About
Systematix Corporate Services Limited, together with its subsidiaries, provides merchant banking services in India. The company offers merchant banking services, including open offers/delisting/buy-backs, IPOs/right issues, follow-on public offers, equity/debt placements, valuations, ESOP advisory, and other corporate advisory services. It also offers financing against shares and margin funding services. In addition, the company provides broking, wealth management, portfolio advisory and management services; commodities and currency trading services; and research services. Further, it distributes third party products, such as insurance, mutual funds, and IPO, as well as offers online marketing services. The company was incorporated in 1985 and is based in Mumbai, India. Systematix Corporate Services Limited is a subsidiary of Systematix Holdings Private Limited.
Key Metrics
as of Sep 2026Market Cap800 Cr
P/E—
Div Yield0.17 %
Book Value₹23.00
52w High₹180.00
52w Low₹51.90
Face Value₹1.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 56.26 | 23.50 | 33.60 | 55.72 | 39.17 | 29.63 | 42.27 | 36.67 | 29.28 | 53.35 | 48.02 | 20.12 | 17.64 |
| Expenses | 58.53 | 33.03 | 29.76 | 35.10 | 23.64 | 28.17 | 20.69 | 28.61 | 26.38 | 27.52 | 17.07 | 16.68 | 14.01 |
| Operating Profit | -2.27 | -9.53 | 3.84 | 20.62 | 15.53 | 1.46 | 21.58 | 8.06 | 2.90 | 25.83 | 30.95 | 3.44 | 3.63 |
| OPM % | -4.03 | -40.55 | 11.43 | 37.01 | 39.65 | 4.93 | 51.05 | 21.98 | 9.90 | 48.42 | 64.45 | 17.10 | 20.58 |
| Other Income | 2.67 | 0.41 | -0.07 | 0.79 | 0.27 | 3.99 | 4.50 | 20.73 | 1.22 | 5.04 | 0.97 | 0.21 | 2.66 |
| Depreciation | 2.20 | 1.57 | 1.19 | 1.04 | 0.92 | 0.81 | 0.79 | 0.78 | 0.80 | 1.03 | 0.39 | 0.38 | 0.14 |
| Interest | 1.28 | 1.31 | 1.10 | 1.00 | 1.02 | 1.09 | 1.11 | 1.01 | 0.96 | 0.92 | 0.76 | 0.78 | 0.62 |
| Profit before tax | -3.08 | -12.00 | 1.48 | 19.37 | 13.86 | 3.55 | 24.18 | 27.00 | 2.36 | 28.92 | 30.77 | 2.49 | 5.53 |
| Tax % | 59.09 | -1.75 | 53.38 | 25.25 | 24.60 | 7.04 | 23.16 | 17.96 | 26.69 | 19.85 | 22.26 | 27.71 | 19.89 |
| Net Profit | -4.89 | -11.79 | 0.69 | 14.49 | 10.46 | 3.30 | 18.58 | 22.14 | 1.74 | 23.19 | 23.93 | 1.80 | 4.43 |
| EPS in Rs | -0.36 | -0.86 | 0.05 | 1.06 | 0.77 | 0.24 | 1.36 | 1.71 | 0.13 | 1.79 | 1.84 | 0.14 | 0.34 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 146.00 | 168.00 | 146.00 | 73.00 | 89.00 | 55.00 | 51.00 | 56.00 | 54.00 | 42.00 | 34.00 | 37.00 |
| Expenses | 115.00 | 104.00 | 73.00 | 69.00 | 63.00 | 50.00 | 43.00 | 41.00 | 37.00 | 24.00 | 22.00 | 21.00 |
| Operating Profit | 31.00 | 64.00 | 73.00 | 4.00 | 26.00 | 5.00 | 9.00 | 15.00 | 17.00 | 18.00 | 12.00 | 16.00 |
| OPM % | 21.00 | 38.00 | 50.00 | 6.00 | 29.00 | 9.00 | 17.00 | 27.00 | 32.00 | 43.00 | 35.00 | 43.00 |
| Other Income | 1.00 | 0.00 | 0.00 | 5.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 |
| Interest | 4.00 | 4.00 | 3.00 | 3.00 | 3.00 | 4.00 | 10.00 | 13.00 | 9.00 | 13.00 | 12.00 | 13.00 |
| Depreciation | 5.00 | 3.00 | 2.00 | 1.00 | 1.00 | 1.00 | 6.00 | 6.00 | 1.00 | 1.00 | 1.00 | 2.00 |
| Profit before tax | 23.00 | 57.00 | 68.00 | 6.00 | 23.00 | 1.00 | -5.00 | -3.00 | 9.00 | 6.00 | -1.00 | 1.00 |
