About
Sundrop Brands Limited manufactures, markets, trades in, and sells food products and edible oils in India and internationally. It offers ready to cook snacks, such as instant, microwave, and diet popcorn under the ACT II brand, as well as sweet corn, kits, and sauces; ready to eat popcorn and gift box under the ACT II brand, extruded snacks, and nachos; and cereal snacks, dips, chocolate confectionery products, peanut spreads and butters, choco spreads, oats, and almonds under the Sundrop brand, as well as masala oats. The company was formerly known as Agro Tech Foods Limited and changed its name to Sundrop Brands Limited in March 2025. The company was incorporated in 1986 and is based in Gurugram, India.
Key Metrics
as of Sep 2026Market Cap2,475 Cr
P/E88.60
Div Yield0.00 %
Book Value₹392.00
52w High₹883.00
52w Low₹556.00
Face Value₹10.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 428.00 | 387.00 | 407.00 | 383.00 | 372.00 | 304.00 | 208.00 | 206.00 | 181.00 | 178.00 | 193.00 | 201.00 | 187.00 |
| Expenses | 403.00 | 365.00 | 387.00 | 379.00 | 358.00 | 304.00 | 194.00 | 200.00 | 175.00 | 173.00 | 184.00 | 193.00 | 176.00 |
| Operating Profit | 25.00 | 21.00 | 20.00 | 4.00 | 14.00 | 0.00 | 14.00 | 6.00 | 6.00 | 5.00 | 9.00 | 9.00 | 11.00 |
| OPM % | 6.00 | 5.00 | 5.00 | 1.00 | 3.70 | -0.10 | 7.00 | 3.00 | 3.40 | 2.90 | 4.60 | 4.30 | 6.00 |
| Other Income | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | -141.00 | -3.00 | 0.00 | 0.00 | 3.00 | 0.00 | 0.00 | 1.00 |
| Depreciation | 8.00 | 8.00 | 8.00 | 8.00 | 9.00 | 9.00 | 6.00 | 6.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Interest | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 |
| Profit before tax | 17.00 | 13.00 | 12.00 | -4.00 | 6.00 | -151.00 | 5.00 | 0.00 | 0.00 | 2.00 | 3.00 | 3.00 | 6.00 |
| Tax % | 29.00 | 26.00 | 34.00 | -46.00 | 24.00 | -25.00 | 25.00 | 76.00 | 29.00 | 33.00 | 26.00 | 26.00 | 27.00 |
| Net Profit | 12.00 | 10.00 | 8.00 | -2.00 | 4.00 | -114.00 | 4.00 | 0.00 | 0.00 | 1.00 | 3.00 | 2.00 | 5.00 |
| EPS in Rs | 3.22 | 2.61 | 2.14 | -0.55 | 1.14 | -30.25 | 1.60 | 0.02 | 0.08 | 0.61 | 1.03 | 0.77 | 1.86 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,549.00 | 899.00 | 760.00 | 850.00 | 917.00 | 893.00 | 835.00 | 824.00 | 812.00 | 805.00 | 782.00 | 760.00 |
| Expenses | 1,490.00 | 872.00 | 725.00 | 804.00 | 862.00 | 830.00 | 777.00 | 759.00 | 746.00 | 744.00 | 725.00 | 699.00 |
| Operating Profit | 60.00 | 26.00 | 34.00 | 46.00 | 54.00 | 62.00 | 59.00 | 65.00 | 66.00 | 61.00 | 57.00 | 61.00 |
