About
Sunil Agro Foods Limited manufactures and trades in wheat products in India. The company also operates as a dealer in wheat and wheat products. In addition, it offers maida, sooji, atta, bran rough and flakes, wheat, rice, gunny bags, and other products under the Sunil brand. It sells its products through distributors, modern trade, and direct sale channels. Sunil Agro Foods Limited was incorporated in 1988 and is based in Bengaluru, India.
Key Metrics
as of Sep 2026Market Cap25 Cr
P/E44.00
Div Yield0.00 %
Book Value₹54.40
52w High₹101.00
52w Low₹73.30
Face Value₹10.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 40.51 | 45.49 | 49.19 | 50.75 | 51.67 | 59.96 | 60.90 | 59.98 | 49.46 | 59.53 | 61.81 | 55.75 | 51.49 |
| Expenses | 39.17 | 43.89 | 47.78 | 49.33 | 50.41 | 58.86 | 60.25 | 59.65 | 48.72 | 58.11 | 60.31 | 54.27 | 50.13 |
| Operating Profit | 1.34 | 1.60 | 1.41 | 1.42 | 1.26 | 1.10 | 0.65 | 0.33 | 0.74 | 1.42 | 1.50 | 1.48 | 1.36 |
| OPM % | 3.31 | 3.52 | 2.87 | 2.80 | 2.44 | 1.83 | 1.07 | 0.55 | 1.50 | 2.39 | 2.43 | 2.65 | 2.64 |
| Other Income | 0.15 | 0.18 | 0.08 | 0.14 | 0.13 | 0.16 | 0.18 | 0.17 | 0.13 | 0.18 | 0.09 | 0.11 | 0.09 |
| Depreciation | 0.38 | 0.39 | 0.40 | 0.39 | 0.39 | 0.41 | 0.42 | 0.42 | 0.41 | 0.43 | 0.43 | 0.42 | 0.40 |
| Interest | 0.92 | 1.12 | 1.09 | 0.95 | 0.96 | 0.83 | 0.78 | 0.84 | 0.79 | 0.94 | 0.91 | 0.76 | 0.80 |
| Profit before tax | 0.19 | 0.27 | 0.00 | 0.22 | 0.04 | 0.02 | -0.37 | -0.76 | -0.33 | 0.23 | 0.25 | 0.41 | 0.25 |
| Tax % | 47.37 | 18.52 | — | 45.45 | 0.00 | -150.00 | -18.92 | -23.68 | -21.21 | 30.43 | 16.00 | 24.39 | 24.00 |
| Net Profit | 0.10 | 0.22 | 0.03 | 0.12 | 0.03 | 0.05 | -0.30 | -0.59 | -0.26 | 0.16 | 0.22 | 0.31 | 0.18 |
| EPS in Rs | 0.33 | 0.73 | 0.10 | 0.40 | 0.10 | 0.17 | -1.00 | -1.96 | -0.87 | 0.53 | 0.73 | 1.03 | 0.60 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 196.00 | 229.00 | 228.00 | 209.00 | 175.00 | 154.00 | 139.00 | 134.00 | 142.00 | 133.00 | 110.00 | 104.00 |
| Expenses | 191.00 | 227.00 | 222.00 | 203.00 | 170.00 | 149.00 | 135.00 | 131.00 | 138.00 | 129.00 | 108.00 | 102.00 |
| Operating Profit | 6.00 | 3.00 | 6.00 | 5.00 | 5.00 | 4.00 | 4.00 | 3.00 | 4.00 | 4.00 | 2.00 | 3.00 |
| OPM % | 2.90 | 1.20 | 2.50 | 2.60 | 3.00 | 2.90 | 2.70 | 2.50 | 2.60 | 3.00 | 1.70 | 2.40 |
| Other Income | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Interest | 4.00 | 3.00 | 3.00 | 3.00 | 3.00 | 2.00 | 3.00 | 2.00 | 3.00 | 2.00 | 2.00 | 2.00 |
| Depreciation | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Profit before tax | 1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 |
| Tax % | 23.00 | -24.00 | 23.00 | 18.00 | 26.00 | 23.00 | 41.00 | 44.00 | 26.00 | 28.00 | 27.00 | 17.00 |
| Net Profit | 0.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 |
| EPS in Rs | 1.33 | -3.63 | 2.93 | 2.96 | 3.50 | 2.53 | 1.53 | 1.57 | 2.20 | 2.80 | 0.73 | 2.80 |
