.51 0.44 0.41 0.37 0.32 0.39 0.33
Profit before tax 3.86 1.77 1.64 2.85 -1.54 2.74 2.29 1.13 -1.25 2.18 -2.95 2.66 3.06
Tax % 25.65 39.55 14.63 27.72 -28.57 18.61 35.37 31.86 -26.40 30.73 -22.03 22.56 25.49
Net Profit 2.88 1.07 1.40 2.06 -1.10 2.23 1.48 0.78 -0.92 1.52 -2.29 2.07 2.29
EPS in Rs 2.52 0.93 1.22 1.80 -0.96 1.95 1.29 0.68 -0.80 1.33 -2.00 1.81 2.00

Profit & Loss

Annual ยท Rs. Crores
Metric Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Sales 102.00126.00128.00141.00133.00126.00131.00137.0097.0079.0074.0077.00
Expenses 89.00114.00116.00131.00115.0098.00116.00121.0094.0069.0063.0072.00
Operating Profit 13.0012.0012.0010.0018.0029.0015.0017.003.0010.0011.005.00
OPM % 13.0010.009.007.0014.0023.0012.0012.003.4013.0014.006.00
Other Income 0.000.000.000.001.001.004.001.000.001.000.000.00
Interest 2.002.001.001.001.001.003.004.004.004.005.006.00
Depreciation 6.006.006.005.004.004.004.004.004.004.004.005.00
Profit before tax 5.005.005.004.0014.0024.0012.0010.00-5.003.002.00-6.00
Tax % 27.0027.0028.008.0025.0029.0030.0030.00-31.0039.0055.00-33.00
Net Profit 3.004.004.004.0010.0017.008.007.00-3.002.001.00-4.00
EPS in Rs 3.003.113.143.619.0714.957.416.02-2.821.390.63-3.34
Dividend Payout % 50.0048.0048.0055.0033.0020.0014.0011.000.000.000.000.00

Balance Sheet

Annual ยท Rs. Crores โ€” latest first
Metric Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Equity Capital 11.0011.0011.0011.0011.0011.004.004.004.004.004.004.00
Reserves 62.0060.0058.0057.0056.0049.0039.0033.0025.0028.0027.0026.00
Borrowings 8.0017.0012.006.003.0010.0016.0028.0031.0033.0037.0045.00
Other Liabilities 22.0023.0037.0032.0018.0021.0030.0037.0025.0020.0035.0034.00
Total Liabilities 104.00112.00118.00106.0088.0092.0088.00101.0085.0085.00103.00109.00
Fixed Assets 47.0045.0040.0037.0033.0031.0032.0030.0030.0030.0032.0035.00
CWIP 3.003.001.002.001.001.000.002.001.001.001.001.00
Investments 0.000.000.000.000.000.000.000.000.000.000.000.00
Other Assets 54.0064.0077.0066.0053.0060.0056.0069.0054.0054.0069.0072.00
Total Assets 104.00112.00118.00106.0088.0092.0088.00101.0085.0085.00103.00109.00

Cash Flows

Annual ยท Rs. Crores โ€” latest first
Metric Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Cash from Operating Activity 22.0010.004.0012.002.0023.0021.0012.005.009.0014.009.00
Cash from Investing Activity -9.00-11.00-7.00-10.007.00-3.00-5.00-4.00-3.000.000.00-1.00
Cash from Financing Activity -12.001.003.00-2.00-12.00-7.00-17.00-5.00-2.00-9.00-14.00-8.00
Net Cash Flow 1.000.000.000.00-3.0013.00-1.002.000.000.000.00-1.00
Free Cash Flow 14.00-2.00-4.003.00-4.0019.0017.007.001.008.0013.007.00
CFO/OP % 182.00100.0046.00136.0033.00101.00160.0071.00159.0093.00128.00184.00

Ratios

Annual ยท Days / % โ€” latest first
Metric Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Debtor Days 69.0094.00117.0096.0078.0062.0068.0097.0095.0097.0095.00103.00
Inventory Days 228.00151.00150.0096.0091.00100.0075.0092.00126.00145.00166.00123.00
Days Payable 111.0085.00144.0098.0050.0081.0097.00120.00130.00123.00128.00106.00
Cash Conversion Cycle 186.00160.00123.0093.00118.0080.0046.0068.0092.00119.00133.00120.00
Working Capital Days 85.0092.0094.0073.0099.0052.0032.0078.007.001.008.002.00
ROCE % 8.008.008.007.0021.0039.0025.0021.00-1.0010.009.000.00

Shareholding Pattern

% holding โ€” latest first
Holder Jun 2026 Mar 2026 Dec 2025 Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023
Promoters 64.73 64.73 64.73 64.73 64.73 64.73 63.87 63.87 63.87 63.84 63.60 63.58
Public 35.27 35.27 35.27 35.28 35.27 35.27 36.13 36.13 36.12 36.16 36.41 36.43
No. of Shareholders 5,959 6,035 6,187 6,356 6,047 5,905 5,959 5,972 5,869 5,877 5,752 5,605

Corporate Actions

9 records
ActionEx DateRecord DateRatioAmount (โ‚น)Notes
Dividend 31 Jul 2026 31 Jul 2026 โ€” 1.50
Dividend 13 Jun 2025 13 Jun 2025 โ€” 1.50
Dividend 06 Sep 2024 โ€” โ€” 1.50
Dividend 28 Jul 2023 โ€” โ€” 2.00
Dividend 28 Jul 2022 โ€” โ€” 3.00
Dividend 01 Jul 2021 โ€” โ€” 3.00
Bonus 16 Mar 2021 17 Mar 2021 2:1 โ€”
Dividend 19 Mar 2020 21 Mar 2020 โ€” 3.00
Dividend 17 Jul 2019 โ€” โ€” 2.00

Announcements

5 filings