Stallion India Fluorochemicals Limited

About

Stallion India Fluorochemicals Limited engages in debulking, blending, and processing of refrigerants and industrial gases in India. It provides fluorochemicals, such as hydrocarbons (HC), hydrofluorocarbons (HFC), and hydrofluoroolefins (HFO). The company also offers equipment and spares for AC and R industry, including pressure washers and vacuum pumps; consumer cans refrigerants and paints comprising R290, R-134a, R-600a, hydrocarbon, and paint; refrigerant and fluorines consisting of HFO, blends, HFC's and HFC blends, hydrocarbons, blowing agents, propellants, electrical insulating, and fire extinguishants; and semiconductor, electronics, and specialty gases, such as CF4 and SF6. It serves air conditioners and refrigerators, firefighting, semiconductor, automobile manufacturing, pharma and medicals, glass bottle, aerosols, defense, and gas insulated substation and spay foam industries. The company was founded in 1992 and is headquartered in Mumbai, India.

Key Metrics

as of Sep 2026

Market Cap2,399 Cr

P/E46.10

Div Yield0.00 %

Book Value₹58.60

52w High₹361.00

52w Low₹99.00

Face Value₹10.00

Quarterly Results

Rs. Crores · hover row for definition

Metric	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024
Sales	121.00	110.00	105.00	106.00	110.00	152.00	85.00	68.00	73.00
Expenses	99.00	94.00	93.00	90.00	96.00	133.00	71.00	66.00	61.00
Operating Profit	22.00	16.00	12.00	16.00	14.00	19.00	14.00	2.00	12.00
OPM %	18.00	15.00	11.00	15.00	13.00	12.00	17.00	2.90	17.00
Other Income	3.00	1.00	2.00	0.00	0.00	2.00	0.00	0.00	0.00
Depreciation	0.00	1.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest	0.00	0.00	0.00	0.00	0.00	2.00	2.00	2.00	1.00
Profit before tax	25.00	17.00	13.00	15.00	14.00	18.00	12.00	1.00	11.00
Tax %	25.00	34.00	16.00	25.00	25.00	27.00	20.00	-56.00	26.00
Net Profit	19.00	11.00	11.00	11.00	10.00	13.00	10.00	1.00	8.00
EPS in Rs	1.60	0.94	0.96	0.98	0.89	1.14	1.09	0.09	0.94

Profit & Loss

Annual · Rs. Crores

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Sales	431.00	377.00	233.00	226.00	186.00	118.00
Expenses	373.00	330.00	209.00	208.00	153.00	104.00
Operating Profit	58.00	48.00	24.00	18.00	33.00	14.00
OPM %	13.00	13.00	10.00	8.00	18.00	12.00
Other Income	3.00	2.00	3.00	-2.00	0.00	1.00
Interest	1.00	6.00	4.00	1.00	1.00	0.00
Depreciation	1.00	1.00	1.00	2.00	2.00	1.00
Profit before tax	59.00	42.00	22.00	13.00	30.00	13.00
Tax %	26.00	24.00	28.00	25.00	30.00	27.00
Net Profit	44.00	32.00	15.00	10.00	21.00	10.00
EPS in Rs	3.78	2.78	1.72	1.21	11.79	5.50
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00

Balance Sheet

Annual · Rs. Crores — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Equity Capital	116.00	79.00	61.00	55.00	12.00	12.00
Reserves	565.00	222.00	64.00	16.00	49.00	28.00
Borrowings	34.00	2.00	65.00	18.00	2.00	10.00
Other Liabilities	22.00	30.00	9.00	37.00	35.00	104.00
Total Liabilities	737.00	334.00	200.00	126.00	98.00	153.00
Fixed Assets	31.00	17.00	14.00	13.00	18.00	19.00
CWIP	35.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	671.00	316.00	186.00	113.00	80.00	134.00
Total Assets	737.00	334.00	200.00	126.00	98.00	153.00

Cash Flows

Annual · Rs. Crores — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Cash from Operating Activity	39.00	-13.00	-73.00	-3.00	8.00	-8.00
Cash from Investing Activity	-253.00	-20.00	12.00	-13.00	-1.00	-2.00
Cash from Financing Activity	367.00	76.00	76.00	16.00	-8.00	12.00
Net Cash Flow	154.00	43.00	15.00	-1.00	-1.00	2.00
Free Cash Flow	-10.00	-18.00	-75.00	-3.00	7.00	-10.00
CFO/OP %	108.00	5.00	-287.00	43.00	44.00	-32.00

Ratios

Annual · Days / % — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debtor Days	66.00	102.00	111.00	69.00	56.00	282.00
Inventory Days	134.00	128.00	178.00	80.00	113.00	128.00
Days Payable	19.00	27.00	7.00	46.00	76.00	394.00
Cash Conversion Cycle	180.00	203.00	282.00	103.00	93.00	16.00
Working Capital Days	145.00	193.00	147.00	62.00	82.00	57.00
ROCE %	12.00	20.00	18.00	22.00	55.00	—

Shareholding Pattern

% holding — latest first

Holder	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025
Promoters	47.80	47.80	64.84	67.90	67.90	67.90
FIIs	0.82	1.78	0.47	0.80	0.47	3.32
DIIs	1.53	4.04	0.68	0.07	4.75	4.70
Public	49.84	46.38	34.00	31.22	26.88	24.08
No. of Shareholders	64,152	62,337	56,976	43,099	43,405	46,318