New Swan Multitech Limited

About

New Swan Multitech Limited engages in manufacturing, trading, and export of automobile parts and agricultural implements in India. The company offers rotary tiller, disc plough, disc harrow, cultivator, disc ridger, potato planter, potato digger, paddy thresher, potato harvester, roto seeder, seed drill, zero till, mulcher, reaper and binder, straw reaper, sub soiler, post hole digger, trailers, fertilizer spreader, rotary slasher, baler, and combine harvester under the SWAN AGRO brands. It provides parts and accessories for motor vehicles. The company was founded in 1985 and is based in New Delhi, India.

Quarterly Results

No quarterly results synced yet for this stock.

Data is backfilled from screener.in — check back soon.

Profit & Loss

Annual · Rs. Crores

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Sales	177.00	159.00	152.00	150.00	145.00	149.00	127.00	123.00
Expenses	156.00	137.00	128.00	130.00	133.00	137.00	117.00	114.00
Operating Profit	21.00	22.00	23.00	21.00	12.00	12.00	10.00	9.00
OPM %	12.00	14.00	15.00	14.00	8.00	8.00	8.00	8.00
Other Income	1.00	1.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest	4.00	5.00	5.00	3.00	3.00	3.00	2.00	2.00
Depreciation	5.00	4.00	4.00	3.00	3.00	3.00	2.00	2.00
Profit before tax	13.00	15.00	14.00	14.00	6.00	6.00	6.00	6.00
Tax %	26.00	21.00	35.00	29.00	32.00	32.00	27.00	15.00
Net Profit	10.00	12.00	9.00	10.00	4.00	4.00	4.00	5.00
EPS in Rs	5.04	6.06	4.94	28.74	10.74	11.43	11.54	14.77
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Balance Sheet

Annual · Rs. Crores — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Equity Capital	19.00	19.00	19.00	4.00	4.00	4.00	4.00	4.00
Reserves	69.00	61.00	49.00	28.00	18.00	14.00	10.00	7.00
Borrowings	37.00	47.00	46.00	39.00	45.00	44.00	36.00	26.00
Other Liabilities	40.00	38.00	43.00	61.00	59.00	58.00	55.00	32.00
Total Liabilities	166.00	165.00	157.00	132.00	125.00	119.00	105.00	67.00
Fixed Assets	49.00	57.00	50.00	48.00	45.00	44.00	43.00	31.00
CWIP	0.00	1.00	8.00	8.00	7.00	7.00	6.00	6.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	116.00	107.00	99.00	76.00	72.00	68.00	56.00	31.00
Total Assets	166.00	165.00	157.00	132.00	125.00	119.00	105.00	67.00

Cash Flows

Annual · Rs. Crores — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash from Operating Activity	7.00	2.00	-4.00	8.00	5.00	13.00	11.00	8.00
Cash from Investing Activity	3.00	-4.00	-6.00	0.00	-8.00	-11.00	-18.00	-10.00
Cash from Financing Activity	-9.00	-9.00	20.00	-8.00	2.00	-2.00	6.00	3.00
Net Cash Flow	2.00	-12.00	10.00	0.00	-1.00	0.00	-2.00	1.00
Free Cash Flow	9.00	-9.00	-10.00	1.00	1.00	9.00	-4.00	4.00
CFO/OP %	49.00	24.00	3.00	55.00	57.00	124.00	118.00	91.00

Ratios

Annual · Days / % — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Debtor Days	36.00	38.00	32.00	27.00	31.00	18.00	10.00	9.00
Inventory Days	252.00	265.00	222.00	185.00	112.00	140.00	170.00	78.00
Days Payable	61.00	54.00	78.00	166.00	163.00	169.00	221.00	112.00
Cash Conversion Cycle	226.00	249.00	176.00	46.00	-20.00	-12.00	-41.00	-24.00
Working Capital Days	99.00	83.00	44.00	-5.00	-42.00	-54.00	-53.00	-49.00
ROCE %	13.00	15.00	21.00	26.00	14.00	16.00	18.00	—

Shareholding Pattern

% holding — latest first

Holder	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024
Promoters	74.60	74.37	73.62	73.62	73.62
FIIs	0.18	0.18	0.18	0.18	1.94
DIIs	0.69	0.64	0.00	0.00	2.00
Public	24.52	24.81	26.19	26.21	22.44
No. of Shareholders	997	1,054	1,174	1,289	1,065

Corporate Actions

1 records

Action	Ex Date	Record Date	Ratio	Amount (₹)	Notes
Dividend	23 Sep 2025	23 Sep 2025	—	0.50

Announcements

5 filings

Announcement under Regulation 30 (LODR)-Amendments to Memorandum & Articles of Association
05 Sep 2026 5 Sep - Board approved 12th AGM on 30 Sep 2026, 5% dividend, director reappointment, and Rs.100 crore related-party deal.
Announcement under Regulation 30 (LODR)-Change in Management
05 Sep 2026 5 Sep - Board approved AGM on 30 Sep 2026, 5% dividend, reappointment, and Rs100 crore related-party transaction.
Announcement under Regulation 30 (LODR)-Change in Management
05 Sep 2026 5 Sep - Board approved 12th AGM on 30 Sep 2026, 5% dividend, WTD reappointment, and Rs. 100 crore related-party transaction.
Corporate Action-Board to consider Dividend 5 Sep
05 Sep 2026
Record Date For E-Voting, Remote E-Voting And Members Eligible To Receive Final Dividend
05 Sep 2026 5 Sep - Record date September 23, 2026; book closure September 25-30 for 12th AGM and final dividend.