| OPM % | 3.80 | 2.90 | 4.50 | 5.00 | 6.00 | 7.00 | 7.00 | 8.00 | 8.00 | 8.00 | 7.00 | 8.00 |
| Other Income | 3.00 | -145.00 | 4.00 | 0.00 | 4.00 | 1.00 | 3.00 | 4.00 | 1.00 | 5.00 | 0.00 | 0.00 |
| Interest | 2.00 | 2.00 | 3.00 | 3.00 | 2.00 | 2.00 | 2.00 | 0.00 | 0.00 | 5.00 | 6.00 | 1.00 |
| Depreciation | 33.00 | 26.00 | 21.00 | 22.00 | 21.00 | 19.00 | 19.00 | 17.00 | 18.00 | 17.00 | 16.00 | 15.00 |
| Profit before tax | 27.00 | -146.00 | 14.00 | 20.00 | 35.00 | 43.00 | 41.00 | 51.00 | 49.00 | 45.00 | 35.00 | 45.00 |
| Tax % | 26.00 | -25.00 | 27.00 | 26.00 | 26.00 | 27.00 | 17.00 | 33.00 | 35.00 | 38.00 | 35.00 | 18.00 |
| Net Profit | 20.00 | -110.00 | 10.00 | 15.00 | 26.00 | 31.00 | 34.00 | 34.00 | 32.00 | 28.00 | 23.00 | 37.00 |
| EPS in Rs | 5.34 | -29.15 | 4.27 | 6.19 | 10.61 | 12.83 | 13.89 | 14.05 | 12.95 | 11.35 | 9.52 | 15.15 |
| Dividend Payout % | 0.00 | 0.00 | 70.00 | 48.00 | 28.00 | 23.00 | 22.00 | 18.00 | 19.00 | 18.00 | 21.00 | 13.00 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 38.00 | 38.00 | 24.00 | 24.00 | 24.00 | 24.00 | 24.00 | 24.00 | 24.00 | 24.00 | 24.00 | 24.00 |
| Reserves | 1,441.00 | 1,401.00 | 476.00 | 462.00 | 438.00 | 412.00 | 384.00 | 352.00 | 315.00 | 282.00 | 313.00 | 289.00 |
| Borrowings | 13.00 | 14.00 | 42.00 | 62.00 | 50.00 | 14.00 | 21.00 | 0.00 | 0.00 | 18.00 | 96.00 | 26.00 |
| Other Liabilities | 277.00 | 264.00 | 98.00 | 88.00 | 104.00 | 93.00 | 75.00 | 91.00 | 96.00 | 85.00 | 75.00 | 85.00 |
| Total Liabilities | 1,769.00 | 1,717.00 | 641.00 | 636.00 | 616.00 | 543.00 | 505.00 | 468.00 | 436.00 | 409.00 | 508.00 | 425.00 |
| Fixed Assets | 1,286.00 | 1,299.00 | 320.00 | 305.00 | 301.00 | 295.00 | 213.00 | 180.00 | 193.00 | 197.00 | 178.00 | 152.00 |
| CWIP | 2.00 | 2.00 | 30.00 | 26.00 | 11.00 | 8.00 | 55.00 | 12.00 | 15.00 | 16.00 | 43.00 | 47.00 |
| Investments | 18.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.00 | 14.00 | 35.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 463.00 | 417.00 | 291.00 | 305.00 | 304.00 | 235.00 | 223.00 | 240.00 | 227.00 | 196.00 | 286.00 | 226.00 |
| Total Assets | 1,769.00 | 1,717.00 | 641.00 | 636.00 | 616.00 | 543.00 | 505.00 | 468.00 | 436.00 | 409.00 | 508.00 | 425.00 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 31.00 | 84.00 | 63.00 | 22.00 | -30.00 | 62.00 | 43.00 | 31.00 | 60.00 | 99.00 | -18.00 | 41.00 |
| Cash from Investing Activity | -41.00 | -6.00 | -37.00 | -43.00 | -11.00 | -43.00 | -43.00 | -37.00 | -38.00 | -14.00 | -43.00 | -42.00 |
| Cash from Financing Activity | -5.00 | -45.00 | -19.00 | 22.00 | 34.00 | -13.00 | 1.00 | 1.00 | -14.00 | -82.00 | 59.00 | 4.00 |
