About
Sumit Woods Limited engages in the real estate development in India. The company develops residential, commercial, and retail projects. It also engages in the business of incidental services. Sumit Woods Limited was incorporated in 1997 and is headquartered in Mumbai, India.
Key Metrics
as of Sep 2026Market Cap247 Cr
P/E37.10
Div Yield0.39 %
Book ValueβΉ39.20
52w HighβΉ104.00
52w LowβΉ31.70
Face ValueβΉ10.00
Quarterly Results
Rs. Crores Β· hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 45.18 | 28.35 | 11.44 | 12.82 | 42.27 | 32.92 | 29.81 | 45.72 | 32.38 | 65.40 | 42.85 | 38.62 | 33.59 |
| Expenses | 40.64 | 23.98 | 7.45 | 11.21 | 35.78 | 24.15 | 25.10 | 38.53 | 29.86 | 54.77 | 35.56 | 33.75 | 27.61 |
| Operating Profit | 4.54 | 4.37 | 3.99 | 1.61 | 6.49 | 8.77 | 4.71 | 7.19 | 2.52 | 10.63 | 7.29 | 4.87 | 5.98 |
| OPM % | 10.05 | 15.41 | 34.88 | 12.56 | 15.35 | 26.64 | 15.80 | 15.73 | 7.78 | 16.25 | 17.01 | 12.61 | 17.80 |
| Other Income | 2.07 | 1.04 | 1.03 | 0.74 | 1.02 | 0.83 | 1.14 | -1.50 | 2.78 | 0.57 | 0.52 | 0.55 | 0.37 |
| Depreciation | 0.24 | 0.25 | 0.27 | 0.26 | 0.27 | 0.22 | 0.13 | 0.13 | 0.13 | 0.15 | 0.15 | 0.15 | 0.14 |
| Interest | 0.95 | 2.92 | 2.71 | 1.72 | 2.01 | 2.43 | 1.90 | 3.13 | 3.09 | 5.04 | 4.04 | 4.16 | 4.09 |
| Profit before tax | 5.42 | 2.24 | 2.04 | 0.37 | 5.23 | 6.95 | 3.82 | 2.43 | 2.08 | 6.01 | 3.62 | 1.11 | 2.12 |
| Tax % | 25.46 | 41.52 | 48.04 | 48.65 | 34.42 | 33.24 | 47.12 | -4.94 | 18.27 | 7.82 | 37.29 | 14.41 | 23.58 |
| Net Profit | 4.04 | 1.31 | 1.06 | 0.19 | 3.43 | 4.65 | 2.02 | 2.55 | 1.70 | 5.53 | 2.27 | 0.94 | 1.62 |
| EPS in Rs | 0.85 | 0.25 | 0.25 | 0.06 | 0.76 | 1.04 | 0.63 | 0.55 | 0.40 | 1.68 | 0.54 | 0.23 | 0.50 |
Profit & Loss
Annual Β· Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 94.88 | 140.83 | 180.46 | 101.44 | 66.08 | 47.04 | 48.71 | 53.87 | 31.39 | 44.52 | 29.07 | 29.06 |
| Expenses | 78.41 | 117.23 | 151.63 | 77.70 | 60.19 | 59.27 | 34.12 | 43.72 | 17.48 | 36.25 | 20.91 | 18.45 |
| Operating Profit | 16.47 | 23.60 | 28.83 | 23.74 | 5.89 | -12.23 | 14.59 | 10.15 | 13.91 | 8.27 | 8.16 | 10.61 |
| OPM % | 17.36 | 16.76 | 15.98 | 23.40 | 8.91 | -26.00 | 29.95 | 18.84 | 44.31 | 18.58 | 28.07 | 36.51 |
| Other Income | 3.82 | 3.20 | 2.01 | 1.46 | 0.78 | 2.95 | 1.25 | 2.81 | 2.94 | 3.17 | 0.55 | 0.45 |
| Interest | 9.36 | 10.56 | 17.32 | 15.39 | 8.00 | 6.87 | 6.51 | 7.27 | 6.06 | 6.54 | 6.89 | 8.90 |
| Depreciation | 1.05 | 0.60 | 0.60 | 0.71 | 0.63 | 0.59 | 0.67 | 0.77 | 0.66 | 0.96 | 0.89 | 1.11 |
| Profit before tax | 9.88 | 15.64 | 12.92 | 9.10 | -1.96 | -16.74 | 8.66 | 4.92 | 10.13 | 3.94 | 0.93 | 1.05 |
| Tax % | 39.37 | 27.88 | 19.20 | 23.85 | 69.39 | 26.94 | 25.87 | 50.00 | 23.49 | 20.56 | 19.35 | 18.10 |
| Net Profit | 6.00 | 10.93 | 10.36 | 6.98 | -5.02 | -23.67 | 5.98 | 6.07 | 7.75 | 3.13 | 0.75 | 0.85 |
| EPS in Rs | 1.27 | 2.53 | 2.94 | 2.50 | -0.30 | -7.34 | 0.92 | 2.19 | 3.57 | 2.02 | 0.48 | 0.55 |
| Dividend Payout % | 15.80 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance Sheet
Annual Β· Rs. Crores β latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 47.86 | 45.27 | 30.59 | 30.59 | 30.59 | 30.59 | 30.59 | 15.29 | 10.84 | 7.78 | 7.76 | 7.76 |