| Tax % | 39.00 | 20.00 | 21.00 | 12.00 | 25.00 | -23.00 | -2.00 | 12.00 | 29.00 | 30.00 | 56.00 | 16.00 |
| Net Profit | 14.00 | 46.00 | 53.00 | 5.00 | 18.00 | 1.00 | -4.00 | -3.00 | 6.00 | 4.00 | -1.00 | 1.00 |
| EPS in Rs | 1.01 | 3.35 | 4.11 | 0.39 | 1.35 | 0.10 | -0.34 | -0.23 | 0.49 | 0.30 | -0.07 | 0.09 |
| Dividend Payout % | 10.00 | 3.00 | 2.00 | 0.00 | 7.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14.00 | 14.00 | 13.00 | 13.00 | 13.00 | 13.00 | 13.00 | 13.00 | 13.00 | 13.00 | 13.00 | 13.00 |
| Reserves | 300.00 | 286.00 | 139.00 | 86.00 | 82.00 | 64.00 | 62.00 | 67.00 | 49.00 | 43.00 | 39.00 | 40.00 |
| Borrowings | 19.00 | 20.00 | 21.00 | 21.00 | 30.00 | 36.00 | 27.00 | 97.00 | 155.00 | 136.00 | 130.00 | 149.00 |
| Other Liabilities | 102.00 | 108.00 | 136.00 | 61.00 | 101.00 | 58.00 | 35.00 | 27.00 | 32.00 | 34.00 | 25.00 | 25.00 |
| Total Liabilities | 435.00 | 428.00 | 308.00 | 181.00 | 226.00 | 171.00 | 138.00 | 204.00 | 249.00 | 226.00 | 207.00 | 226.00 |
| Fixed Assets | 35.00 | 16.00 | 17.00 | 6.00 | 6.00 | 6.00 | 7.00 | 12.00 | 7.00 | 6.00 | 7.00 | 8.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 44.00 | 46.00 | 41.00 | 25.00 | 25.00 | 5.00 | 3.00 | 4.00 | 2.00 | 2.00 | 16.00 | 0.00 |
| Other Assets | 357.00 | 366.00 | 251.00 | 150.00 | 195.00 | 159.00 | 127.00 | 188.00 | 240.00 | 218.00 | 184.00 | 219.00 |
| Total Assets | 435.00 | 428.00 | 308.00 | 181.00 | 226.00 | 171.00 | 138.00 | 204.00 | 249.00 | 226.00 | 207.00 | 226.00 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -8.00 | -20.00 | 88.00 | -15.00 | 51.00 | 18.00 | 93.00 | 49.00 | -16.00 | -3.00 | 55.00 | -35.00 |
| Cash from Investing Activity | -17.00 | 11.00 | 24.00 | 4.00 | -15.00 | -2.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 |
| Cash from Financing Activity | -6.00 | 98.00 | -3.00 | -14.00 | -9.00 | 6.00 | -83.00 | -55.00 | 11.00 | 8.00 | -47.00 | 43.00 |
| Net Cash Flow | -31.00 | 89.00 | 108.00 | -25.00 | 27.00 | 22.00 | 10.00 | -4.00 | -5.00 | 6.00 | 9.00 | 10.00 |
| Free Cash Flow | -31.00 | -23.00 | 75.00 | -16.00 | 50.00 | 18.00 | 92.00 | 49.00 | -17.00 | -4.00 | 54.00 | -35.00 |
| CFO/OP % | 3.00 | -11.00 | 141.00 | -342.00 | 217.00 | 370.00 | 1,074.00 | 324.00 | -92.00 | -19.00 | 462.00 | -220.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 94.00 | 76.00 | 37.00 | 47.00 | 166.00 | 68.00 | 41.00 | 63.00 | 111.00 | 97.00 | 74.00 | 173.00 |
| Cash Conversion Cycle | 94.00 | 76.00 | 37.00 | 47.00 | 166.00 | 68.00 | 41.00 | 63.00 | 111.00 | 97.00 | 74.00 | 173.00 |
| Working Capital Days | -8.00 | -45.00 | -183.00 | -74.00 | -154.00 | -17.00 | 12.00 | -392.00 | 302.00 | 178.00 | 99.00 | 325.00 |
| ROCE % | 8.00 | 25.00 | 48.00 | 7.00 | 23.00 | 4.00 | 4.00 | 5.00 | 9.00 | 10.00 | 6.00 | 9.00 |
Corporate Actions
4 records| Action | Ex Date | Record Date | Ratio | Amount (₹) | Notes |
|---|---|---|---|---|---|
| Dividend | 12 Sep 2025 | 12 Sep 2025 | — | 0.10 | |
| Split | 05 Nov 2024 | 05 Nov 2024 | 10:1 | — | |
| Dividend | 19 Sep 2024 | — | — | 1.00 | |
| Dividend | 21 Sep 2022 | — | — | 1.00 |