| Net Cash Flow | -16.00 | 34.00 | 6.00 | 1.00 | -6.00 | 7.00 | 1.00 | -4.00 | 8.00 | 3.00 | -3.00 | 3.00 |
| Free Cash Flow | 13.00 | 63.00 | 26.00 | -19.00 | -60.00 | 11.00 | -25.00 | 3.00 | 43.00 | 85.00 | -62.00 | -1.00 |
| CFO/OP % | 54.00 | 303.00 | 175.00 | 62.00 | -37.00 | 117.00 | 93.00 | 78.00 | 115.00 | 188.00 | -17.00 | 83.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 25.00 | 40.00 | 32.00 | 30.00 | 32.00 | 15.00 | 33.00 | 36.00 | 22.00 | 18.00 | 20.00 | 12.00 |
| Inventory Days | 84.00 | 148.00 | 136.00 | 127.00 | 105.00 | 80.00 | 55.00 | 61.00 | 72.00 | 89.00 | 103.00 | 88.00 |
| Days Payable | 67.00 | 135.00 | 55.00 | 41.00 | 45.00 | 41.00 | 34.00 | 46.00 | 49.00 | 41.00 | 29.00 | 33.00 |
| Cash Conversion Cycle | 42.00 | 52.00 | 113.00 | 116.00 | 92.00 | 55.00 | 54.00 | 51.00 | 45.00 | 66.00 | 94.00 | 67.00 |
| Working Capital Days | 34.00 | 46.00 | 62.00 | 59.00 | 55.00 | 46.00 | 52.00 | 52.00 | 36.00 | 33.00 | 23.00 | 22.00 |
| ROCE % | 2.00 | 0.00 | 3.00 | 5.00 | 7.00 | 10.00 | 10.00 | 14.00 | 15.00 | 12.00 | 11.00 | 14.00 |
Corporate Actions
21 records| Action | Ex Date | Record Date | Ratio | Amount (₹) | Notes |
|---|---|---|---|---|---|
| Dividend | 20 Sep 2024 | — | — | 3.00 | |
| Dividend | 04 Jul 2023 | — | — | 3.00 | |
| Dividend | 20 Jun 2022 | — | — | 3.00 | |
| Dividend | 09 Aug 2021 | — | — | 3.00 | |
| Dividend | 11 Aug 2020 | — | — | 3.00 | |
| Dividend | 08 Jul 2019 | — | — | 2.50 | |
| Dividend | 17 Jul 2018 | — | — | 2.50 | |
| Dividend | 17 Jul 2017 | — | — | 2.00 | |
| Dividend | 18 Jul 2016 | — | — | 2.00 | |
| Dividend | 14 Jul 2015 | — | — | 2.00 | |
| Dividend | 08 Jul 2014 | — | — | 2.00 | |
| Dividend | 16 Jul 2013 | — | — | 2.00 | |
| Dividend | 13 Jul 2012 | — | — | 1.75 | |
| Dividend | 21 Jul 2011 | — | — | 1.75 | |
| Dividend | 16 Jul 2010 | — | — | 1.50 | |
| Dividend | 17 Jul 2009 | — | — | 1.00 | |
| Other | 17 Jul 2009 | — | — | — | Ann Bk Clsr/Dv-Re.1 Pr Sh |
| Other | 17 Jul 2008 | — | — | — | Annual General Meeting |
| Other | 19 Jul 2007 | — | — | — | Agm |
| Other | 25 Jul 2006 | — | — | — | Agm |
| Other | 21 Jul 2005 | — | — | — | Agm |
Announcements
5 filingsShareholding Pattern
Open on BSEFinancial Results — Filings
Open on BSEBoard Filings
Open on BSEAnnual Reports
Credit Ratings
-
Rating update1 Sep 2025 from crisil
-
Rating update14 Aug 2025 from crisil
-
Rating update20 May 2025 from crisil
-
Rating update19 Feb 2025 from crisil
-
Rating update25 Nov 2024 from crisil
-
Rating update6 Sep 2024 from crisil