| Reserves | 139.52 | 113.87 | 45.43 | 36.53 | 25.38 | 26.30 | 48.76 | 61.58 | 38.66 | 32.47 | 28.24 | 27.35 |
| Borrowings | 118.08 | 63.88 | 119.43 | 138.39 | 110.46 | 64.94 | 50.37 | 36.13 | 47.21 | 55.44 | 65.23 | 58.37 |
| Other Liabilities | 97.47 | 91.78 | 72.92 | 68.28 | 55.25 | 54.22 | 58.50 | 68.28 | 20.80 | 26.74 | 33.89 | 32.67 |
| Total Liabilities | 402.93 | 314.80 | 268.37 | 273.79 | 221.68 | 176.05 | 188.22 | 181.28 | 117.51 | 122.43 | 135.12 | 126.15 |
| Fixed Assets | 32.67 | 7.76 | 6.19 | 6.77 | 7.31 | 7.44 | 7.93 | 8.58 | 7.64 | 8.29 | 9.28 | 10.06 |
| CWIP | 0.00 | 0.54 | 0.54 | 0.54 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 8.09 | 8.36 | 8.87 | 14.19 | 19.57 | 22.35 | 22.06 | 25.99 | 21.75 | 17.27 | 19.95 | 12.98 |
| Other Assets | 362.17 | 298.14 | 252.77 | 252.29 | 194.80 | 146.26 | 158.23 | 146.71 | 88.12 | 96.87 | 105.89 | 103.11 |
| Total Assets | 402.93 | 314.80 | 268.37 | 273.79 | 221.68 | 176.05 | 188.22 | 181.28 | 117.51 | 122.43 | 135.12 | 126.15 |
Cash Flows
Annual Β· Rs. Crores β latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -46.87 | 23.26 | 35.99 | -15.18 | -27.33 | -1.39 | -6.97 | 23.41 | 17.87 |
| Cash from Investing Activity | -25.27 | -12.05 | -5.13 | -4.17 | -4.38 | -1.53 | 6.65 | -8.67 | -4.30 |
| Cash from Financing Activity | 62.44 | 7.05 | -32.24 | 17.79 | 35.48 | 3.57 | 0.61 | -19.45 | -12.22 |
| Net Cash Flow | -9.70 | 18.25 | -1.38 | -1.56 | 3.77 | 0.65 | 0.29 | -4.71 | 1.34 |
| Free Cash Flow | -47.09 | 20.81 | 35.94 | -15.90 | -27.32 | -1.39 | -6.97 | 23.41 | 17.89 |
| CFO/OP % | -265.00 | 111.00 | 129.00 | -61.00 | -458.00 | -19.00 | -42.00 | 253.00 | 146.00 |
Ratios
Annual Β· Days / % β latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 29.20 | 30.14 | 78.27 | 90.78 | 83.46 | 144.17 | 115.55 | 63.49 | 101.86 | 132.24 | 102.46 | 93.20 |
| Inventory Days | 1,805.80 | β | 2,016.56 | β | β | 1,081.02 | 9,973.02 | 2,863.76 | 4,865.70 | 1,075.71 | 4,172.54 | 6,635.67 |
| Days Payable | 117.38 | β | 140.27 | β | β | 70.91 | 708.12 | 150.29 | 401.14 | 105.80 | 342.22 | 428.38 |
| Cash Conversion Cycle | 1,717.62 | 30.14 | 1,954.57 | 90.78 | 83.46 | 1,154.28 | 9,380.45 | 2,776.95 | 4,566.42 | 1,102.15 | 3,932.77 | 6,300.49 |
| Working Capital Days | 825.52 | 433.29 | 319.96 | 599.35 | 724.64 | 824.43 | 885.79 | 703.03 | 647.56 | 556.35 | 837.48 | 850.83 |
| ROCE % | 6.55 | 11.12 | 13.54 | 11.85 | 3.60 | -6.47 | 9.79 | 9.76 | 16.81 | 9.91 | 8.03 | β |
Corporate Actions
5 records| Action | Ex Date | Record Date | Ratio | Amount (βΉ) | Notes |
|---|---|---|---|---|---|
| Other | 20 Sep 2024 | β | β | β | Annual General Meeting |
| Other | 20 Sep 2023 | β | β | β | Annual General Meeting |
| Other | 20 Sep 2022 | β | β | β | Annual General Meeting |
| Other | 20 Sep 2021 | β | β | β | Annual General Meeting |
| Other | 21 Sep 2020 | β | β | β | Annual General Meeting |
Announcements
5 filingsAnnual Reports
Credit Ratings
-
Rating update12 Feb from smera
-
Rating update14 Nov 2024 from smera
-
Rating update25 Jul 2024 from smera
-
Rating update4 May 2023 from smera
-
Rating update3 Feb 2022 from smera
-
Rating update3 Nov 2020 from smera