| Dividend Payout % | 0.00 | 0.00 | 0.00 | 0.00 | 14.00 | 0.00 | 0.00 | 32.00 | 23.00 | 18.00 | 0.00 | 18.00 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
| Reserves | 13.00 | 13.00 | 14.00 | 13.00 | 12.00 | 11.00 | 10.00 | 10.00 | 10.00 | 9.00 | 9.00 | 8.00 |
| Borrowings | 41.00 | 32.00 | 39.00 | 37.00 | 36.00 | 25.00 | 23.00 | 27.00 | 23.00 | 22.00 | 17.00 | 14.00 |
| Other Liabilities | 41.00 | 41.00 | 34.00 | 22.00 | 15.00 | 20.00 | 13.00 | 7.00 | 10.00 | 7.00 | 8.00 | 8.00 |
| Total Liabilities | 98.00 | 89.00 | 90.00 | 76.00 | 66.00 | 59.00 | 50.00 | 46.00 | 46.00 | 41.00 | 37.00 | 33.00 |
| Fixed Assets | 15.00 | 16.00 | 17.00 | 17.00 | 18.00 | 17.00 | 17.00 | 16.00 | 12.00 | 10.00 | 11.00 | 9.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 3.00 | 4.00 | 3.00 | 2.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 |
| Other Assets | 83.00 | 73.00 | 72.00 | 59.00 | 48.00 | 41.00 | 33.00 | 30.00 | 30.00 | 27.00 | 23.00 | 21.00 |
| Total Assets | 98.00 | 89.00 | 90.00 | 76.00 | 66.00 | 59.00 | 50.00 | 46.00 | 46.00 | 41.00 | 37.00 | 33.00 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -5.00 | 10.00 | 4.00 | 3.00 | -6.00 | 2.00 | 9.00 | 2.00 | 2.00 | -1.00 | 3.00 | 5.00 |
| Cash from Investing Activity | 0.00 | 0.00 | -2.00 | -1.00 | -2.00 | -1.00 | -2.00 | -2.00 | -1.00 | -2.00 | -4.00 | -4.00 |
| Cash from Financing Activity | 5.00 | -10.00 | -2.00 | -2.00 | 8.00 | -1.00 | -6.00 | 0.00 | -1.00 | 3.00 | 0.00 | -2.00 |
| Net Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free Cash Flow | -5.00 | 9.00 | 3.00 | 2.00 | -8.00 | 2.00 | 10.00 | 5.00 | 2.00 | -2.00 | 0.00 | 2.00 |
| CFO/OP % | -79.00 | 348.00 | 80.00 | 56.00 | -113.00 | 44.00 | 247.00 | 55.00 | 51.00 | -12.00 | 188.00 | 223.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 38.00 | 32.00 | 33.00 | 29.00 | 29.00 | 39.00 | 40.00 | 40.00 | 38.00 | 26.00 | 32.00 | 26.00 |
| Inventory Days | 124.00 | 86.00 | 86.00 | 78.00 | 77.00 | 61.00 | 43.00 | 36.00 | 33.00 | 36.00 | 37.00 | 40.00 |
| Days Payable | 72.00 | 60.00 | 50.00 | 39.00 | 31.00 | 46.00 | 34.00 | 15.00 | 16.00 | 14.00 | 25.00 | 25.00 |
| Cash Conversion Cycle | 90.00 | 58.00 | 69.00 | 68.00 | 76.00 | 54.00 | 49.00 | 61.00 | 56.00 | 49.00 | 44.00 | 41.00 |
| Working Capital Days | 2.00 | 1.00 | 2.00 | 5.00 | 20.00 | 17.00 | 17.00 | -2.00 | 1.00 | -3.00 | -3.00 | -3.00 |
| ROCE % | 9.00 | 3.00 | 8.00 | 8.00 | 9.00 | 9.00 | 9.00 | 8.00 | 10.00 | 11.00 | 7.00 | 10.00 |
Corporate Actions
6 records| Action | Ex Date | Record Date | Ratio | Amount (₹) | Notes |
|---|---|---|---|---|---|
| Dividend | 12 Aug 2022 | — | — | 0.50 | |
| Dividend | 11 Sep 2019 | — | — | 0.50 | |
| Dividend | 30 Aug 2018 | — | — | 0.50 | |
| Dividend | 28 Aug 2014 | — | — | 0.50 | |
| Dividend | 23 Sep 2013 | — | — | 0.50 | |
| Dividend | 01 Oct 2007 | 03 Oct 2007 | — | 0.50 |